Largan Precision Co., Ltd. (LARGAN) bilançosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 7.800 · CEO: En-Ping Lin
- Fiyat
- NT$5.490,00 +%1,10
- Piyasa değeri
- NT$718 Mr
- Şirket değeri
- NT$600 Mr
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-01-14 EPS tahmini: NT$41,49
Q2 '26 sonunda Largan Precision Co., Ltd. (LARGAN): nakit ve kısa vadeli yatırımlar NT$135 Mr, kiralamalar dahil borç NT$167 Mn. Toplam varlıklar NT$226 Mr, toplam yükümlülükler NT$32,6 Mr, hissedar özkaynağı NT$192 Mr.
Bilanço
| Bilanço | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$104 Mr | NT$107 Mr | NT$115 Mr | NT$106 Mr | NT$96,7 Mr | NT$114 Mr | NT$122 Mr | NT$110 Mr | NT$107 Mr | NT$116 Mr | NT$119 Mr | NT$118 Mr | |
| Kısa vadeli yatırımlar | NT$7,39 Mr | NT$11 Mr | NT$12,1 Mr | NT$8,86 Mr | NT$12,5 Mr | NT$10 Mr | NT$17,3 Mr | NT$12,8 Mr | NT$13 Mr | NT$15,4 Mr | NT$17 Mr | NT$16,4 Mr | |
| Alacaklar | NT$11,3 Mr | NT$11,1 Mr | NT$7,78 Mr | NT$7,69 Mr | NT$14,9 Mr | NT$11,3 Mr | NT$11 Mr | NT$7,53 Mr | NT$12,3 Mr | NT$11,5 Mr | NT$10,4 Mr | NT$8,17 Mr | |
| Stoklar | NT$6 Mr | NT$4,59 Mr | NT$4,52 Mr | NT$5,44 Mr | NT$5,7 Mr | NT$5,73 Mr | NT$6,37 Mr | NT$7,94 Mr | NT$7,7 Mr | NT$6,71 Mr | NT$7,64 Mr | NT$9,09 Mr | |
| Diğer dönen varlıklar | NT$1,24 Mr | NT$1,14 Mr | NT$1,2 Mr | NT$1,38 Mr | NT$750 Mn | NT$718 Mn | NT$873 Mn | NT$939 Mn | NT$4,9 Mr | NT$4,81 Mr | NT$5,03 Mr | NT$5,36 Mr | |
| Dönen varlıklar | NT$129 Mr | NT$134 Mr | NT$139 Mr | NT$132 Mr | NT$131 Mr | NT$146 Mr | NT$157 Mr | NT$144 Mr | NT$145 Mr | NT$154 Mr | NT$159 Mr | NT$157 Mr | |
| Maddi duran varlıklar (net) | NT$40,5 Mr | NT$41,2 Mr | NT$42,5 Mr | NT$46,5 Mr | NT$45 Mr | NT$47 Mr | NT$48,4 Mr | NT$50,1 Mr | NT$51,2 Mr | NT$51,6 Mr | NT$52 Mr | NT$52,7 Mr | |
| Uzun vadeli yatırımlar | NT$9,49 Mr | NT$4,85 Mr | NT$8,12 Mr | NT$25,3 Mr | NT$10,3 Mr | NT$5,67 Mr | NT$15,2 Mr | NT$13,7 Mr | NT$12,5 Mr | NT$11,6 Mr | NT$11,8 Mr | NT$12,1 Mr | |
| Şerefiye | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$135 Mn | NT$135 Mn | NT$0 | NT$135 Mn | NT$135 Mn | NT$135 Mn | NT$135 Mn | |
| Maddi olmayan varlıklar | NT$195 Mn | NT$239 Mn | NT$202 Mn | NT$209 Mn | NT$227 Mn | NT$369 Mn | NT$382 Mn | NT$554 Mn | NT$377 Mn | NT$340 Mn | NT$350 Mn | NT$358 Mn | |
| Ertelenmiş vergi varlıkları | NT$278 Mn | NT$316 Mn | NT$386 Mn | NT$352 Mn | NT$411 Mn | NT$489 Mn | NT$549 Mn | NT$665 Mn | NT$516 Mn | NT$447 Mn | NT$562 Mn | NT$562 Mn | |
| Diğer duran varlıklar | NT$10,9 Mr | NT$14,2 Mr | NT$15,2 Mr | NT$19,4 Mn | NT$15,2 Mr | NT$17,1 Mr | NT$2,89 Mr | NT$2,83 Mr | NT$2,92 Mr | NT$2,4 Mr | NT$2,49 Mr | NT$2,75 Mr | |
| Duran varlıklar | NT$61,4 Mr | NT$60,8 Mr | NT$66,4 Mr | NT$72,4 Mr | NT$71,2 Mr | NT$70,8 Mr | NT$67,5 Mr | NT$67,9 Mr | NT$67,6 Mr | NT$66,5 Mr | NT$67,3 Mr | NT$68,6 Mr | |
| Toplam varlıklar | NT$190 Mr | NT$195 Mr | NT$206 Mr | NT$204 Mr | NT$202 Mr | NT$217 Mr | NT$225 Mr | NT$211 Mr | NT$212 Mr | NT$221 Mr | NT$226 Mr | NT$226 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$3,03 Mr | NT$1,73 Mr | NT$1,66 Mr | NT$2,28 Mr | NT$2,56 Mr | NT$1,85 Mr | NT$1,7 Mr | NT$1,95 Mr | NT$2,22 Mr | NT$1,73 Mr | NT$2,27 Mr | NT$2,05 Mr | |
| Tahakkuk eden giderler | NT$18,7 Mr | NT$19,5 Mr | NT$20,6 Mr | NT$21,4 Mr | NT$19,3 Mr | NT$21,1 Mr | NT$22,3 Mr | NT$22,4 Mr | NT$20,2 Mr | NT$21,4 Mr | NT$22,5 Mr | NT$22,9 Mr | |
| Kısa vadeli borç | NT$1,69 Mn | NT$1,03 Mn | NT$23 B | NT$0 | NT$145 Mn | NT$206 Mn | NT$211 Mn | NT$194 Mn | NT$145 Mn | NT$0 | NT$49,3 Mn | NT$51,9 Mn | |
| Ödenecek vergiler | NT$2,47 Mr | NT$4,13 Mr | NT$4,96 Mr | NT$2,15 Mr | NT$1,45 Mr | NT$3,18 Mr | NT$4,41 Mr | NT$2,67 Mr | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$25,5 Mr | NT$27,6 Mr | NT$35,1 Mr | NT$2,15 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$4,82 Mr | NT$8,28 Mr | NT$10 Mr | NT$4,02 Mr | NT$283 Mn | NT$39,4 Mn | NT$51,9 Mn | NT$37,1 Mn | NT$4,54 Mr | NT$4,09 Mr | NT$10,9 Mr | NT$4,66 Mr | |
| Kısa vadeli yükümlülükler | NT$29 Mr | NT$29,5 Mr | NT$37,3 Mr | NT$29,9 Mr | NT$27,2 Mr | NT$30,6 Mr | NT$40,5 Mr | NT$31,8 Mr | NT$28,3 Mr | NT$29,7 Mr | NT$39,5 Mr | NT$32,4 Mr | |
| Uzun vadeli borç | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$75,2 Mn | NT$0 | NT$0 | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$37,4 Mn | NT$28,6 Mn | NT$45,8 Mn | NT$39 Mn | NT$32,6 Mn | NT$40 Mn | NT$54,2 Mn | NT$66,4 Mn | NT$61,5 Mn | NT$75,2 Mn | NT$107 Mn | NT$115 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$60,1 Mn | -NT$29,6 Mr | NT$62,8 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$647 Mn | NT$11,4 Mn | NT$457 Mn | NT$507 Mn | NT$206 Mn | NT$461 Mn | NT$483 Mn | NT$17,4 Mn | NT$17,6 Mn | NT$42,8 Mn | NT$67,5 Mn | NT$34,1 Mn | |
| Diğer uzun vadeli yükümlülükler | NT$3,77 Mn | NT$70,1 Mn | NT$3,36 Mn | NT$65,7 Mn | NT$65,3 Mn | NT$60,4 Mn | NT$48,5 Mn | NT$47,8 Mn | NT$47,1 Mn | -NT$22,7 Mn | NT$51,7 Mn | NT$50,7 Mn | |
| Uzun vadeli yükümlülükler | NT$748 Mn | NT$110 Mn | NT$569 Mn | NT$611 Mn | NT$304 Mn | NT$561 Mn | NT$586 Mn | NT$132 Mn | NT$126 Mn | NT$171 Mn | NT$226 Mn | NT$200 Mn | |
| Toplam yükümlülükler | NT$29,8 Mr | NT$29,6 Mr | NT$37,8 Mr | NT$30,5 Mr | NT$27,5 Mr | NT$31,1 Mr | NT$41,1 Mr | NT$32 Mr | NT$28,5 Mr | NT$29,9 Mr | NT$39,8 Mr | NT$32,6 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,31 Mr | |
| Geçmiş yıl kârları | NT$156 Mr | NT$161 Mr | NT$162 Mr | NT$166 Mr | NT$167 Mr | NT$148 Mr | NT$175 Mr | NT$176 Mr | NT$148 Mr | NT$154 Mr | NT$154 Mr | NT$152 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$29 Mr | NT$27,8 Mr | NT$5,11 Mr | NT$4,71 Mr | NT$4,09 Mr | NT$32,8 Mr | NT$4,26 Mr | -NT$985 Mn | NT$32,8 Mr | NT$33,2 Mr | NT$36 Mr | NT$37,1 Mr | |
| Hissedar özkaynağı | NT$160 Mr | NT$166 Mr | NT$168 Mr | NT$174 Mr | NT$174 Mr | NT$184 Mr | NT$182 Mr | NT$178 Mr | NT$182 Mr | NT$189 Mr | NT$185 Mr | NT$192 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$92,7 Mn | NT$81,6 Mn | NT$95,8 Mn | NT$85,7 Mn | NT$215 Mn | NT$291 Mn | NT$306 Mn | NT$306 Mn | NT$206 Mn | NT$194 Mn | NT$156 Mn | NT$167 Mn | |
| Net borç (borç - nakit) | -NT$104 Mr | -NT$107 Mr | -NT$115 Mr | -NT$106 Mr | -NT$96,5 Mr | -NT$113 Mr | -NT$122 Mr | -NT$110 Mr | -NT$106 Mr | -NT$116 Mr | -NT$119 Mr | -NT$118 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$52,7 Mr | NT$67,9 Mr | NT$83,4 Mr | NT$84,9 Mr | NT$89,6 Mr | NT$89,1 Mr | NT$110 Mr | NT$107 Mr | NT$114 Mr | NT$116 Mr | |
| Kısa vadeli yatırımlar | NT$3,49 Mr | NT$2,01 Mr | NT$1,43 Mr | NT$7,18 Mr | NT$13,2 Mr | NT$19 Mr | NT$4,89 Mr | NT$11 Mr | NT$10 Mr | NT$15,4 Mr | |
| Alacaklar | NT$15,2 Mr | NT$15,2 Mr | NT$12 Mr | NT$15,2 Mr | NT$11,2 Mr | NT$10,3 Mr | NT$8,77 Mr | NT$10,1 Mr | NT$11,3 Mr | NT$11,5 Mr | |
| Stoklar | NT$2,58 Mr | NT$2,58 Mr | NT$3,89 Mr | NT$3,63 Mr | NT$4,03 Mr | NT$5,71 Mr | NT$5,19 Mr | NT$4,59 Mr | NT$5,73 Mr | NT$6,71 Mr | |
| Diğer dönen varlıklar | NT$360 Mn | NT$485 Mn | NT$1,09 Mr | NT$676 Mn | NT$1,34 Mr | NT$569 Mn | NT$911 Mn | NT$1,14 Mr | NT$718 Mn | NT$4,81 Mr | |
| Dönen varlıklar | NT$74,3 Mr | NT$88,1 Mr | NT$101 Mr | NT$112 Mr | NT$119 Mr | NT$124 Mr | NT$129 Mr | NT$134 Mr | NT$146 Mr | NT$154 Mr | |
| Maddi duran varlıklar (net) | NT$20,2 Mr | NT$24,9 Mr | NT$27,9 Mr | NT$32,8 Mr | NT$34 Mr | NT$35,1 Mr | NT$38 Mr | NT$41,2 Mr | NT$47 Mr | NT$51,6 Mr | |
| Uzun vadeli yatırımlar | -NT$3,4 Mr | -NT$1,85 Mr | -NT$1,22 Mr | -NT$6,95 Mr | NT$2,19 Mr | -NT$6,43 Mr | NT$9,6 Mr | NT$4,85 Mr | NT$5,67 Mr | NT$11,6 Mr | |
| Şerefiye | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$135 Mn | NT$135 Mn | |
| Maddi olmayan varlıklar | NT$34,8 Mn | NT$84,2 Mn | NT$80,6 Mn | NT$102 Mn | NT$113 Mn | NT$69,8 Mn | NT$149 Mn | NT$239 Mn | NT$369 Mn | NT$340 Mn | |
| Ertelenmiş vergi varlıkları | NT$314 Mn | NT$368 Mn | NT$403 Mn | NT$478 Mn | NT$509 Mn | NT$763 Mn | NT$336 Mn | NT$316 Mn | NT$489 Mn | NT$447 Mn | |
| Diğer duran varlıklar | NT$5,54 Mr | NT$4,3 Mr | NT$4,23 Mr | NT$15,8 Mr | NT$15,1 Mr | NT$20,9 Mr | NT$7,71 Mr | NT$14,2 Mr | NT$17,1 Mr | NT$2,4 Mr | |
| Duran varlıklar | NT$22,7 Mr | NT$27,8 Mr | NT$31,3 Mr | NT$42,2 Mr | NT$51,9 Mr | NT$50,4 Mr | NT$55,8 Mr | NT$60,8 Mr | NT$70,8 Mr | NT$66,5 Mr | |
| Toplam varlıklar | NT$97,1 Mr | NT$116 Mr | NT$133 Mr | NT$154 Mr | NT$171 Mr | NT$175 Mr | NT$185 Mr | NT$195 Mr | NT$217 Mr | NT$221 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$1,88 Mr | NT$2,17 Mr | NT$1,81 Mr | NT$1,49 Mr | NT$1,6 Mr | NT$1,68 Mr | NT$1,69 Mr | NT$1,73 Mr | NT$1,85 Mr | NT$1,73 Mr | |
| Tahakkuk eden giderler | NT$0 | NT$0 | NT$14,6 Mr | NT$17,1 Mr | NT$18,5 Mr | NT$18,7 Mr | NT$19,6 Mr | NT$19,5 Mr | NT$21,1 Mr | NT$21,4 Mr | |
| Kısa vadeli borç | NT$37,7 Mn | NT$398 Mn | NT$554 Mn | NT$220 Mn | NT$250 Mn | NT$1,56 Mn | NT$18,8 Mn | NT$1,03 Mn | NT$206 Mn | NT$1,23 Mn | |
| Ödenecek vergiler | NT$3,67 Mr | NT$3,88 Mr | NT$4,24 Mr | NT$4,6 Mr | NT$6,16 Mr | NT$4,42 Mr | NT$4,54 Mr | NT$4,13 Mr | NT$3,18 Mr | NT$0 | |
| Ertelenmiş gelir | NT$18,2 Mr | NT$20,8 Mr | NT$4,24 Mr | NT$25,3 Mr | NT$28,2 Mr | NT$30,9 Mr | NT$0 | NT$478 B | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$14,6 Mr | NT$17 Mr | NT$3,76 Mr | NT$3,71 Mr | NT$3,65 Mr | NT$7,91 Mr | NT$3,52 Mr | NT$8,28 Mr | NT$39,4 Mn | NT$4,08 Mr | |
| Kısa vadeli yükümlülükler | NT$20,1 Mr | NT$23,4 Mr | NT$24,9 Mr | NT$27,2 Mr | NT$30,2 Mr | NT$32,7 Mr | NT$29,4 Mr | NT$29,5 Mr | NT$30,6 Mr | NT$29,7 Mr | |
| Uzun vadeli borç | NT$0 | NT$0 | NT$0 | -NT$106 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$165 Mn | NT$123 Mn | NT$119 Mn | NT$75,2 Mn | NT$28,6 Mn | NT$40 Mn | NT$75,2 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$106 Mn | NT$109 Mn | NT$100 Mn | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$11,4 Mn | NT$598 B | NT$15,6 Mn | NT$2,63 Mn | NT$8,69 Mn | NT$15,1 Mn | NT$333 Mn | NT$11,4 Mn | NT$461 Mn | NT$42,8 Mn | |
| Diğer uzun vadeli yükümlülükler | NT$79,3 Mn | NT$93,7 Mn | NT$102 Mn | NT$4,5 Mn | NT$3,77 Mn | NT$3,63 Mn | NT$65,3 Mn | NT$70,1 Mn | NT$60,4 Mn | NT$52,5 Mn | |
| Uzun vadeli yükümlülükler | NT$90,7 Mn | NT$94,3 Mn | NT$118 Mn | NT$278 Mn | NT$245 Mn | NT$238 Mn | NT$473 Mn | NT$110 Mn | NT$561 Mn | NT$171 Mn | |
| Toplam yükümlülükler | NT$20,2 Mr | NT$23,5 Mr | NT$25 Mr | NT$27,4 Mr | NT$30,5 Mr | NT$33 Mr | NT$29,9 Mr | NT$29,6 Mr | NT$31,1 Mr | NT$29,9 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | NT$1,33 Mr | |
| Geçmiş yıl kârları | NT$65,7 Mr | NT$80,4 Mr | NT$90,5 Mr | NT$108 Mr | NT$119 Mr | NT$118 Mr | NT$128 Mr | NT$161 Mr | NT$148 Mr | NT$154 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$8,23 Mr | NT$9,1 Mr | NT$14,2 Mr | NT$15,7 Mr | NT$19,2 Mr | NT$22 Mr | -NT$425 Mn | NT$1,74 Mr | NT$32,8 Mr | NT$33,2 Mr | |
| Hissedar özkaynağı | NT$76,8 Mr | NT$92,4 Mr | NT$108 Mr | NT$126 Mr | NT$141 Mr | NT$142 Mr | NT$155 Mr | NT$166 Mr | NT$184 Mr | NT$189 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$37,7 Mn | NT$398 Mn | NT$554 Mn | NT$424 Mn | NT$417 Mn | NT$171 Mn | NT$152 Mn | NT$81,6 Mn | NT$291 Mn | NT$120 Mn | |
| Net borç (borç - nakit) | -NT$52,7 Mr | -NT$67,5 Mr | -NT$82,8 Mr | -NT$84,5 Mr | -NT$89,2 Mr | -NT$89 Mr | -NT$110 Mr | -NT$107 Mr | -NT$113 Mr | -NT$116 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02