Laporan laba rugi MasTec, Inc. (MTZ)
NYSE · Industrials · Engineering & Construction · Karyawan: 37.000 · CEO: Jose Ramon Mas
- Harga
- $193,77 +4,14%
- Kapitalisasi pasar
- $15,6 M
- Nilai perusahaan
- $19,8 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-02-25 Estimasi EPS: $2,69
MasTec, Inc. (MTZ) untuk Q3 '26: pendapatan $5,15 M (+29,9% yoy), laba operasional $275 jt (5,3% dari pendapatan), laba bersih $151 jt. Dalam empat kuartal terakhir pendapatan mencapai $17,3 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,28 M | $2,69 M | $2,96 M | $3,25 M | $3,4 M | $2,85 M | $3,54 M | $3,97 M | $3,94 M | $3,83 M | $4,37 M | $5,15 M | |
| Beban pokok pendapatan | $3,06 M | $2,52 M | $2,68 M | $2,79 M | $2,97 M | $2,54 M | $3,11 M | $3,43 M | $3,54 M | $3,47 M | $3,82 M | $4,49 M | |
| Laba kotor | $216 jt | $166 jt | $285 jt | $463 jt | $437 jt | $311 jt | $436 jt | $538 jt | $397 jt | $356 jt | $556 jt | $661 jt | |
| Penjualan & pemasaran | -$10,8 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $178 jt | $166 jt | $167 jt | $169 jt | $183 jt | $166 jt | $177 jt | $181 jt | $189 jt | $214 jt | $206 jt | $229 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $115 jt | $115 jt | $109 jt | $103 jt | $0 | $0 | $0 | $124 jt | $157 jt | |
| Beban operasional | $167 jt | $166 jt | $167 jt | $283 jt | $298 jt | $275 jt | $279 jt | $181 jt | $189 jt | $214 jt | $330 jt | $385 jt | |
| Laba operasional | $48,9 jt | $515 rb | $118 jt | $180 jt | $138 jt | $36,1 jt | $156 jt | $357 jt | $208 jt | $142 jt | $226 jt | $275 jt | |
| Beban bunga | $59,7 jt | $52,1 jt | $50,6 jt | $47 jt | $43,6 jt | $39 jt | $43,9 jt | $45,4 jt | $44,6 jt | $43,5 jt | $47,2 jt | $61,8 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$10,8 jt | -$6,01 jt | $4,12 jt | -$4,29 jt | -$1,71 jt | -$11,9 jt | -$8,38 jt | $99,6 jt | -$10,5 jt | $6,89 jt | -$14,7 jt | -$6,51 jt | |
| Total pendapatan non-operasional | -$48,9 jt | -$46,1 jt | -$54,7 jt | -$42,8 jt | -$41,9 jt | -$27,1 jt | -$35,5 jt | -$145 jt | -$34,1 jt | -$50,3 jt | -$32,5 jt | -$55,3 jt | |
| Laba sebelum pajak | $14 rb | -$45,5 jt | $63,1 jt | $137 jt | $96,4 jt | $8,94 jt | $121 jt | $212 jt | $174 jt | $91,5 jt | $194 jt | $220 jt | |
| Pajak penghasilan | -$1,18 jt | -$11,1 jt | $19,3 jt | $31,5 jt | $11,7 jt | -$3,38 jt | $30,7 jt | $45,1 jt | $21 jt | -$21,8 jt | $48 jt | $52,4 jt | |
| Laba bersih | $753 rb | -$41,2 jt | $34 jt | $95,2 jt | $74,7 jt | $9,9 jt | $85,8 jt | $161 jt | $143 jt | $69,7 jt | $130 jt | $151 jt | |
| EPS (dasar) | $0,01 | -$0,53 | $0,44 | $1,22 | $0,96 | $0,13 | $1,10 | $2,07 | $1,83 | $0,78 | $1,67 | $1,90 | |
| EPS (dilusian) | $0,01 | -$0,53 | $0,43 | $1,21 | $0,95 | $0,13 | $1,09 | $2,04 | $1,81 | $0,77 | $1,65 | $1,89 | |
| Saham (dasar, rata-rata tertimbang) | 77,9 jt | 77,9 jt | 78 jt | 78 jt | 78,2 jt | 78,2 jt | 78,2 jt | 77,7 jt | 77,9 jt | 78 jt | 78,1 jt | 79,1 jt | |
| Saham (dilusian, rata-rata tertimbang) | 78,3 jt | 77,9 jt | 78,9 jt | 78,9 jt | 79,1 jt | 79,1 jt | 79,1 jt | 78,6 jt | 78,7 jt | 78,8 jt | 78,9 jt | 79,8 jt | |
| Depresiasi & amortisasi | $152 jt | $141 jt | $136 jt | $115 jt | $115 jt | $109 jt | $103 jt | $105 jt | $111 jt | $122 jt | $124 jt | $169 jt | |
| EBITDA | $211 jt | $148 jt | $249 jt | $299 jt | $255 jt | $157 jt | $267 jt | $362 jt | $330 jt | $257 jt | $365 jt | $451 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $5,13 M | $6,61 M | $6,91 M | $7,18 M | $6,32 M | $7,95 M | $9,78 M | $12 M | $12,3 M | $14,3 M | |
| Beban pokok pendapatan | $4,44 M | $5,75 M | $5,94 M | $6,31 M | $5,27 M | $6,81 M | $8,59 M | $11,2 M | $10,7 M | $12,9 M | |
| Laba kotor | $693 jt | $862 jt | $970 jt | $877 jt | $1,05 M | $1,15 M | $1,19 M | $787 jt | $1,63 M | $1,37 M | |
| Umum & administrasi | $261 jt | $275 jt | $287 jt | $0 | $303 jt | $307 jt | $559 jt | $635 jt | $685 jt | $713 jt | |
| Beban operasional lainnya | $6,8 jt | $13 jt | $213 jt | $0 | $747 jt | $423 jt | $507 jt | $0 | $507 jt | $0 | |
| Beban operasional | $426 jt | $463 jt | $500 jt | $300 jt | $1,05 M | $730 jt | $1,07 M | $635 jt | $1,19 M | $713 jt | |
| Laba operasional | $277 jt | $399 jt | $496 jt | $578 jt | $0 | $416 jt | $125 jt | $152 jt | $436 jt | $653 jt | |
| Beban bunga | $50,7 jt | $61 jt | $82,6 jt | $77 jt | $59,6 jt | $53,4 jt | $112 jt | $234 jt | $193 jt | $173 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$10,3 jt | -$34,3 jt | $0 | -$10 jt | -$485 jt | -$67,2 jt | -$30,2 jt | $310 rb | -$7,88 jt | -$35,7 jt | |
| Total pendapatan non-operasional | -$40,4 jt | -$26,7 jt | -$105 jt | -$67 jt | $425 jt | $13,8 jt | -$82,1 jt | -$235 jt | -$185 jt | -$137 jt | |
| Laba sebelum pajak | $226 jt | $372 jt | $365 jt | $511 jt | $425 jt | $430 jt | $43,1 jt | -$82,7 jt | $251 jt | $515 jt | |
| Pajak penghasilan | $91,8 jt | $22,9 jt | $106 jt | $117 jt | $102 jt | $99,3 jt | $9,17 jt | -$35,4 jt | $51,5 jt | $93,4 jt | |
| Laba bersih | $131 jt | $347 jt | $260 jt | $392 jt | $323 jt | $329 jt | $33,4 jt | -$49,9 jt | $163 jt | $399 jt | |
| EPS (dasar) | $1,63 | $4,29 | $3,30 | $5,22 | $4,43 | $4,54 | $0,45 | -$0,64 | $2,09 | $5,12 | |
| EPS (dilusian) | $1,61 | $4,22 | $3,26 | $5,17 | $4,38 | $4,45 | $0,42 | -$0,64 | $2,06 | $5,07 | |
| Saham (dasar, rata-rata tertimbang) | 80,4 jt | 80,9 jt | 78,7 jt | 75,2 jt | 72,8 jt | 72,5 jt | 74,9 jt | 77,5 jt | 78 jt | 77,9 jt | |
| Saham (dilusian, rata-rata tertimbang) | 81,4 jt | 82,3 jt | 79,8 jt | 75,8 jt | 73,7 jt | 73,9 jt | 76,2 jt | 77,5 jt | 78,9 jt | 78,7 jt | |
| Depresiasi & amortisasi | $165 jt | $188 jt | $213 jt | $235 jt | $298 jt | $423 jt | $507 jt | $603 jt | $507 jt | $427 jt | |
| EBITDA | $441 jt | $621 jt | $683 jt | $823 jt | $783 jt | $906 jt | $662 jt | $755 jt | $951 jt | $1,12 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-03