Laporan laba rugi Spotify Technology S.A. (SPOT)
NYSE · Communication Services · Internet Content & Information · Karyawan: 7.000 · CEO: Alex Norström
- Harga
- $593,44 +6,50%
- Kapitalisasi pasar
- $122 M
- Nilai perusahaan
- €103 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-22
- Laporan berikutnya
- 2027-02-09
Spotify Technology S.A. (SPOT) untuk Q3 '26: pendapatan €4,97 M (+16,3% yoy), laba operasional €672 jt (13,5% dari pendapatan), laba bersih €518 jt. Dalam empat kuartal terakhir pendapatan mencapai €18,8 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | €3,67 M | €3,64 M | €3,81 M | €3,99 M | €4,24 M | €4,19 M | €4,19 M | €4,27 M | €4,53 M | €4,53 M | €4,78 M | €4,97 M | |
| Beban pokok pendapatan | €2,69 M | €2,63 M | €2,7 M | €2,75 M | €2,87 M | €2,86 M | €2,87 M | €2,92 M | €3,03 M | €3,04 M | €3,18 M | €3,33 M | |
| Laba kotor | €980 jt | €1 M | €1,11 M | €1,24 M | €1,37 M | €1,33 M | €1,32 M | €1,35 M | €1,5 M | €1,5 M | €1,6 M | €1,64 M | |
| Riset & pengembangan | €468 jt | €389 jt | €379 jt | €342 jt | €376 jt | €379 jt | €415 jt | €309 jt | €290 jt | €331 jt | €403 jt | €417 jt | |
| Penjualan & pemasaran | €432 jt | €324 jt | €343 jt | €332 jt | €393 jt | €314 jt | €364 jt | €349 jt | €399 jt | €342 jt | €390 jt | €406 jt | |
| Umum & administrasi | €155 jt | €123 jt | €124 jt | €112 jt | €122 jt | €124 jt | €135 jt | €111 jt | €109 jt | €107 jt | €148 jt | €144 jt | |
| Beban operasional | €1,06 M | €836 jt | €846 jt | €786 jt | €891 jt | €817 jt | €914 jt | €769 jt | €798 jt | €780 jt | €941 jt | €967 jt | |
| Laba operasional | -€75 jt | €168 jt | €266 jt | €454 jt | €477 jt | €509 jt | €406 jt | €582 jt | €701 jt | €715 jt | €655 jt | €672 jt | |
| Pendapatan bunga | €41 jt | €46 jt | €53 jt | €61 jt | €63 jt | €67 jt | €61 jt | €59 jt | €58 jt | €54 jt | €48 jt | €58 jt | |
| Beban bunga | €9 jt | €9 jt | €9 jt | €9 jt | €9 jt | €8 jt | €8 jt | €8 jt | €7 jt | €7 jt | €8 jt | €5 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | €36 jt | -€15 jt | -€13 jt | €47 jt | -€31 jt | €173 jt | €350 jt | -€253 jt | -€327 jt | -€229 jt | -€73 jt | -€33 jt | |
| Total pendapatan non-operasional | -€56 jt | €6 jt | €4 jt | -€56 jt | €22 jt | -€181 jt | -€358 jt | €245 jt | €320 jt | €222 jt | €65 jt | €33 jt | |
| Laba sebelum pajak | -€131 jt | €174 jt | €270 jt | €398 jt | €499 jt | €328 jt | €48 jt | €827 jt | €1,02 M | €937 jt | €720 jt | €705 jt | |
| Pajak penghasilan | -€61 jt | -€23 jt | -€4 jt | €98 jt | €132 jt | €103 jt | €134 jt | -€72 jt | -€153 jt | €216 jt | €175 jt | €187 jt | |
| Laba bersih | -€70 jt | €197 jt | €274 jt | €300 jt | €367 jt | €225 jt | -€86 jt | €899 jt | €1,17 M | €721 jt | €545 jt | €518 jt | |
| EPS (dasar) | -€0,33 | €0,99 | €1,37 | €1,49 | €1,81 | €1,10 | -€0,42 | €4,36 | €5,71 | €3,50 | €2,65 | €2,52 | |
| EPS (dilusian) | -€0,33 | €0,97 | €1,33 | €1,45 | €1,76 | €1,07 | -€0,42 | €3,28 | €4,39 | €3,45 | €2,61 | €2,48 | |
| Saham (dasar, rata-rata tertimbang) | 196 jt | 198 jt | 200 jt | 202 jt | 203 jt | 204 jt | 205 jt | 206 jt | 206 jt | 206 jt | 206 jt | 206 jt | |
| Saham (dilusian, rata-rata tertimbang) | 196 jt | 204 jt | 206 jt | 207 jt | 209 jt | 210 jt | 205 jt | 214 jt | 212 jt | 209 jt | 209 jt | 209 jt | |
| Depresiasi & amortisasi | €34 jt | €31 jt | €30 jt | €30 jt | €30 jt | €27 jt | €26 jt | €24 jt | €25 jt | €26 jt | €29 jt | €33 jt | |
| EBITDA | -€77 jt | €214 jt | €309 jt | €437 jt | €538 jt | €363 jt | €82 jt | €859 jt | €1,05 M | €970 jt | €757 jt | €738 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | €2,95 M | €4,09 M | €5,26 M | €6,76 M | €7,88 M | €9,67 M | €11,7 M | €13,2 M | €15,7 M | €17,2 M | |
| Beban pokok pendapatan | €2,55 M | €3,24 M | €3,91 M | €5,04 M | €5,87 M | €7,08 M | €8,8 M | €9,85 M | €10,9 M | €11,7 M | |
| Laba kotor | €401 jt | €849 jt | €1,35 M | €1,72 M | €2,02 M | €2,59 M | €2,93 M | €3,4 M | €4,72 M | €5,5 M | |
| Riset & pengembangan | €207 jt | €396 jt | €493 jt | €615 jt | €837 jt | €912 jt | €1,39 M | €1,73 M | €1,49 M | €1,39 M | |
| Penjualan & pemasaran | €368 jt | €567 jt | €620 jt | €826 jt | €1,03 M | €1,14 M | €1,57 M | €1,53 M | €1,39 M | €1,43 M | |
| Umum & administrasi | €175 jt | €264 jt | €283 jt | €354 jt | €442 jt | €450 jt | €626 jt | €585 jt | €481 jt | €479 jt | |
| Beban operasional | €750 jt | €1,23 M | €1,4 M | €1,8 M | €2,31 M | €2,5 M | €3,59 M | €3,84 M | €3,36 M | €3,3 M | |
| Laba operasional | -€349 jt | -€378 jt | -€43 jt | -€73 jt | -€293 jt | €94 jt | -€659 jt | -€446 jt | €1,37 M | €2,2 M | |
| Pendapatan bunga | €5 jt | €18,3 jt | €25 jt | €30,6 jt | €15,8 jt | €11 jt | €47 jt | €131 jt | €223 jt | €245 jt | |
| Beban bunga | €5 jt | €509 jt | €6 jt | €42,4 jt | €50,2 jt | €40 jt | €41 jt | €38 jt | €36 jt | €31 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | €181 jt | €851 jt | €124 jt | €15 jt | €362 jt | -€195 jt | -€330 jt | €21 jt | -€12 jt | -€57 jt | |
| Total pendapatan non-operasional | -€186 jt | -€855 jt | -€130 jt | -€58 jt | -€416 jt | €155 jt | €289 jt | -€59 jt | -€24 jt | €26 jt | |
| Laba sebelum pajak | -€535 jt | -€1,23 M | -€173 jt | -€131 jt | -€709 jt | €249 jt | -€370 jt | -€505 jt | €1,34 M | €2,22 M | |
| Pajak penghasilan | €4 jt | €2 jt | -€95 jt | €55 jt | -€128 jt | €283 jt | €60 jt | €27 jt | €203 jt | €12 jt | |
| Laba bersih | -€539 jt | -€1,24 M | -€78 jt | -€186 jt | -€581 jt | -€34 jt | -€430 jt | -€532 jt | €1,14 M | €2,21 M | |
| EPS (dasar) | -€3,21 | -€6,93 | -€0,44 | -€1,03 | -€3,10 | -€0,18 | -€2,23 | -€2,73 | €5,67 | €10,77 | |
| EPS (dilusian) | -€3,21 | -€6,93 | -€0,51 | -€1,03 | -€3,10 | -€1,03 | -€2,93 | -€2,73 | €5,50 | €10,51 | |
| Saham (dasar, rata-rata tertimbang) | 168 jt | 178 jt | 177 jt | 181 jt | 188 jt | 191 jt | 193 jt | 195 jt | 201 jt | 205 jt | |
| Saham (dilusian, rata-rata tertimbang) | 168 jt | 178 jt | 181 jt | 181 jt | 188 jt | 194 jt | 196 jt | 195 jt | 207 jt | 211 jt | |
| Depresiasi & amortisasi | €38 jt | €54 jt | €32 jt | €87 jt | €111 jt | €127 jt | €171 jt | €158 jt | €121 jt | €102 jt | |
| EBITDA | -€492 jt | -€1,18 M | -€135 jt | -€1 jt | -€544 jt | €416 jt | -€158 jt | -€309 jt | €1,5 M | €2,36 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam EUR.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi: Financial Modeling Prep.
Data per 2026-11-01 · Jumlah dalam EUR sesuai laporan; harga dan kapitalisasi pasar dalam USD.