BizLink Holding Inc. (BIZLINK) gelir tablosu
TAI · Industrials · Electrical Equipment & Parts · Çalışan: 5.003 · CEO: Chien-Hua Teng
- Fiyat
- NT$1.625,00 %0,00
- Piyasa değeri
- NT$317 Mr
- Şirket değeri
- NT$322 Mr
- Son rapor
- Q2 '26 2026-06-30 tarihinde sunuldu
- Sonraki rapor
- 2026-11-06 EPS tahmini: NT$19,30
BizLink Holding Inc. (BIZLINK), Q2 '26 dönemi için NT$23,3 Mr gelir (+%37,5 yıllık), NT$4,01 Mr faaliyet kârı (gelirin %17,2 kadarı) ve NT$2,98 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$82,3 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$13,2 Mr | NT$12,2 Mr | NT$12,4 Mr | NT$13 Mr | NT$14,3 Mr | NT$14,4 Mr | NT$16,1 Mr | NT$16,9 Mr | NT$18,4 Mr | NT$19,8 Mr | NT$20,9 Mr | NT$23,3 Mr | |
| Satışların maliyeti | NT$9,64 Mr | NT$9,2 Mr | NT$9,15 Mr | NT$9,33 Mr | NT$10,1 Mr | NT$10,3 Mr | NT$11,2 Mr | NT$11,7 Mr | NT$12,3 Mr | NT$13,5 Mr | NT$14,9 Mr | NT$16,1 Mr | |
| Brüt kâr | NT$3,51 Mr | NT$2,99 Mr | NT$3,27 Mr | NT$3,65 Mr | NT$4,18 Mr | NT$4,15 Mr | NT$4,9 Mr | NT$5,27 Mr | NT$6,12 Mr | NT$6,32 Mr | NT$6 Mr | NT$7,15 Mr | |
| Araştırma ve geliştirme | NT$372 Mn | NT$387 Mn | NT$341 Mn | NT$383 Mn | NT$384 Mn | NT$396 Mn | NT$461 Mn | NT$431 Mn | NT$443 Mn | NT$468 Mn | NT$527 Mn | NT$554 Mn | |
| Satış ve pazarlama | NT$619 Mn | NT$617 Mn | NT$704 Mn | NT$657 Mn | NT$689 Mn | NT$712 Mn | NT$778 Mn | NT$691 Mn | NT$702 Mn | NT$782 Mn | NT$842 Mn | NT$858 Mn | |
| Genel ve idari giderler | NT$1,09 Mr | NT$1,1 Mr | NT$1,13 Mr | NT$1,14 Mr | NT$1,12 Mr | NT$1,06 Mr | NT$1,31 Mr | NT$1,27 Mr | NT$1,36 Mr | NT$1,41 Mr | NT$1,54 Mr | NT$1,72 Mr | |
| Diğer faaliyet giderleri | NT$1,43 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$82,9 Mn | -NT$13,3 Mn | NT$8,74 Mn | |
| Faaliyet giderleri | NT$3,51 Mr | NT$2,11 Mr | NT$2,18 Mr | NT$2,18 Mr | NT$2,2 Mr | NT$2,17 Mr | NT$2,54 Mr | NT$2,39 Mr | NT$2,51 Mr | NT$2,68 Mr | NT$2,89 Mr | NT$3,14 Mr | |
| Faaliyet kârı | NT$1,41 Mr | NT$885 Mn | NT$1,1 Mr | NT$1,48 Mr | NT$1,99 Mr | NT$1,98 Mr | NT$2,35 Mr | NT$2,88 Mr | NT$3,61 Mr | NT$3,63 Mr | NT$3,11 Mr | NT$4,01 Mr | |
| Faiz geliri | NT$81,6 Mn | NT$105 Mn | NT$4,5 Mn | NT$127 Mn | NT$116 Mn | NT$86,4 Mn | NT$72,3 Mn | NT$71,2 Mn | NT$64,1 Mn | NT$141 Mn | NT$153 Mn | NT$140 Mn | |
| Faiz gideri | NT$375 Mn | NT$247 Mn | NT$91 B | NT$231 Mn | NT$166 Mn | NT$186 Mn | NT$131 Mn | NT$121 Mn | NT$163 Mn | NT$214 Mn | NT$194 Mn | NT$219 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$1,47 Mr | -NT$109 Mn | -NT$66,4 Mn | -NT$232 Mn | NT$7 Mn | -NT$302 Mn | -NT$47,9 Mn | NT$30,9 Mn | -NT$21,3 Mn | NT$26,8 Mn | NT$0 | NT$0 | |
| Toplam faaliyet dışı gelir | NT$1,1 Mr | -NT$138 Mn | -NT$173 Mn | NT$1,14 Mn | -NT$173 Mn | NT$116 Mn | -NT$83,2 Mn | -NT$152 Mn | -NT$142 Mn | -NT$230 Mn | -NT$65,1 Mn | -NT$113 Mn | |
| Vergi öncesi kâr | NT$1,1 Mr | NT$747 Mn | NT$928 Mn | NT$1,48 Mr | NT$1,81 Mr | NT$2,09 Mr | NT$2,27 Mr | NT$2,73 Mr | NT$3,47 Mr | NT$3,4 Mr | NT$3,04 Mr | NT$3,9 Mr | |
| Gelir vergisi | NT$358 Mn | NT$240 Mn | NT$350 Mn | NT$485 Mn | NT$556 Mn | NT$537 Mn | NT$658 Mn | NT$702 Mn | NT$837 Mn | NT$664 Mn | NT$770 Mn | NT$916 Mn | |
| Net kâr | NT$741 Mn | NT$508 Mn | NT$581 Mn | NT$1 Mr | NT$1,26 Mr | NT$1,56 Mr | NT$1,61 Mr | NT$2,02 Mr | NT$2,63 Mr | NT$2,74 Mr | NT$2,27 Mr | NT$2,98 Mr | |
| EPS (temel) | NT$4,54 | NT$3,11 | NT$0,22 | NT$6,13 | NT$7,07 | NT$8,21 | NT$8,41 | NT$10,44 | NT$13,51 | NT$14,08 | NT$11,66 | NT$15,28 | |
| EPS (seyreltilmiş) | NT$4,26 | NT$3,04 | NT$3,02 | NT$5,21 | NT$6,65 | NT$8,23 | NT$8,32 | NT$10,33 | NT$13,46 | NT$14,08 | NT$11,66 | NT$15,20 | |
| Hisse sayısı (temel, ağırlıklı) | 163 Mn | 166 Mn | 163 Mn | 164 Mn | 178 Mn | 190 Mn | 190 Mn | 194 Mn | 195 Mn | 195 Mn | 195 Mn | 195 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 192 Mn | 193 Mn | 192 Mn | 192 Mn | 189 Mn | 190 Mn | 192 Mn | 196 Mn | 195 Mn | 195 Mn | 195 Mn | 195 Mn | |
| Amortisman ve itfa | NT$520 Mn | NT$538 Mn | NT$518 Mn | NT$551 Mn | NT$541 Mn | NT$599 Mn | NT$608 Mn | NT$624 Mn | NT$640 Mn | NT$681 Mn | NT$729 Mn | NT$760 Mn | |
| EBITDA | NT$1,99 Mr | NT$1,53 Mr | NT$1,62 Mr | NT$2,27 Mr | NT$2,52 Mr | NT$2,88 Mr | NT$3,01 Mr | NT$3,47 Mr | NT$4,27 Mr | NT$4,31 Mr | NT$3,84 Mr | NT$4,77 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$9,21 Mr | NT$15,6 Mr | NT$21,4 Mr | NT$23,1 Mr | NT$22,5 Mr | NT$28,6 Mr | NT$53,8 Mr | NT$51,1 Mr | NT$54,1 Mr | NT$71,2 Mr | |
| Satışların maliyeti | NT$6,46 Mr | NT$11,8 Mr | NT$16,8 Mr | NT$17,5 Mr | NT$16,8 Mr | NT$21,9 Mr | NT$40 Mr | NT$38,5 Mr | NT$38,8 Mr | NT$48,6 Mr | |
| Brüt kâr | NT$2,74 Mr | NT$3,81 Mr | NT$4,59 Mr | NT$5,63 Mr | NT$5,71 Mr | NT$6,63 Mr | NT$13,8 Mr | NT$12,6 Mr | NT$15,3 Mr | NT$22,6 Mr | |
| Araştırma ve geliştirme | NT$231 Mn | NT$400 Mn | NT$485 Mn | NT$609 Mn | NT$698 Mn | NT$863 Mn | NT$1,38 Mr | NT$1,53 Mr | NT$1,51 Mr | NT$1,79 Mr | |
| Satış ve pazarlama | NT$141 Mn | NT$364 Mn | NT$464 Mn | NT$943 Mn | NT$510 Mn | NT$1,13 Mr | NT$2,84 Mr | NT$2,55 Mr | NT$2,76 Mr | NT$2,95 Mr | |
| Genel ve idari giderler | NT$343 Mn | NT$409 Mn | NT$485 Mn | NT$445 Mn | NT$448 Mn | NT$1,96 Mr | NT$3,95 Mr | NT$4,22 Mr | NT$4,46 Mr | NT$5,35 Mr | |
| Diğer faaliyet giderleri | NT$0 | NT$41,8 Mn | -NT$25,2 Mn | NT$1,22 Mr | NT$1,39 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$52,6 Mn | |
| Faaliyet giderleri | NT$1,73 Mr | NT$2,26 Mr | NT$2,81 Mr | NT$3,22 Mr | NT$3,28 Mr | NT$3,97 Mr | NT$8,17 Mr | NT$8,3 Mr | NT$8,73 Mr | NT$10,1 Mr | |
| Faaliyet kârı | NT$1,02 Mr | NT$1,55 Mr | NT$1,78 Mr | NT$2,41 Mr | NT$2,45 Mr | NT$2,68 Mr | NT$5,62 Mr | NT$4,28 Mr | NT$6,53 Mr | NT$12,5 Mr | |
| Faiz geliri | NT$31,4 Mn | NT$17,9 Mn | NT$39,8 Mn | NT$48,2 Mn | NT$55,4 Mn | NT$32,1 Mn | NT$62,3 Mn | NT$349 Mn | NT$426 Mn | NT$349 Mn | |
| Faiz gideri | NT$44,4 Mn | NT$33,1 Mn | NT$52 Mn | NT$103 Mn | NT$125 Mn | NT$97,4 Mn | NT$512 Mn | NT$1,17 Mr | NT$815 Mn | NT$629 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$189 Mn | NT$0 | -NT$127 Mn | -NT$31,3 Mn | NT$64,3 Mn | -NT$63,5 Mn | -NT$184 Mn | -NT$324 Mn | -NT$607 Mn | -NT$11,5 Mn | |
| Toplam faaliyet dışı gelir | NT$144 Mn | -NT$29 Mn | NT$74,7 Mn | -NT$71,8 Mn | -NT$190 Mn | -NT$34 Mn | -NT$328 Mn | -NT$841 Mn | -NT$208 Mn | -NT$592 Mn | |
| Vergi öncesi kâr | NT$1,16 Mr | NT$1,52 Mr | NT$1,86 Mr | NT$2,34 Mr | NT$2,26 Mr | NT$2,64 Mr | NT$5,29 Mr | NT$3,44 Mr | NT$6,32 Mr | NT$11,9 Mr | |
| Gelir vergisi | NT$252 Mn | NT$343 Mn | NT$458 Mn | NT$497 Mn | NT$435 Mn | NT$619 Mn | NT$1,46 Mr | NT$1,13 Mr | NT$1,93 Mr | NT$2,86 Mr | |
| Net kâr | NT$910 Mn | NT$1,18 Mr | NT$1,39 Mr | NT$1,84 Mr | NT$1,83 Mr | NT$2,04 Mr | NT$3,84 Mr | NT$2,32 Mr | NT$4,4 Mr | NT$9,01 Mr | |
| EPS (temel) | NT$9,11 | NT$10,69 | NT$11,70 | NT$15,34 | NT$13,82 | NT$15,01 | NT$24,43 | NT$14,37 | NT$25,16 | NT$46,57 | |
| EPS (seyreltilmiş) | NT$8,18 | NT$10,21 | NT$11,04 | NT$14,52 | NT$13,10 | NT$14,25 | NT$23,07 | NT$12,24 | NT$23,57 | NT$46,57 | |
| Hisse sayısı (temel, ağırlıklı) | 100 Mn | 110 Mn | 119 Mn | 120 Mn | 132 Mn | 136 Mn | 157 Mn | 161 Mn | 173 Mn | 193 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 114 Mn | 116 Mn | 126 Mn | 131 Mn | 143 Mn | 143 Mn | 170 Mn | 189 Mn | 193 Mn | 193 Mn | |
| Amortisman ve itfa | NT$220 Mn | NT$339 Mn | NT$435 Mn | NT$774 Mn | NT$842 Mn | NT$936 Mn | NT$1,89 Mr | NT$2,05 Mr | NT$2,21 Mr | NT$2,55 Mr | |
| EBITDA | NT$1,45 Mr | NT$1,9 Mr | NT$2,34 Mr | NT$3,21 Mr | NT$3,22 Mr | NT$3,68 Mr | NT$7,7 Mr | NT$6,66 Mr | NT$9,34 Mr | NT$15 Mr |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02