Laporan laba rugi Taiwan Semiconductor Mfg. (TSM)
NYSE · Technology · Semiconductors · Karyawan: 65.152 · CEO: Che Chia Wei
- Harga
- $406,13 -5,95%
- Kapitalisasi pasar
- $2,11 T
- Nilai perusahaan
- NT$58,8 T
- Laporan terakhir
- Q3 '26 diajukan 2026-10-15
- Laporan berikutnya
- 2027-01-21
Taiwan Semiconductor Mfg. (TSM) untuk Q3 '26: pendapatan NT$1,49 T (+50,9% yoy), laba operasional NT$875 M (58,6% dari pendapatan), laba bersih NT$763 M. Dalam empat kuartal terakhir pendapatan mencapai NT$4,94 T.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | NT$626 M | NT$593 M | NT$674 M | NT$760 M | NT$868 M | NT$839 M | NT$934 M | NT$990 M | NT$1,05 T | NT$1,13 T | NT$1,27 T | NT$1,49 T | |
| Beban pokok pendapatan | NT$294 M | NT$278 M | NT$315 M | NT$320 M | NT$356 M | NT$346 M | NT$386 M | NT$401 M | NT$394 M | NT$383 M | NT$410 M | NT$502 M | |
| Laba kotor | NT$332 M | NT$315 M | NT$358 M | NT$439 M | NT$512 M | NT$493 M | NT$547 M | NT$589 M | NT$652 M | NT$751 M | NT$860 M | NT$992 M | |
| Riset & pengembangan | NT$50,4 M | NT$46,1 M | NT$48,1 M | NT$52,8 M | NT$57,2 M | NT$56,5 M | NT$61,3 M | NT$63,7 M | NT$64,9 M | NT$67,8 M | NT$73,1 M | NT$88,9 M | |
| Penjualan & pemasaran | NT$2,98 M | NT$3,11 M | NT$2,95 M | NT$3,4 M | NT$3,68 M | NT$3,75 M | NT$4,27 M | NT$3,97 M | NT$4,92 M | NT$4,42 M | NT$4,47 M | NT$0 | |
| Umum & administrasi | NT$18,2 M | NT$16,1 M | NT$19,3 M | NT$22,9 M | NT$25,4 M | NT$24,9 M | NT$19 M | NT$20 M | NT$18,4 M | NT$21,8 M | NT$21,4 M | NT$0 | |
| Beban operasional lainnya | -NT$58 jt | NT$130 jt | NT$1,27 M | -NT$500 jt | NT$326 jt | NT$1,12 M | -NT$580 jt | NT$93,3 jt | -NT$1,08 M | -NT$1,66 M | -NT$5,24 M | NT$0 | |
| Beban operasional | NT$71,6 M | NT$65,5 M | NT$71,6 M | NT$78,6 M | NT$86,7 M | NT$86,3 M | NT$83,9 M | NT$87,9 M | NT$87,1 M | NT$92,3 M | NT$93,7 M | NT$116 M | |
| Laba operasional | NT$260 M | NT$249 M | NT$287 M | NT$361 M | NT$426 M | NT$407 M | NT$463 M | NT$501 M | NT$565 M | NT$659 M | NT$767 M | NT$875 M | |
| Pendapatan bunga | NT$17,4 M | NT$19,4 M | NT$21 M | NT$22,6 M | NT$24,3 M | NT$24,9 M | NT$25,2 M | NT$26,2 M | NT$29,5 M | NT$28,9 M | NT$30 M | NT$31,6 M | |
| Beban bunga | NT$2,92 M | NT$2,7 M | NT$2,64 M | NT$2,64 M | NT$2,52 M | NT$2,68 M | NT$3,69 M | NT$2,96 M | NT$3,04 M | NT$2,72 M | NT$3,09 M | NT$0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -NT$21 M | -NT$20,2 M | -NT$22,4 M | -NT$26,1 M | -NT$25,6 M | -NT$26,5 M | -NT$33,3 M | -NT$27,6 M | -NT$30,5 M | -NT$31,6 M | -NT$98,9 M | NT$0 | |
| Total pendapatan non-operasional | NT$18,1 M | NT$17,5 M | NT$19,8 M | NT$23,4 M | NT$23,1 M | NT$23,8 M | NT$29,6 M | NT$24,7 M | NT$27,5 M | NT$28,9 M | NT$95,9 M | NT$34,6 M | |
| Laba sebelum pajak | NT$278 M | NT$267 M | NT$306 M | NT$384 M | NT$449 M | NT$431 M | NT$493 M | NT$525 M | NT$592 M | NT$688 M | NT$862 M | NT$911 M | |
| Pajak penghasilan | NT$40 M | NT$41,3 M | NT$58,6 M | NT$59,1 M | NT$89,2 M | NT$70,2 M | NT$95,5 M | NT$73,6 M | NT$107 M | NT$115 M | NT$156 M | NT$148 M | |
| Laba bersih | NT$239 M | NT$225 M | NT$248 M | NT$325 M | NT$360 M | NT$362 M | NT$398 M | NT$452 M | NT$485 M | NT$572 M | NT$707 M | NT$763 M | |
| EPS (dasar) | NT$44,30 | NT$44,20 | NT$48,10 | NT$61,25 | NT$72,24 | NT$70,35 | NT$76,80 | NT$87,20 | NT$97,50 | NT$110,40 | NT$136,25 | NT$147,15 | |
| EPS (dilusian) | NT$44,30 | NT$44,20 | NT$48,10 | NT$61,25 | NT$72,24 | NT$70,35 | NT$76,80 | NT$87,20 | NT$97,50 | NT$110,40 | NT$136,25 | NT$147,15 | |
| Saham (dasar, rata-rata tertimbang) | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | |
| Saham (dilusian, rata-rata tertimbang) | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | |
| Depresiasi & amortisasi | NT$151 M | NT$159 M | NT$165 M | NT$168 M | NT$170 M | NT$175 M | NT$188 M | NT$163 M | NT$162 M | NT$165 M | NT$199 M | NT$220 M | |
| EBITDA | NT$432 M | NT$428 M | NT$474 M | NT$555 M | NT$622 M | NT$609 M | NT$685 M | NT$691 M | NT$758 M | NT$856 M | NT$1,06 T | NT$1,1 T |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | NT$948 M | NT$977 M | NT$1,03 T | NT$1,07 T | NT$1,34 T | NT$1,59 T | NT$2,26 T | NT$2,16 T | NT$2,89 T | NT$3,81 T | |
| Beban pokok pendapatan | NT$473 M | NT$483 M | NT$533 M | NT$577 M | NT$628 M | NT$768 M | NT$916 M | NT$987 M | NT$1,27 T | NT$1,53 T | |
| Laba kotor | NT$475 M | NT$495 M | NT$498 M | NT$493 M | NT$711 M | NT$820 M | NT$1,35 T | NT$1,18 T | NT$1,62 T | NT$2,28 T | |
| Riset & pengembangan | NT$71,2 M | NT$80,7 M | NT$85,9 M | NT$91,4 M | NT$109 M | NT$125 M | NT$163 M | NT$182 M | NT$204 M | NT$246 M | |
| Penjualan & pemasaran | NT$5,9 M | NT$5,97 M | NT$5,99 M | NT$6,35 M | NT$7,11 M | NT$7,56 M | NT$9,92 M | NT$10,6 M | NT$13,1 M | NT$16,9 M | |
| Umum & administrasi | NT$19,8 M | NT$21,2 M | NT$20,3 M | NT$21,7 M | NT$28,5 M | NT$36,9 M | NT$53,5 M | NT$60,9 M | NT$83,7 M | NT$82,3 M | |
| Beban operasional lainnya | -NT$29,8 jt | NT$1,37 M | NT$2,1 M | NT$496 jt | -NT$710 jt | NT$333 jt | NT$368 jt | -NT$189 jt | NT$1,23 M | -NT$451 jt | |
| Beban operasional | NT$96,9 M | NT$109 M | NT$114 M | NT$120 M | NT$144 M | NT$170 M | NT$227 M | NT$254 M | NT$302 M | NT$345 M | |
| Laba operasional | NT$378 M | NT$386 M | NT$384 M | NT$373 M | NT$567 M | NT$650 M | NT$1,12 T | NT$921 M | NT$1,32 T | NT$1,94 T | |
| Pendapatan bunga | NT$6,32 M | NT$9,46 M | NT$14,7 M | NT$16,2 M | NT$9,02 M | NT$5,71 M | NT$22,4 M | NT$60,3 M | NT$87,2 M | NT$106 M | |
| Beban bunga | NT$3,31 M | NT$3,33 M | NT$3,05 M | NT$3,25 M | NT$2,08 M | NT$5,41 M | NT$11,8 M | NT$12 M | NT$10,5 M | NT$12,4 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -NT$11,3 M | -NT$13,9 M | -NT$17 M | -NT$20,4 M | -NT$20 M | -NT$18,5 M | -NT$34,5 M | -NT$69,9 M | -NT$1,15 M | -NT$118 M | |
| Total pendapatan non-operasional | NT$7,96 M | NT$10,6 M | NT$13,9 M | NT$17,2 M | NT$18 M | NT$13,1 M | NT$22,8 M | NT$57,7 M | NT$83,8 M | NT$106 M | |
| Laba sebelum pajak | NT$386 M | NT$396 M | NT$398 M | NT$390 M | NT$585 M | NT$663 M | NT$1,14 T | NT$979 M | NT$1,41 T | NT$2,04 T | |
| Pajak penghasilan | NT$54,1 M | NT$51,1 M | NT$34,4 M | NT$35,8 M | NT$73,7 M | NT$70,2 M | NT$151 M | NT$128 M | NT$248 M | NT$347 M | |
| Laba bersih | NT$332 M | NT$345 M | NT$363 M | NT$354 M | NT$511 M | NT$592 M | NT$993 M | NT$852 M | NT$1,16 T | NT$1,7 T | |
| EPS (dasar) | NT$64,65 | NT$65,50 | NT$69,10 | NT$65,70 | NT$95,25 | NT$113,95 | NT$198,60 | NT$159,65 | NT$230,80 | NT$331,30 | |
| EPS (dilusian) | NT$64,65 | NT$65,50 | NT$69,10 | NT$65,70 | NT$95,25 | NT$113,95 | NT$198,60 | NT$159,65 | NT$230,80 | NT$331,25 | |
| Saham (dasar, rata-rata tertimbang) | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | |
| Saham (dilusian, rata-rata tertimbang) | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | 5,19 M | |
| Depresiasi & amortisasi | NT$224 M | NT$260 M | NT$293 M | NT$287 M | NT$332 M | NT$422 M | NT$437 M | NT$532 M | NT$663 M | NT$688 M | |
| EBITDA | NT$613 M | NT$660 M | NT$693 M | NT$680 M | NT$919 M | NT$1,09 T | NT$1,59 T | NT$1,52 T | NT$1,98 T | NT$2,74 T |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam TWD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi: Financial Modeling Prep.
Data per 2026-11-01 · Jumlah dalam TWD sesuai laporan; harga dan kapitalisasi pasar dalam USD.