Neraca Taiwan Semiconductor Mfg. (TSM)
NYSE · Technology · Semiconductors · Karyawan: 65.152 · CEO: Che Chia Wei
- Harga
- $406,13 -5,95%
- Kapitalisasi pasar
- $2,11 T
- Nilai perusahaan
- NT$58,8 T
- Laporan terakhir
- Q3 '26 diajukan 2026-10-15
- Laporan berikutnya
- 2027-01-21
Pada akhir Q3 '26, Taiwan Semiconductor Mfg. (TSM) memiliki NT$4,01 T dalam kas dan investasi jangka pendek, dengan utang NT$981 M (termasuk sewa). Total aset NT$10 T, total liabilitas NT$3 T, ekuitas pemegang saham NT$6,98 T.
Neraca
| Neraca | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aset | |||||||||||||
| Kas & setara kas | NT$1,47 T | NT$1,7 T | NT$1,8 T | NT$1,89 T | NT$2,13 T | NT$2,39 T | NT$2,36 T | NT$2,47 T | NT$2,77 T | NT$3,03 T | NT$3,13 T | NT$3,61 T | |
| Investasi jangka pendek | NT$249 M | NT$257 M | NT$285 M | NT$280 M | NT$358 M | NT$368 M | NT$319 M | NT$280 M | NT$360 M | NT$348 M | NT$384 M | NT$394 M | |
| Piutang | NT$202 M | NT$202 M | NT$213 M | NT$249 M | NT$272 M | NT$244 M | NT$238 M | NT$308 M | NT$282 M | NT$363 M | NT$441 M | NT$482 M | |
| Persediaan | NT$251 M | NT$267 M | NT$272 M | NT$292 M | NT$288 M | NT$293 M | NT$304 M | NT$289 M | NT$288 M | NT$311 M | NT$386 M | NT$427 M | |
| Aset lancar lainnya | NT$26,2 M | NT$28,2 M | NT$22,3 M | NT$63,1 M | NT$43,2 M | NT$45,8 M | NT$38,8 M | NT$88,4 M | NT$119 M | NT$207 M | NT$221 M | NT$156 M | |
| Aset lancar | NT$2,19 T | NT$2,45 T | NT$2,59 T | NT$2,77 T | NT$3,09 T | NT$3,35 T | NT$3,26 T | NT$3,44 T | NT$3,82 T | NT$4,26 T | NT$4,57 T | NT$5,07 T | |
| Properti, pabrik & peralatan (neto) | NT$3,1 T | NT$3,09 T | NT$3,15 T | NT$3,07 T | NT$3,28 T | NT$3,44 T | NT$3,43 T | NT$3,54 T | NT$3,74 T | NT$3,95 T | NT$4,3 T | NT$4,52 T | |
| Investasi jangka panjang | NT$129 M | NT$138 M | NT$140 M | NT$127 M | NT$149 M | NT$161 M | NT$137 M | NT$149 M | NT$172 M | NT$167 M | NT$228 M | NT$224 M | |
| Goodwill | NT$5,8 M | NT$5,97 M | NT$6,03 M | NT$5,92 M | NT$6,07 M | NT$6,13 M | NT$5,58 M | NT$5,77 M | NT$5,89 M | NT$5,97 M | NT$6 M | NT$0 | |
| Aset tidak berwujud | NT$17 M | NT$16,3 M | NT$16,4 M | NT$16,2 M | NT$20,2 M | NT$19,3 M | NT$19,1 M | NT$19,8 M | NT$19,1 M | NT$18,7 M | NT$18,2 M | NT$0 | |
| Aset pajak tangguhan | NT$64,2 M | NT$63,7 M | NT$65,2 M | NT$65,9 M | NT$65,9 M | NT$66,7 M | NT$65 M | NT$62,1 M | NT$62,9 M | NT$0 | NT$0 | NT$0 | |
| Aset tidak lancar lainnya | NT$17,1 M | NT$18,7 M | NT$17,5 M | NT$105 M | NT$87,2 M | NT$92,6 M | NT$84,2 M | NT$139 M | NT$120 M | NT$249 M | NT$255 M | NT$216 M | |
| Aset tidak lancar | NT$3,34 T | NT$3,34 T | NT$3,39 T | NT$3,39 T | NT$3,6 T | NT$3,79 T | NT$3,74 T | NT$3,92 T | NT$4,12 T | NT$4,39 T | NT$4,81 T | NT$4,96 T | |
| Total aset | NT$5,53 T | NT$5,79 T | NT$5,98 T | NT$6,17 T | NT$6,69 T | NT$7,13 T | NT$7,01 T | NT$7,35 T | NT$7,93 T | NT$8,66 T | NT$9,38 T | NT$10 T | |
| Liabilitas | |||||||||||||
| Utang usaha | NT$227 M | NT$184 M | NT$200 M | NT$70,7 M | NT$265 M | NT$275 M | NT$245 M | NT$260 M | NT$260 M | NT$99,8 M | NT$111 M | NT$122 M | |
| Beban akrual | NT$297 M | NT$418 M | NT$411 M | NT$86,9 M | NT$451 M | NT$476 M | NT$445 M | NT$432 M | NT$401 M | NT$199 M | NT$951 M | NT$0 | |
| Utang jangka pendek | NT$9,29 M | NT$12,5 M | NT$23,1 M | NT$61,6 M | NT$59,9 M | NT$61,8 M | NT$0 | NT$76,2 M | NT$137 M | NT$160 M | NT$167 M | NT$213 M | |
| Utang pajak | NT$128 M | NT$139 M | NT$110 M | NT$0 | NT$192 M | NT$217 M | NT$183 M | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Pendapatan ditangguhkan | NT$0 | NT$0 | NT$0 | NT$86,7 M | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$50,4 M | NT$0 | NT$0 | |
| Liabilitas jangka pendek lainnya | NT$78,2 M | NT$65,2 M | NT$79,7 M | NT$695 M | NT$71,3 M | NT$94,7 M | NT$211 M | NT$75,7 M | NT$106 M | NT$886 M | NT$334 M | NT$1,63 T | |
| Liabilitas jangka pendek | NT$943 M | NT$1,03 T | NT$1,05 T | NT$1,08 T | NT$1,31 T | NT$1,4 T | NT$1,38 T | NT$1,28 T | NT$1,52 T | NT$1,71 T | NT$1,86 T | NT$1,96 T | |
| Utang jangka panjang | NT$918 M | NT$966 M | NT$974 M | NT$934 M | NT$958 M | NT$987 M | NT$884 M | NT$918 M | NT$896 M | NT$901 M | NT$864 M | NT$769 M | |
| Liabilitas sewa (jangka panjang) | NT$28,7 M | NT$28,5 M | NT$28,2 M | NT$28,1 M | NT$28,8 M | NT$29,1 M | NT$31,4 M | NT$31 M | NT$31,6 M | NT$33,5 M | NT$33,5 M | NT$0 | |
| Liabilitas pajak tangguhan | NT$53,8 jt | NT$42,9 jt | NT$57,2 jt | NT$61,2 jt | NT$3,99 M | NT$3,97 M | NT$3,95 M | NT$3,96 M | NT$3,89 M | NT$3,88 M | NT$3,93 M | NT$0 | |
| Liabilitas jangka panjang lainnya | NT$189 M | NT$102 M | NT$111 M | NT$99 M | NT$113 M | NT$112 M | NT$93,4 M | NT$89,5 M | NT$82,7 M | NT$75,9 M | NT$143 M | NT$271 M | |
| Liabilitas jangka panjang | NT$1,14 T | NT$1,1 T | NT$1,11 T | NT$1,06 T | NT$1,1 T | NT$1,13 T | NT$1,01 T | NT$1,04 T | NT$1,01 T | NT$1,01 T | NT$1,04 T | NT$1,04 T | |
| Total liabilitas | NT$2,08 T | NT$2,12 T | NT$2,16 T | NT$2,14 T | NT$2,41 T | NT$2,53 T | NT$2,39 T | NT$2,32 T | NT$2,54 T | NT$2,73 T | NT$2,9 T | NT$3 T | |
| Ekuitas | |||||||||||||
| Saham biasa & modal disetor | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$0 | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | |
| Laba ditahan | NT$3,13 T | NT$3,29 T | NT$3,13 T | NT$3,35 T | NT$3,87 T | NT$3,85 T | NT$4,12 T | NT$4,26 T | NT$5,04 T | NT$5,19 T | NT$5,74 T | NT$6,31 T | |
| Akumulasi penghasilan komprehensif lain | NT$0 | NT$0 | NT$311 M | NT$325 M | NT$40,4 M | NT$311 M | NT$311 M | NT$493 M | NT$0 | NT$401 M | NT$311 M | NT$311 M | |
| Ekuitas pemegang saham | NT$3,43 T | NT$3,64 T | NT$3,79 T | NT$3,99 T | NT$4,24 T | NT$4,56 T | NT$4,58 T | NT$5 T | NT$5,36 T | NT$5,89 T | NT$6,43 T | NT$6,98 T | |
| Utang | |||||||||||||
| Total utang (termasuk sewa) | NT$956 M | NT$1,01 T | NT$1,03 T | NT$1,02 T | NT$1,05 T | NT$1,08 T | NT$915 M | NT$1,03 T | NT$1,06 T | NT$1,09 T | NT$1,07 T | NT$981 M | |
| Utang neto (utang - kas) | -NT$509 M | -NT$692 M | -NT$773 M | -NT$863 M | -NT$1,08 T | -NT$1,32 T | -NT$1,45 T | -NT$1,45 T | -NT$1,7 T | -NT$1,94 T | -NT$2,07 T | -NT$2,63 T | |
| Neraca | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Aset | |||||||||||
| Kas & setara kas | NT$541 M | NT$553 M | NT$578 M | NT$455 M | NT$660 M | NT$1,06 T | NT$1,34 T | NT$1,47 T | NT$2,13 T | NT$2,77 T | |
| Investasi jangka pendek | NT$95 M | NT$103 M | NT$136 M | NT$139 M | NT$140 M | NT$140 M | NT$244 M | NT$249 M | NT$358 M | NT$360 M | |
| Piutang | NT$129 M | NT$122 M | NT$129 M | NT$140 M | NT$146 M | NT$198 M | NT$231 M | NT$202 M | NT$272 M | NT$282 M | |
| Persediaan | NT$48,7 M | NT$73,9 M | NT$103 M | NT$83 M | NT$137 M | NT$193 M | NT$221 M | NT$251 M | NT$288 M | NT$288 M | |
| Aset lancar lainnya | NT$3,39 M | NT$4,26 M | NT$5,43 M | NT$5,51 M | NT$8,85 M | NT$10,7 M | NT$13,8 M | NT$26,2 M | NT$43,2 M | NT$119 M | |
| Aset lancar | NT$818 M | NT$857 M | NT$952 M | NT$823 M | NT$1,09 T | NT$1,61 T | NT$2,05 T | NT$2,19 T | NT$3,09 T | NT$3,82 T | |
| Properti, pabrik & peralatan (neto) | NT$998 M | NT$1,06 T | NT$1,07 T | NT$1,37 T | NT$1,58 T | NT$2,01 T | NT$2,74 T | NT$3,1 T | NT$3,28 T | NT$3,74 T | |
| Investasi jangka panjang | NT$46 M | NT$41,4 M | NT$29,2 M | NT$30,1 M | NT$27,6 M | NT$29,2 M | NT$68,6 M | NT$129 M | NT$149 M | NT$172 M | |
| Goodwill | NT$6,01 M | NT$5,65 M | NT$5,8 M | NT$5,69 M | NT$5,44 M | NT$5,38 M | NT$5,79 M | NT$5,8 M | NT$6,07 M | NT$5,89 M | |
| Aset tidak berwujud | NT$8,61 M | NT$8,53 M | NT$11,2 M | NT$15 M | NT$20,3 M | NT$21,4 M | NT$20,2 M | NT$17 M | NT$20,2 M | NT$19,1 M | |
| Aset pajak tangguhan | NT$8,27 M | NT$12,1 M | NT$16,8 M | NT$17,9 M | NT$26 M | NT$49,2 M | NT$69,2 M | NT$64,2 M | NT$65,9 M | NT$62,9 M | |
| Aset tidak lancar lainnya | NT$1,91 M | NT$4,27 M | NT$3,28 M | NT$3,83 M | NT$5,75 M | NT$5,22 M | NT$12 M | NT$17,1 M | NT$87,2 M | NT$120 M | |
| Aset tidak lancar | NT$1,07 T | NT$1,13 T | NT$1,14 T | NT$1,44 T | NT$1,67 T | NT$2,12 T | NT$2,91 T | NT$3,34 T | NT$3,6 T | NT$4,12 T | |
| Total aset | NT$1,89 T | NT$1,99 T | NT$2,09 T | NT$2,26 T | NT$2,76 T | NT$3,73 T | NT$4,96 T | NT$5,53 T | NT$6,69 T | NT$7,93 T | |
| Liabilitas | |||||||||||
| Utang usaha | NT$89,2 M | NT$84,1 M | NT$76,1 M | NT$180 M | NT$197 M | NT$193 M | NT$268 M | NT$227 M | NT$265 M | NT$260 M | |
| Beban akrual | NT$36,6 M | NT$65,6 M | NT$61,8 M | NT$56,4 M | NT$87,7 M | NT$162 M | NT$293 M | NT$297 M | NT$451 M | NT$401 M | |
| Utang jangka pendek | NT$96,1 M | NT$122 M | NT$124 M | NT$150 M | NT$91,2 M | NT$119 M | NT$19,3 M | NT$9,29 M | NT$59,9 M | NT$137 M | |
| Utang pajak | NT$70,4 M | NT$61,7 M | NT$55,3 M | NT$40,1 M | NT$68,7 M | NT$78,5 M | NT$163 M | NT$128 M | NT$192 M | NT$0 | |
| Liabilitas jangka pendek lainnya | NT$41,1 M | NT$37,4 M | NT$24,2 M | NT$24,6 M | NT$35,8 M | NT$37,2 M | NT$61,9 M | NT$78,2 M | NT$71,3 M | NT$106 M | |
| Liabilitas jangka pendek | NT$348 M | NT$387 M | NT$357 M | NT$598 M | NT$632 M | NT$758 M | NT$987 M | NT$943 M | NT$1,31 T | NT$1,52 T | |
| Utang jangka panjang | NT$153 M | NT$91,8 M | NT$56,9 M | NT$25,1 M | NT$256 M | NT$613 M | NT$839 M | NT$918 M | NT$958 M | NT$896 M | |
| Liabilitas sewa (jangka panjang) | NT$0 | NT$0 | NT$0 | NT$15 M | NT$20,6 M | NT$20,8 M | NT$29,8 M | NT$28,7 M | NT$28,8 M | NT$31,6 M | |
| Pendapatan ditangguhkan (jangka panjang) | NT$14,7 M | NT$7,59 M | NT$3,35 M | NT$177 jt | NT$266 jt | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Liabilitas pajak tangguhan | NT$141 jt | NT$302 jt | NT$233 jt | NT$344 jt | NT$1,73 M | NT$1,87 M | NT$1,03 M | NT$53,8 jt | NT$3,99 M | NT$3,89 M | |
| Liabilitas jangka panjang lainnya | NT$25 M | NT$18,6 M | NT$11,6 M | NT$11,3 M | NT$14,3 M | NT$179 M | NT$190 M | NT$189 M | NT$113 M | NT$82,7 M | |
| Liabilitas jangka panjang | NT$178 M | NT$110 M | NT$72,1 M | NT$52 M | NT$293 M | NT$815 M | NT$1,06 T | NT$1,14 T | NT$1,1 T | NT$1,01 T | |
| Total liabilitas | NT$526 M | NT$497 M | NT$429 M | NT$650 M | NT$925 M | NT$1,57 T | NT$2,05 T | NT$2,08 T | NT$2,41 T | NT$2,54 T | |
| Ekuitas | |||||||||||
| Saham biasa & modal disetor | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | NT$259 M | |
| Laba ditahan | NT$1,04 T | NT$1,21 T | NT$1,36 T | NT$1,33 T | NT$1,57 T | NT$1,89 T | NT$2,59 T | NT$3,13 T | NT$3,87 T | NT$5,04 T | |
| Akumulasi penghasilan komprehensif lain | NT$1,66 M | -NT$26,9 M | -NT$15,4 M | NT$322 M | -NT$54,7 M | NT$370 M | NT$0 | -NT$28 M | NT$40,4 M | NT$0 | |
| Ekuitas pemegang saham | NT$1,36 T | NT$1,49 T | NT$1,66 T | NT$1,61 T | NT$1,83 T | NT$2,15 T | NT$2,9 T | NT$3,43 T | NT$4,24 T | NT$5,36 T | |
| Utang | |||||||||||
| Total utang (termasuk sewa) | NT$249 M | NT$214 M | NT$181 M | NT$190 M | NT$368 M | NT$754 M | NT$888 M | NT$956 M | NT$1,05 T | NT$1,06 T | |
| Utang neto (utang - kas) | -NT$292 M | -NT$339 M | -NT$397 M | -NT$265 M | -NT$292 M | -NT$311 M | -NT$455 M | -NT$509 M | -NT$1,08 T | -NT$1,7 T | |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam TWD.
Kas, investasi, dan utang
akhir kuartalLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi: Financial Modeling Prep.
Data per 2026-11-01 · Jumlah dalam TWD sesuai laporan; harga dan kapitalisasi pasar dalam USD.