Laporan laba rugi Blue Owl Capital Inc. (OWL)
NYSE · Financial Services · Asset Management · Karyawan: 1.365 · CEO: Douglas Irving Ostrover
- Harga
- $10,33 -0,77%
- Kapitalisasi pasar
- $16,1 M
- Nilai perusahaan
- $16,5 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-30
- Laporan berikutnya
- 2027-02-04 Estimasi EPS: $0,25
Blue Owl Capital Inc. (OWL) untuk Q3 '26: pendapatan $807 jt (+10,8% yoy), laba operasional $148 jt (18,3% dari pendapatan), laba bersih $20 jt. Dalam empat kuartal terakhir pendapatan mencapai $3,07 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $494 jt | $513 jt | $550 jt | $601 jt | $631 jt | $683 jt | $703 jt | $728 jt | $756 jt | $754 jt | $753 jt | $807 jt | |
| Beban pokok pendapatan | $251 jt | $225 jt | $227 jt | $271 jt | $294 jt | $326 jt | $326 jt | $341 jt | $287 jt | $90,9 jt | $445 jt | $474 jt | |
| Laba kotor | $243 jt | $289 jt | $323 jt | $330 jt | $337 jt | $358 jt | $377 jt | $387 jt | $468 jt | $663 jt | $308 jt | $332 jt | |
| Umum & administrasi | $69,7 jt | $76,7 jt | $93,5 jt | $121 jt | $121 jt | $191 jt | $188 jt | $181 jt | $188 jt | $184 jt | $192 jt | $185 jt | |
| Beban operasional lainnya | $56,8 jt | $56,2 jt | $56,7 jt | $68,7 jt | $76,7 jt | $89,5 jt | $89,5 jt | $92,7 jt | -$57,2 jt | $370 jt | $0 | $0 | |
| Beban operasional | $127 jt | $133 jt | $150 jt | $190 jt | $198 jt | $280 jt | $278 jt | $274 jt | $131 jt | $554 jt | $192 jt | $185 jt | |
| Laba operasional | $117 jt | $156 jt | $173 jt | $140 jt | $139 jt | $77,3 jt | $99,3 jt | $113 jt | $338 jt | $109 jt | $116 jt | $148 jt | |
| Pendapatan bunga | $0 | $4,76 jt | $13,8 jt | $12,2 jt | $11,4 jt | $11,2 jt | $11 jt | $11,6 jt | $11,3 jt | $11,8 jt | $12,7 jt | $13,6 jt | |
| Beban bunga | $34,6 jt | $22,5 jt | $32,7 jt | $34,1 jt | $32,6 jt | $38,5 jt | $42 jt | $42,4 jt | $40,9 jt | $43,9 jt | $47,7 jt | $50,1 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$2,12 jt | $6,34 jt | -$16,4 jt | -$6,45 jt | $32,2 jt | -$1,57 jt | -$27,2 jt | $15 jt | $87,4 jt | $0 | -$2,27 jt | -$13,6 jt | |
| Total pendapatan non-operasional | -$32,4 jt | -$28,8 jt | -$16,3 jt | -$27,6 jt | -$64,8 jt | -$37 jt | -$14,8 jt | -$57,4 jt | -$170 jt | -$13,1 jt | -$45,5 jt | -$53,5 jt | |
| Laba sebelum pajak | $84,3 jt | $127 jt | $156 jt | $112 jt | $74,1 jt | $40,3 jt | $84,5 jt | $55,3 jt | $168 jt | $95,8 jt | $70,9 jt | $94,2 jt | |
| Pajak penghasilan | $3,11 jt | $14,8 jt | $18,2 jt | $12,8 jt | $3,02 jt | $3,67 jt | $13,8 jt | $7,95 jt | $17 jt | $16,2 jt | $10,3 jt | $14 jt | |
| Laba bersih | $18,1 jt | $25,1 jt | $33,9 jt | $29,8 jt | $20,7 jt | $7,43 jt | $17,4 jt | $6,31 jt | $47,7 jt | $15,5 jt | $11,4 jt | $20 jt | |
| EPS (dasar) | $0,04 | $0,05 | $0,06 | $0,02 | $0,04 | $0,01 | $0,03 | $0,01 | $0,07 | $0,02 | $0,02 | $0,03 | |
| EPS (dilusian) | $0,04 | $0,05 | $0,06 | $0,02 | $0,04 | $0,00 | $0,02 | $0,01 | $0,07 | $0,02 | $0,02 | $0,03 | |
| Saham (dasar, rata-rata tertimbang) | 471 jt | 488 jt | 530 jt | 549 jt | 549 jt | 626 jt | 650 jt | 674 jt | 665 jt | 680 jt | 689 jt | 698 jt | |
| Saham (dilusian, rata-rata tertimbang) | 488 jt | 499 jt | 539 jt | 549 jt | 558 jt | 638 jt | 656 jt | 674 jt | 665 jt | 681 jt | 689 jt | 699 jt | |
| Depresiasi & amortisasi | $59,6 jt | $59 jt | $60,7 jt | $73,6 jt | $81,6 jt | $95 jt | $95,6 jt | $98,5 jt | $93,3 jt | $90,9 jt | $93,3 jt | $0 | |
| EBITDA | $179 jt | $208 jt | $250 jt | $220 jt | $188 jt | $174 jt | $222 jt | $196 jt | $344 jt | $200 jt | $212 jt | $144 jt |
| Laporan laba rugi | Tren | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $121 jt | $191 jt | $250 jt | $824 jt | $1,37 M | $1,73 M | $2,3 M | $2,87 M | |
| Beban pokok pendapatan | $59,5 jt | $112 jt | $241 jt | $1,5 M | $895 jt | $871 jt | $1,02 M | $1,28 M | |
| Laba kotor | $61,8 jt | $79,1 jt | $9,08 jt | -$673 jt | $475 jt | $861 jt | $1,28 M | $1,59 M | |
| Penjualan & pemasaran | $2,1 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $61,3 jt | $51,7 jt | $67,8 jt | $140 jt | $221 jt | $243 jt | $413 jt | $748 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $114 jt | $257 jt | $300 jt | $258 jt | $214 jt | |
| Beban operasional | $63,4 jt | $51,7 jt | $67,8 jt | $254 jt | $478 jt | $543 jt | $671 jt | $962 jt | |
| Laba operasional | -$1,64 jt | $27,4 jt | -$58,7 jt | -$927 jt | -$2,48 jt | $318 jt | $607 jt | $627 jt | |
| Pendapatan bunga | $1,13 jt | $0 | $0 | $0 | $0 | $22,2 jt | $42,2 jt | $45,2 jt | |
| Beban bunga | $0 | $6,66 jt | $23,8 jt | $27,3 jt | $55,7 jt | $75,7 jt | $122 jt | $164 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | $913 jt | -$12,9 jt | -$4,26 jt | $15,6 jt | $73,6 jt | |
| Total pendapatan non-operasional | -$1,13 jt | -$6,66 jt | -$23,8 jt | -$940 jt | -$47,1 jt | -$71,4 jt | -$138 jt | -$279 jt | |
| Laba sebelum pajak | -$2,77 jt | $20,7 jt | -$82,5 jt | -$1,87 M | -$49,6 jt | $246 jt | $469 jt | $348 jt | |
| Pajak penghasilan | -$180 rb | $240 rb | -$102 rb | -$65,2 jt | -$9,38 jt | $25,6 jt | $48,8 jt | $42,4 jt | |
| Laba bersih | $2,05 jt | $23 jt | -$77,8 jt | -$376 jt | -$9,29 jt | $54,3 jt | $110 jt | $78,8 jt | |
| EPS (dasar) | $0,01 | $0,07 | -$2,26 | -$0,93 | -$0,02 | $0,12 | $0,20 | $0,12 | |
| EPS (dilusian) | $0,01 | $0,07 | -$2,26 | -$0,93 | -$0,02 | $0,11 | $0,20 | $0,12 | |
| Saham (dasar, rata-rata tertimbang) | 320 jt | 320 jt | 34,4 jt | 405 jt | 433 jt | 463 jt | 549 jt | 665 jt | |
| Saham (dilusian, rata-rata tertimbang) | 320 jt | 320 jt | 34,4 jt | 405 jt | 433 jt | 478 jt | 558 jt | 665 jt | |
| Depresiasi & amortisasi | $304 rb | $829 rb | $673 rb | $115 jt | $259 jt | $311 jt | $275 jt | $382 jt | |
| EBITDA | -$1,34 jt | $28,2 jt | -$58,1 jt | -$1,73 M | $270 jt | $633 jt | $866 jt | $936 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-02