Innolux Corporation (INNOLUX) bilançosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 44.813 · CEO: Jin-Yang Hung
- Fiyat
- NT$44,55 +%4,70
- Piyasa değeri
- NT$356 Mr
- Şirket değeri
- NT$335 Mr
- Son rapor
- Q2 '26 2026-06-30 tarihinde sunuldu
- Sonraki rapor
- 2026-11-02 EPS tahmini: NT$0,10
Q2 '26 sonunda Innolux Corporation (INNOLUX): nakit ve kısa vadeli yatırımlar NT$99,2 Mr, kiralamalar dahil borç NT$64,1 Mr. Toplam varlıklar NT$403 Mr, toplam yükümlülükler NT$175 Mr, hissedar özkaynağı NT$225 Mr.
Bilanço
| Bilanço | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$46,4 Mr | NT$50,5 Mr | NT$46,1 Mr | NT$50,6 Mr | NT$40,2 Mr | NT$55,3 Mr | NT$48,6 Mr | NT$39,3 Mr | NT$39,7 Mr | NT$52,8 Mr | NT$58,6 Mr | NT$84,4 Mr | |
| Kısa vadeli yatırımlar | NT$48,4 Mr | NT$12,6 Mr | NT$9,27 Mr | NT$8,05 Mr | NT$4,64 Mr | NT$9,53 Mr | NT$13 Mr | NT$20,2 Mr | NT$25,4 Mr | NT$29,3 Mr | NT$23,5 Mr | NT$14,8 Mr | |
| Alacaklar | NT$38,3 Mr | NT$32 Mr | NT$32,5 Mr | NT$36,8 Mr | NT$38,9 Mr | NT$41,2 Mr | NT$43,4 Mr | NT$41,1 Mr | NT$44,6 Mr | NT$46,4 Mr | NT$46,2 Mr | NT$47,5 Mr | |
| Stoklar | NT$35,9 Mr | NT$37,2 Mr | NT$36,8 Mr | NT$38,4 Mr | NT$41,1 Mr | NT$42,4 Mr | NT$40,7 Mr | NT$37,5 Mr | NT$37,5 Mr | NT$47,9 Mr | NT$46,7 Mr | NT$46,9 Mr | |
| Diğer dönen varlıklar | NT$65,2 Mn | NT$119 Mn | NT$407 Mn | NT$355 Mn | NT$3,19 Mr | NT$1,15 Mr | NT$772 Mn | NT$613 Mn | NT$654 Mn | NT$2,22 Mr | NT$2,39 Mr | NT$3,64 Mr | |
| Dönen varlıklar | NT$171 Mr | NT$134 Mr | NT$128 Mr | NT$138 Mr | NT$132 Mr | NT$153 Mr | NT$151 Mr | NT$142 Mr | NT$152 Mr | NT$183 Mr | NT$182 Mr | NT$202 Mr | |
| Maddi duran varlıklar (net) | NT$157 Mr | NT$154 Mr | NT$150 Mr | NT$148 Mr | NT$138 Mr | NT$131 Mr | NT$126 Mr | NT$119 Mr | NT$115 Mr | NT$116 Mr | NT$111 Mr | NT$102 Mr | |
| Uzun vadeli yatırımlar | -NT$19,3 Mr | NT$31,9 Mr | NT$35,1 Mr | NT$39,3 Mr | NT$35,3 Mr | NT$27,7 Mr | NT$32,2 Mr | NT$22,1 Mr | NT$20,6 Mr | NT$20,7 Mr | NT$30,4 Mr | NT$31,5 Mr | |
| Şerefiye | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$31,3 Mr | NT$31,4 Mr | NT$31 Mr | |
| Maddi olmayan varlıklar | NT$392 Mn | NT$425 Mn | NT$411 Mn | NT$391 Mn | NT$389 Mn | NT$518 Mn | NT$513 Mn | NT$463 Mn | NT$445 Mn | NT$12,9 Mr | NT$12,9 Mr | NT$12,8 Mr | |
| Ertelenmiş vergi varlıkları | NT$2,95 Mr | NT$2,85 Mr | NT$2,77 Mr | NT$2,79 Mr | NT$2,87 Mr | NT$3,24 Mr | NT$3,26 Mr | NT$3,6 Mr | NT$3,79 Mr | NT$5,82 Mr | NT$5,89 Mr | NT$9,32 Mr | |
| Diğer duran varlıklar | NT$67,3 Mr | NT$17,3 Mr | NT$17,1 Mr | NT$15 Mr | NT$21,4 Mr | NT$25,3 Mr | NT$15,3 Mr | NT$13,2 Mr | NT$13,1 Mr | NT$14,2 Mr | NT$13,3 Mr | NT$13,4 Mr | |
| Duran varlıklar | NT$225 Mr | NT$224 Mr | NT$223 Mr | NT$222 Mr | NT$215 Mr | NT$205 Mr | NT$195 Mr | NT$175 Mr | NT$170 Mr | NT$201 Mr | NT$205 Mr | NT$200 Mr | |
| Toplam varlıklar | NT$396 Mr | NT$358 Mr | NT$351 Mr | NT$360 Mr | NT$347 Mr | NT$358 Mr | NT$345 Mr | NT$317 Mr | NT$322 Mr | NT$384 Mr | NT$387 Mr | NT$403 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$44,5 Mr | NT$40,4 Mr | NT$39,1 Mr | NT$41,9 Mr | NT$42,7 Mr | NT$44,1 Mr | NT$42,3 Mr | NT$38,8 Mr | NT$41,3 Mr | NT$50,1 Mr | NT$48,1 Mr | NT$47,1 Mr | |
| Tahakkuk eden giderler | NT$7 Mr | NT$8,37 Mr | NT$7,55 Mr | NT$7,09 Mr | NT$7,7 Mr | NT$9,12 Mr | NT$8,38 Mr | NT$8,43 Mr | NT$9,08 Mr | NT$9,87 Mr | NT$9,46 Mr | NT$9,71 Mr | |
| Kısa vadeli borç | NT$38,5 Mr | NT$7,75 Mr | NT$8,07 Mr | NT$9,25 Mr | NT$10,2 Mr | NT$10,9 Mr | NT$19,2 Mr | NT$18,3 Mr | NT$13,7 Mr | NT$33,5 Mr | NT$34,2 Mr | NT$35,2 Mr | |
| Ödenecek vergiler | NT$2,1 Mr | NT$1,91 Mr | NT$1,92 Mr | NT$1,91 Mr | NT$1,72 Mr | NT$1,78 Mr | NT$1,9 Mr | NT$1,29 Mr | NT$1,35 Mr | NT$2,36 Mr | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$31,9 Mr | NT$1,91 Mr | NT$1,92 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$28,1 Mr | NT$28,6 Mr | NT$27,1 Mr | NT$28,4 Mr | NT$14 Mr | NT$13,1 Mr | NT$11,1 Mr | NT$10,1 Mr | NT$34,9 Mr | NT$41,2 Mr | NT$30,8 Mr | NT$39,8 Mr | |
| Kısa vadeli yükümlülükler | NT$121 Mr | NT$87,6 Mr | NT$84,4 Mr | NT$89 Mr | NT$94,3 Mr | NT$97,3 Mr | NT$99,2 Mr | NT$92,4 Mr | NT$91,7 Mr | NT$128 Mr | NT$125 Mr | NT$134 Mr | |
| Uzun vadeli borç | NT$31,6 Mr | NT$32 Mr | NT$28,6 Mr | NT$28,5 Mr | NT$23,2 Mr | NT$21 Mr | NT$4,17 Mr | NT$3,97 Mr | NT$4,91 Mr | NT$18,3 Mr | NT$18,4 Mr | NT$26,6 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$3,25 Mr | NT$3,13 Mr | NT$3,1 Mr | NT$3,01 Mr | NT$2,63 Mr | NT$2,48 Mr | NT$2,39 Mr | NT$2,32 Mr | NT$2,21 Mr | NT$2,49 Mr | NT$2,41 Mr | NT$2,35 Mr | |
| Ertelenmiş gelir (uzun vadeli) | NT$0 | NT$3,13 Mr | NT$3,1 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$1,55 Mr | NT$1,74 Mr | NT$1,87 Mr | NT$1,89 Mr | NT$1,94 Mr | NT$1,79 Mr | NT$1,81 Mr | NT$1,99 Mr | NT$1,9 Mr | NT$6,81 Mr | NT$6,84 Mr | NT$6,77 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$4,17 Mr | NT$4,24 Mr | NT$4,08 Mr | NT$3,33 Mr | NT$1,96 Mr | NT$2,01 Mr | NT$1,85 Mr | NT$1,76 Mr | NT$1,78 Mr | NT$5,2 Mr | NT$5,59 Mr | NT$5,24 Mr | |
| Uzun vadeli yükümlülükler | NT$40,6 Mr | NT$41,1 Mr | NT$37,6 Mr | NT$36,8 Mr | NT$29,7 Mr | NT$27,3 Mr | NT$10,2 Mr | NT$10 Mr | NT$10,8 Mr | NT$32,8 Mr | NT$33,2 Mr | NT$40,9 Mr | |
| Toplam yükümlülükler | NT$161 Mr | NT$129 Mr | NT$122 Mr | NT$126 Mr | NT$124 Mr | NT$125 Mr | NT$109 Mr | NT$102 Mr | NT$102 Mr | NT$161 Mr | NT$158 Mr | NT$175 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$90,8 Mr | NT$90,8 Mr | NT$90,8 Mr | NT$90,8 Mr | NT$79,9 Mr | NT$79,9 Mr | NT$79,9 Mr | NT$79,9 Mr | NT$79,9 Mr | NT$79,9 Mr | NT$79,9 Mr | NT$79,9 Mr | |
| Geçmiş yıl kârları | NT$25 Mr | NT$22,1 Mr | NT$17,9 Mr | NT$19,8 Mr | NT$17,6 Mr | NT$28,4 Mr | NT$29,4 Mr | NT$25,6 Mr | NT$29,3 Mr | NT$28,3 Mr | NT$29,9 Mr | NT$27,7 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$15 Mr | NT$12,2 Mr | NT$16,4 Mr | NT$19,1 Mr | NT$18,2 Mr | NT$17,6 Mr | NT$18,9 Mr | NT$3,73 Mr | NT$8,21 Mr | NT$11,9 Mr | NT$15,7 Mr | NT$20 Mr | |
| Hissedar özkaynağı | NT$234 Mr | NT$228 Mr | NT$228 Mr | NT$233 Mr | NT$221 Mr | NT$232 Mr | NT$234 Mr | NT$213 Mr | NT$218 Mr | NT$221 Mr | NT$227 Mr | NT$225 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$74 Mr | NT$43,4 Mr | NT$40,3 Mr | NT$41,3 Mr | NT$36,5 Mr | NT$34,8 Mr | NT$26,2 Mr | NT$25 Mr | NT$21,2 Mr | NT$55,2 Mr | NT$55 Mr | NT$64,1 Mr | |
| Net borç (borç - nakit) | NT$27,6 Mr | -NT$7,07 Mr | -NT$5,8 Mr | -NT$9,3 Mr | -NT$3,68 Mr | -NT$20,5 Mr | -NT$22,3 Mr | -NT$14,3 Mr | -NT$18,4 Mr | NT$2,34 Mr | -NT$3,55 Mr | -NT$20,3 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$35,4 Mr | NT$66 Mr | NT$33,8 Mr | NT$34,7 Mr | NT$26,5 Mr | NT$28,7 Mr | NT$68,5 Mr | NT$50,5 Mr | NT$55,3 Mr | NT$52,8 Mr | |
| Kısa vadeli yatırımlar | NT$71 Mn | NT$405 Mn | NT$51,8 Mr | NT$20 Mr | NT$43,4 Mr | NT$40 Mr | NT$22,6 Mr | NT$12,6 Mr | NT$9,53 Mr | NT$29,3 Mr | |
| Alacaklar | NT$66,5 Mr | NT$60,3 Mr | NT$51 Mr | NT$43,2 Mr | NT$55,1 Mr | NT$64,3 Mr | NT$35,6 Mr | NT$32 Mr | NT$41,2 Mr | NT$46,4 Mr | |
| Stoklar | NT$23,4 Mr | NT$30,3 Mr | NT$30,9 Mr | NT$30,4 Mr | NT$30,9 Mr | NT$38,3 Mr | NT$35,9 Mr | NT$37,2 Mr | NT$42,4 Mr | NT$47,9 Mr | |
| Diğer dönen varlıklar | NT$98,8 Mn | NT$127 Mn | NT$131 Mn | NT$132 Mn | NT$146 Mn | NT$281 Mn | NT$924 Mn | NT$119 Mn | NT$1,15 Mr | NT$2,22 Mr | |
| Dönen varlıklar | NT$127 Mr | NT$159 Mr | NT$170 Mr | NT$133 Mr | NT$159 Mr | NT$176 Mr | NT$165 Mr | NT$134 Mr | NT$153 Mr | NT$183 Mr | |
| Maddi duran varlıklar (net) | NT$201 Mr | NT$221 Mr | NT$207 Mr | NT$200 Mr | NT$184 Mr | NT$168 Mr | NT$162 Mr | NT$153 Mr | NT$131 Mr | NT$116 Mr | |
| Uzun vadeli yatırımlar | NT$7,54 Mr | NT$7,9 Mr | -NT$44,6 Mr | -NT$11,3 Mr | -NT$33,8 Mr | NT$49,9 Mr | -NT$8,04 Mr | NT$31,5 Mr | NT$27,7 Mr | NT$20,7 Mr | |
| Şerefiye | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$17,1 Mr | NT$31,3 Mr | |
| Maddi olmayan varlıklar | NT$1,35 Mr | NT$814 Mn | NT$585 Mn | NT$460 Mn | NT$390 Mn | NT$403 Mn | NT$394 Mn | NT$425 Mn | NT$518 Mn | NT$12,9 Mr | |
| Ertelenmiş vergi varlıkları | NT$14,7 Mr | NT$6,35 Mr | NT$7,22 Mr | NT$7,35 Mr | NT$7,12 Mr | NT$3,41 Mr | NT$3,55 Mr | NT$2,85 Mr | NT$3,24 Mr | NT$5,82 Mr | |
| Diğer duran varlıklar | NT$2,44 Mr | NT$3,31 Mr | NT$55,2 Mr | NT$22,6 Mr | NT$45,1 Mr | NT$53,2 Mr | NT$43,1 Mr | NT$18,7 Mr | NT$25,3 Mr | NT$14,2 Mr | |
| Duran varlıklar | NT$244 Mr | NT$256 Mr | NT$242 Mr | NT$237 Mr | NT$220 Mr | NT$292 Mr | NT$218 Mr | NT$224 Mr | NT$205 Mr | NT$201 Mr | |
| Toplam varlıklar | NT$371 Mr | NT$415 Mr | NT$412 Mr | NT$370 Mr | NT$380 Mr | NT$468 Mr | NT$384 Mr | NT$358 Mr | NT$358 Mr | NT$384 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$57 Mr | NT$53,4 Mr | NT$55 Mr | NT$51,4 Mr | NT$47,6 Mr | NT$54,5 Mr | NT$36,8 Mr | NT$40,4 Mr | NT$44,1 Mr | NT$50,1 Mr | |
| Tahakkuk eden giderler | NT$0 | NT$0 | NT$10,6 Mr | NT$8,7 Mr | NT$8,46 Mr | NT$16,6 Mr | NT$11,9 Mr | NT$8,37 Mr | NT$9,12 Mr | NT$9,87 Mr | |
| Kısa vadeli borç | NT$28 Mr | NT$11 Mr | NT$16,2 Mr | NT$16 Mr | NT$19,4 Mr | NT$8,77 Mr | NT$9,2 Mr | NT$7,75 Mr | NT$10,9 Mr | NT$33,5 Mr | |
| Ödenecek vergiler | NT$1,91 Mr | NT$1,89 Mr | NT$5,59 Mr | NT$2,31 Mr | NT$1,58 Mr | NT$2,2 Mr | NT$2,45 Mr | NT$1,91 Mr | NT$1,78 Mr | NT$2,36 Mr | |
| Ertelenmiş gelir | NT$29,8 Mr | NT$66,3 Mr | NT$5,59 Mr | NT$38,1 Mr | NT$36,6 Mr | NT$46,5 Mr | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$29,3 Mr | NT$6,71 Mr | NT$32,8 Mr | NT$31,9 Mr | NT$32 Mr | NT$33,8 Mr | NT$31,7 Mr | NT$28,6 Mr | NT$13,1 Mr | NT$31,3 Mr | |
| Kısa vadeli yükümlülükler | NT$116 Mr | NT$132 Mr | NT$120 Mr | NT$111 Mr | NT$109 Mr | NT$117 Mr | NT$92,7 Mr | NT$87,6 Mr | NT$97,3 Mr | NT$128 Mr | |
| Uzun vadeli borç | NT$28,1 Mr | NT$17,3 Mr | NT$35,1 Mr | NT$19,7 Mr | NT$25,8 Mr | NT$35,6 Mr | NT$26,8 Mr | NT$32 Mr | NT$21 Mr | NT$18,3 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$4,98 Mr | NT$4,89 Mr | NT$4,39 Mr | NT$3,88 Mr | NT$3,13 Mr | NT$2,48 Mr | NT$2,49 Mr | |
| Ertelenmiş vergi yükümlülükleri | NT$673 Mn | NT$734 Mn | NT$880 Mn | NT$1,47 Mr | NT$1,61 Mr | NT$2 Mr | NT$1,57 Mr | NT$1,74 Mr | NT$1,79 Mr | NT$6,81 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$506 Mn | NT$617 Mn | NT$632 Mn | NT$692 Mn | NT$560 Mn | NT$4,18 Mr | NT$5,73 Mr | NT$4,24 Mr | NT$2,01 Mr | NT$5,2 Mr | |
| Uzun vadeli yükümlülükler | NT$29,3 Mr | NT$18,6 Mr | NT$36,7 Mr | NT$26,8 Mr | NT$32,8 Mr | NT$46,2 Mr | NT$38 Mr | NT$41,1 Mr | NT$27,3 Mr | NT$32,8 Mr | |
| Toplam yükümlülükler | NT$145 Mr | NT$151 Mr | NT$157 Mr | NT$138 Mr | NT$142 Mr | NT$163 Mr | NT$131 Mr | NT$129 Mr | NT$125 Mr | NT$161 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$99,5 Mr | NT$99,5 Mr | NT$99,5 Mr | NT$97,1 Mr | NT$99,4 Mr | NT$106 Mr | NT$95,6 Mr | NT$90,8 Mr | NT$79,9 Mr | NT$79,9 Mr | |
| Geçmiş yıl kârları | NT$26,5 Mr | NT$58,9 Mr | NT$51,7 Mr | NT$29,9 Mr | NT$29,1 Mr | NT$84,5 Mr | NT$42,8 Mr | NT$21,8 Mr | NT$28,4 Mr | NT$28,3 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$339 Mn | NT$6,27 Mr | NT$4,08 Mr | NT$5,21 Mr | NT$11,4 Mr | NT$10,9 Mr | NT$11,5 Mr | NT$12,2 Mr | NT$17,6 Mr | NT$11,9 Mr | |
| Hissedar özkaynağı | NT$226 Mr | NT$264 Mr | NT$255 Mr | NT$232 Mr | NT$237 Mr | NT$304 Mr | NT$252 Mr | NT$228 Mr | NT$232 Mr | NT$221 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$56,1 Mr | NT$28,2 Mr | NT$51,3 Mr | NT$41,2 Mr | NT$30,9 Mr | NT$49,4 Mr | NT$40,6 Mr | NT$43,4 Mr | NT$34,8 Mr | NT$55,2 Mr | |
| Net borç (borç - nakit) | NT$20,7 Mr | -NT$37,8 Mr | NT$17,5 Mr | NT$6,42 Mr | NT$4,32 Mr | NT$20,7 Mr | -NT$27,9 Mr | -NT$7,07 Mr | -NT$20,5 Mr | NT$2,34 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02