Laporan laba rugi BeOne Medicines AG (STAR Market shares) (BEIGENE)
SHH · Healthcare · Biotechnology · Karyawan: 12.000 · CEO: John V. Oyler
- Harga
- CN¥248,85 -0,16%
- Kapitalisasi pasar
- CN¥260 M
- Nilai perusahaan
- $35,2 M
- Laporan terakhir
- Q2 '26 diajukan 2026-06-30
- Laporan berikutnya
- 2026-11-06
BeOne Medicines AG (STAR Market shares) (BEIGENE) untuk Q2 '26: pendapatan $1,71 M (+29,6% yoy), laba operasional $325 jt (19,1% dari pendapatan), laba bersih $237 jt. Dalam empat kuartal terakhir pendapatan mencapai $6,16 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $721 jt | $643 jt | $752 jt | $929 jt | $1,05 M | $1,19 M | $1,12 M | $1,32 M | $1,41 M | $1,52 M | $1,52 M | $1,71 M | |
| Beban pokok pendapatan | $82,6 jt | $112 jt | $125 jt | $138 jt | $175 jt | $173 jt | $165 jt | $165 jt | $197 jt | $176 jt | $204 jt | $175 jt | |
| Laba kotor | $638 jt | $531 jt | $627 jt | $791 jt | $872 jt | $1,02 M | $952 jt | $1,15 M | $1,22 M | $1,34 M | $1,32 M | $1,53 M | |
| Riset & pengembangan | $426 jt | $484 jt | $461 jt | $454 jt | $534 jt | $561 jt | $482 jt | $525 jt | $524 jt | $605 jt | $523 jt | $612 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $529 jt | $550 jt | $0 | $0 | |
| Beban operasional lainnya | $4,33 jt | -$22,3 jt | $0 | $0 | $278 rb | $77,2 jt | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $796 jt | $866 jt | $888 jt | $898 jt | $989 jt | $1,12 M | $941 jt | $1,06 M | $1,05 M | $1,16 M | $1,07 M | $1,21 M | |
| Laba operasional | -$158 jt | -$335 jt | -$261 jt | -$107 jt | -$118 jt | -$101 jt | $11,1 jt | $87,9 jt | $163 jt | $188 jt | $251 jt | $325 jt | |
| Pendapatan bunga | $26,6 jt | $16,3 jt | $16,2 jt | $13,2 jt | $10,6 jt | $7,81 jt | $5,85 jt | $3,5 jt | $3,03 jt | $20,8 jt | $27,8 jt | $27,9 jt | |
| Beban bunga | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $20,9 jt | $33,1 jt | $39,7 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$44 jt | $46,1 jt | -$17,9 jt | -$1,24 jt | $27,8 jt | -$25,9 jt | -$9,8 jt | -$11,7 jt | $16 jt | $15,4 jt | -$42,5 jt | -$27,2 jt | |
| Total pendapatan non-operasional | $371 jt | $14,8 jt | $17,9 jt | $1,24 jt | -$19,2 jt | $35,3 jt | $9,8 jt | $11,7 jt | -$16 jt | -$36,3 jt | $9,37 jt | -$12,6 jt | |
| Laba sebelum pajak | $213 jt | -$320 jt | -$243 jt | -$106 jt | -$137 jt | -$65,6 jt | $20,9 jt | $99,5 jt | $147 jt | $151 jt | $261 jt | $312 jt | |
| Pajak penghasilan | $15,2 jt | $14,3 jt | $7,72 jt | $14,5 jt | $17 jt | $74,1 jt | $19,6 jt | $5,23 jt | $22,3 jt | $83,9 jt | $32,1 jt | $75,5 jt | |
| Laba bersih | $198 jt | -$335 jt | -$251 jt | -$120 jt | -$154 jt | -$140 jt | $1,27 jt | $94,3 jt | $125 jt | $67,4 jt | $229 jt | $237 jt | |
| EPS (dasar) | $1,88 | -$3,22 | -$2,41 | -$1,15 | -$1,47 | -$1,31 | $0,01 | $6,70 | $1,13 | $0,05 | $0,16 | $0,16 | |
| EPS (dilusian) | $1,88 | -$3,22 | -$2,47 | -$1,15 | -$1,47 | -$1,31 | $0,01 | $6,45 | $1,09 | $0,04 | $0,15 | $0,16 | |
| Saham (dasar, rata-rata tertimbang) | 105 jt | 104 jt | 102 jt | 105 jt | 105 jt | 106 jt | 111 jt | 107 jt | 110 jt | 1,44 M | 1,44 M | 1,45 M | |
| Saham (dilusian, rata-rata tertimbang) | 105 jt | 104 jt | 104 jt | 105 jt | 105 jt | 106 jt | 111 jt | 109 jt | 115 jt | 1,5 M | 1,51 M | 1,51 M | |
| Depresiasi & amortisasi | $21,5 jt | $23,4 jt | $25,4 jt | $25,1 jt | $70,1 jt | $50,8 jt | $32,8 jt | $35,6 jt | $37,1 jt | $36,5 jt | $41 jt | $40,5 jt | |
| EBITDA | -$92,2 jt | -$358 jt | -$218 jt | -$80,9 jt | -$75,4 jt | -$24,3 jt | $53,7 jt | $135 jt | $184 jt | $209 jt | $335 jt | $393 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,07 jt | $238 jt | $198 jt | $428 jt | $309 jt | $1,18 M | $1,42 M | $2,46 M | $3,81 M | $5,49 M | |
| Beban pokok pendapatan | $98 jt | $274 jt | $708 jt | $999 jt | $1,37 M | $165 jt | $286 jt | $380 jt | $594 jt | $808 jt | |
| Laba kotor | -$97 jt | -$35,6 jt | -$509 jt | -$570 jt | -$1,06 M | $1,01 M | $1,13 M | $2,08 M | $3,22 M | $4,68 M | |
| Riset & pengembangan | $98 jt | $269 jt | $679 jt | $927 jt | $1,29 M | $1,46 M | $1,64 M | $1,78 M | $1,95 M | $2,13 M | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2,09 M | |
| Beban operasional lainnya | -$98 jt | -$269 jt | -$678 jt | -$926 jt | -$1,29 M | $750 rb | $0 | -$811 rb | -$811 rb | $0 | |
| Beban operasional | $20,1 jt | $62,9 jt | $196 jt | $390 jt | $601 jt | $2,45 M | $2,92 M | $3,29 M | $3,78 M | $4,22 M | |
| Laba operasional | -$117 jt | -$98,5 jt | -$706 jt | -$960 jt | -$1,66 M | -$1,44 M | -$1,79 M | -$1,21 M | -$568 jt | $460 jt | |
| Pendapatan bunga | $0 | $0 | $13,9 jt | $9,13 jt | $2 jt | $15,8 jt | $52,5 jt | $74 jt | $47,8 jt | $72,5 jt | |
| Beban bunga | $383 rb | $4,11 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $59,8 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | $0 | $0 | -$147 rb | $171 jt | $811 rb | $811 rb | -$28,7 jt | |
| Total pendapatan non-operasional | -$2,1 jt | $7,39 jt | $15,9 jt | $16,3 jt | $39,5 jt | $147 rb | -$171 jt | $382 jt | $35,2 jt | -$31,1 jt | |
| Laba sebelum pajak | -$119 jt | -$91,1 jt | -$690 jt | -$944 jt | -$1,62 M | -$1,44 M | -$1,96 M | -$826 jt | -$533 jt | $428 jt | |
| Pajak penghasilan | $54 rb | $2,24 jt | -$15,8 jt | $6,99 jt | $10,4 jt | $19,2 jt | $42,8 jt | $55,9 jt | $112 jt | $134 jt | |
| Laba bersih | -$119 jt | -$93,1 jt | -$674 jt | -$949 jt | -$1,62 M | -$1,46 M | -$2 M | -$882 jt | -$645 jt | $295 jt | |
| EPS (dasar) | -$3,84 | -$2,23 | -$12,15 | -$15,80 | -$19,47 | -$15,71 | -$19,43 | -$8,45 | -$6,12 | $0,21 | |
| EPS (dilusian) | -$3,84 | -$2,23 | -$12,15 | -$15,80 | -$19,47 | -$15,71 | -$19,43 | -$8,45 | -$6,12 | $0,20 | |
| Saham (dasar, rata-rata tertimbang) | 31 jt | 41,8 jt | 55,4 jt | 60,1 jt | 83,5 jt | 92,8 jt | 103 jt | 104 jt | 105 jt | 1,42 M | |
| Saham (dilusian, rata-rata tertimbang) | 31 jt | 41,8 jt | 55,4 jt | 60,1 jt | 83,5 jt | 92,8 jt | 103 jt | 104 jt | 105 jt | 1,47 M | |
| Depresiasi & amortisasi | $1,91 jt | $4,76 jt | $10,4 jt | $18,6 jt | $31,8 jt | $45,5 jt | $68,4 jt | $86,1 jt | $172 jt | $138 jt | |
| EBITDA | -$115 jt | -$93,7 jt | -$695 jt | -$941 jt | -$1,63 M | -$1,39 M | -$1,89 M | -$1,12 M | -$397 jt | $627 jt |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi: Financial Modeling Prep.
Data per 2026-11-02 · Jumlah dalam USD sesuai laporan; harga dan kapitalisasi pasar dalam CNY.