PerpEquities

Balanço patrimonial de CMOC Group Limited (A shares) (CMOC)

SHH · Basic Materials · Industrial Materials · 12.354 funcionários · CEO Xuhui Peng

Preço
CN¥ 13,51 -1,03%
Valor de mercado
CN¥ 289 bi
Enterprise value
CN¥ 296 bi
Último relatório
Q3 '26 arquivado em 2026-09-30
Próximo relatório
2027-03-19 LPA est. CN¥ 0,43

Ao fim de Q3 '26, CMOC Group Limited (A shares) (CMOC) tinha CN¥ 67,7 bi em caixa e investimentos de curto prazo contra CN¥ 52 bi de dívida incl. arrendamentos. Total do ativo CN¥ 246 bi, total do passivo CN¥ 132 bi, patrimônio dos acionistas CN¥ 94,5 bi.

Balanço patrimonial

Balanço patrimonialTendênciaQ4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Ativos
Caixa e equivalentesCN¥ 30,7 biCN¥ 31,1 biCN¥ 34,9 biCN¥ 32,2 biCN¥ 30,4 biCN¥ 32,1 biCN¥ 31,8 biCN¥ 32,5 biCN¥ 32 biCN¥ 45 biCN¥ 41,6 biCN¥ 45,1 bi
Investimentos de curto prazoCN¥ 8,28 biCN¥ 12 biCN¥ 17,8 biCN¥ 13,3 biCN¥ 6,94 biCN¥ 9,55 biCN¥ 1,06 biCN¥ 7,79 biCN¥ 16,4 biCN¥ 16,5 biCN¥ 17,6 biCN¥ 22,6 bi
Contas a receberCN¥ 7,41 biCN¥ 1,52 biCN¥ 1,04 biCN¥ 6,63 biCN¥ 7,36 biCN¥ 8,17 biCN¥ 1,02 biCN¥ 6,79 biCN¥ 8,62 biCN¥ 7,17 biCN¥ 8,8 biCN¥ 7,21 bi
EstoquesCN¥ 31,4 biCN¥ 30,2 biCN¥ 31,9 biCN¥ 32,1 biCN¥ 29,9 biCN¥ 32,6 biCN¥ 28,6 biCN¥ 33,5 biCN¥ 40,6 biCN¥ 41,2 biCN¥ 45,1 biCN¥ 54 bi
Outros ativos circulantesCN¥ 3,21 biCN¥ 8,57 biCN¥ 6,54 biCN¥ 7,29 biCN¥ 3,21 biCN¥ 7,79 biCN¥ 15,1 biCN¥ 10,7 biCN¥ 10,6 biCN¥ 12,9 biCN¥ 10,9 biCN¥ 12 bi
Ativo circulanteCN¥ 83,6 biCN¥ 88 biCN¥ 95,7 biCN¥ 93 biCN¥ 79,2 biCN¥ 92,3 biCN¥ 86 biCN¥ 92,8 biCN¥ 110 biCN¥ 126 biCN¥ 128 biCN¥ 144 bi
Imobilizado (líquido)CN¥ 46,6 biCN¥ 46,7 biCN¥ 47,5 biCN¥ 46,5 biCN¥ 50,2 biCN¥ 47,4 biCN¥ 46,7 biCN¥ 46,3 biCN¥ 46,8 biCN¥ 51 biCN¥ 54,1 biCN¥ 53,8 bi
Investimentos de longo prazoCN¥ 7,06 biCN¥ 5,42 biCN¥ 7,51 biCN¥ 5,56 biCN¥ 7,67 biCN¥ 6,29 biCN¥ 7,93 biCN¥ 6,93 biCN¥ 9,07 biCN¥ 7,8 biCN¥ 9,31 biCN¥ 8,09 bi
Ágio (goodwill)CN¥ 430 miCN¥ 431 miCN¥ 433 miCN¥ 426 miCN¥ 437 miCN¥ 436 miCN¥ 435 miCN¥ 432 miCN¥ 427 miCN¥ 420 miCN¥ 414 miCN¥ 409 mi
Ativos intangíveisCN¥ 23 biCN¥ 22,6 biCN¥ 642 miCN¥ 21,5 biCN¥ 21,7 biCN¥ 21,6 biCN¥ 25,4 biCN¥ 24,8 biCN¥ 24 biCN¥ 25,6 biCN¥ 24 biCN¥ 23,1 bi
Impostos diferidos ativosCN¥ 1,67 biCN¥ 2,06 biCN¥ 2,08 biCN¥ 2,07 biCN¥ 1,59 biCN¥ 2,06 biCN¥ 2,14 biCN¥ 2,09 biCN¥ 3,88 biCN¥ 2,7 biCN¥ 5,46 biCN¥ 4,06 bi
Outros ativos não circulantesCN¥ 10,6 biCN¥ 12,4 biCN¥ 32,1 biCN¥ 12,7 biCN¥ 9,54 biCN¥ 11,7 biCN¥ 12,2 biCN¥ 10,8 biCN¥ 7,92 biCN¥ 10,5 biCN¥ 8,6 biCN¥ 13 bi
Ativo não circulanteCN¥ 89,3 biCN¥ 89,6 biCN¥ 90,2 biCN¥ 88,7 biCN¥ 91,1 biCN¥ 89,1 biCN¥ 92,6 biCN¥ 91,4 biCN¥ 92,1 biCN¥ 98,1 biCN¥ 102 biCN¥ 102 bi
Total do ativoCN¥ 173 biCN¥ 178 biCN¥ 186 biCN¥ 182 biCN¥ 170 biCN¥ 181 biCN¥ 179 biCN¥ 184 biCN¥ 202 biCN¥ 224 biCN¥ 229 biCN¥ 246 bi
Passivos
Contas a pagarCN¥ 3,56 biCN¥ 3,49 biCN¥ 5,96 biCN¥ 5,35 biCN¥ 4,81 biCN¥ 4,36 biCN¥ 5,32 biCN¥ 5,25 biCN¥ 5,14 biCN¥ 6,63 biCN¥ 6,53 biCN¥ 6,75 bi
Despesas provisionadasCN¥ 3,44 biCN¥ 1,73 biCN¥ 0CN¥ 0CN¥ 1,05 biCN¥ 1,14 biCN¥ 3,7 biCN¥ 1,47 biCN¥ 1,93 biCN¥ 1,66 biCN¥ 1,57 biCN¥ 2,05 bi
Dívida de curto prazoCN¥ 27,2 biCN¥ 23,9 biCN¥ 40 biCN¥ 40,9 biCN¥ 20,8 biCN¥ 25,8 biCN¥ 23,9 biCN¥ 26,8 biCN¥ 30,4 biCN¥ 36,5 biCN¥ 46,3 biCN¥ 49,7 bi
Impostos a pagarCN¥ 1,52 biCN¥ 3,19 biCN¥ 3,72 biCN¥ 0CN¥ 0CN¥ 0CN¥ 0CN¥ 0CN¥ 0CN¥ 0CN¥ 0CN¥ 0
Receita diferidaCN¥ 2,52 biCN¥ 2,86 biCN¥ 2,64 biCN¥ 2,47 biCN¥ 2,62 biCN¥ 2,58 biCN¥ 0CN¥ 2,67 biCN¥ 1,51 biCN¥ 2,01 biCN¥ 2,09 biCN¥ 1,88 bi
Outros passivos circulantesCN¥ 10,6 biCN¥ 18,4 biCN¥ 86,5 miCN¥ 14,8 biCN¥ 11,4 biCN¥ 13,2 biCN¥ 24,5 biCN¥ 15,8 biCN¥ 31,7 biCN¥ 29,6 biCN¥ 33,6 biCN¥ 32 bi
Passivo circulanteCN¥ 49 biCN¥ 53,6 biCN¥ 63,1 biCN¥ 63,6 biCN¥ 45,5 biCN¥ 54,3 biCN¥ 57,6 biCN¥ 59,3 biCN¥ 71,1 biCN¥ 87,3 biCN¥ 90,6 biCN¥ 103 bi
Dívida de longo prazoCN¥ 20,8 biCN¥ 19 biCN¥ 17,1 biCN¥ 12,3 biCN¥ 10,3 biCN¥ 8,83 biCN¥ 3,91 biCN¥ 3,55 biCN¥ 1,17 biCN¥ 890 miCN¥ 890 miCN¥ 2,09 bi
Obrigações de arrendamento (não circulantes)CN¥ 231 miCN¥ 223 miCN¥ 192 miCN¥ 168 miCN¥ 137 miCN¥ 161 miCN¥ 123 miCN¥ 112 miCN¥ 91,4 miCN¥ 120 miCN¥ 105 miCN¥ 154 mi
Receita diferida (não circulante)CN¥ 18,6 biCN¥ 36,9 miCN¥ 17,5 biCN¥ 33,2 miCN¥ 10,7 biCN¥ 52,2 miCN¥ 16,7 biCN¥ 131 miCN¥ 17,3 biCN¥ 126 miCN¥ 16,8 biCN¥ 126 mi
Impostos diferidos passivosCN¥ 5,99 biCN¥ 5,95 biCN¥ 6,32 biCN¥ 6,12 biCN¥ 6,57 biCN¥ 6,31 biCN¥ 6,28 biCN¥ 6,01 biCN¥ 7,92 biCN¥ 5,95 biCN¥ 7,5 biCN¥ 5,4 bi
Outros passivos não circulantesCN¥ 6,4 biCN¥ 24,1 biCN¥ 5,74 biCN¥ 22,5 biCN¥ 12 biCN¥ 22,7 biCN¥ 4,94 biCN¥ 21,4 biCN¥ 4,98 biCN¥ 22,3 biCN¥ 4,8 biCN¥ 20,9 bi
Passivo não circulanteCN¥ 52 biCN¥ 50,4 biCN¥ 46,9 biCN¥ 41,1 biCN¥ 39,8 biCN¥ 38,1 biCN¥ 32 biCN¥ 31,2 biCN¥ 31,4 biCN¥ 29,4 biCN¥ 30,1 biCN¥ 28,7 bi
Total do passivoCN¥ 102 biCN¥ 104 biCN¥ 111 biCN¥ 105 biCN¥ 85,2 biCN¥ 92,4 biCN¥ 89,6 biCN¥ 90,5 biCN¥ 103 biCN¥ 117 biCN¥ 121 biCN¥ 132 bi
Patrimônio líquido
Ações ordinárias e capital integralizadoCN¥ 4,32 biCN¥ 4,32 biCN¥ 4,32 biCN¥ 4,32 biCN¥ 4,32 biCN¥ 4,3 biCN¥ 4,3 biCN¥ 4,28 biCN¥ 4,28 biCN¥ 4,28 biCN¥ 4,28 biCN¥ 4,28 bi
Lucros acumuladosCN¥ 24 biCN¥ 26 biCN¥ 26,1 biCN¥ 29 biCN¥ 34,1 biCN¥ 38 biCN¥ 39,5 biCN¥ 42,9 biCN¥ 48,9 biCN¥ 56,7 biCN¥ 59 biCN¥ 64,8 bi
Outros resultados abrangentes acumuladosCN¥ 3,91 biCN¥ 31,9 biCN¥ 4,25 biCN¥ 31,1 biCN¥ 5,27 biCN¥ 31,9 biCN¥ 3,68 biCN¥ 30,6 biCN¥ 2,86 biCN¥ 28 bi-CN¥ 2,41 miCN¥ 25,4 bi
Patrimônio dos acionistasCN¥ 59,5 biCN¥ 62 biCN¥ 62 biCN¥ 63,1 biCN¥ 70 biCN¥ 73,7 biCN¥ 73,8 biCN¥ 77,7 biCN¥ 82,4 biCN¥ 88,9 biCN¥ 89,7 biCN¥ 94,5 bi
Dívida
Dívida total (incl. arrendamentos)CN¥ 48,4 biCN¥ 43,1 biCN¥ 57,5 biCN¥ 53,2 biCN¥ 31,3 biCN¥ 34,8 biCN¥ 28,1 biCN¥ 30,5 biCN¥ 31,6 biCN¥ 37,5 biCN¥ 47,3 biCN¥ 52 bi
Dívida líquida (dívida - caixa)CN¥ 24,1 biCN¥ 20,1 biCN¥ 22,6 biCN¥ 21 biCN¥ 860 miCN¥ 2,76 bi-CN¥ 3,69 bi-CN¥ 1,97 bi-CN¥ 377 mi-CN¥ 7,48 biCN¥ 5,68 biCN¥ 6,93 bi

Padronizado pela Financial Modeling Prep a partir dos relatórios da empresa; saídas de caixa e custos mantêm o sinal do provedor. Passe o mouse sobre um período para ver a data de encerramento. Valores em CNY.

Caixa, investimentos e dívida

fins de trimestre

As outras demonstrações

Fontes

Demonstrações, receita por segmento, métricas e estimativas: Financial Modeling Prep.

Dados de 2026-11-02