Laporan laba rugi Zoetis Inc. (ZTS)
NYSE · Healthcare · Drug Manufacturers - Specialty & Generic · Karyawan: 14.500 · CEO: Kristin C. Peck
- Harga
- $82,11 -7,95%
- Kapitalisasi pasar
- $33,9 M
- Nilai perusahaan
- $32,8 M
- Laporan terakhir
- Q3 '26 diajukan 2026-11-05
- Laporan berikutnya
- 2027-02-11 Estimasi EPS: $1,29
Zoetis Inc. (ZTS) untuk Q3 '26: pendapatan $2,39 M (-0,4% yoy), laba operasional $937 jt (39,2% dari pendapatan), laba bersih $591 jt. Dalam empat kuartal terakhir pendapatan mencapai $9,51 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,21 M | $2,19 M | $2,36 M | $2,39 M | $2,32 M | $2,22 M | $2,46 M | $2,4 M | $2,39 M | $2,26 M | $2,47 M | $2,39 M | |
| Beban pokok pendapatan | $765 jt | $680 jt | $703 jt | $736 jt | $741 jt | $654 jt | $682 jt | $715 jt | $743 jt | $641 jt | $673 jt | $698 jt | |
| Laba kotor | $1,45 M | $1,51 M | $1,66 M | $1,65 M | $1,58 M | $1,57 M | $1,78 M | $1,69 M | $1,64 M | $1,62 M | $1,8 M | $1,69 M | |
| Riset & pengembangan | $174 jt | $162 jt | $171 jt | $167 jt | $186 jt | $157 jt | $172 jt | $170 jt | $199 jt | $180 jt | $173 jt | $174 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $31 jt | $93 jt | $0 | |
| Beban operasional | $739 jt | $709 jt | $752 jt | $732 jt | $811 jt | $720 jt | $789 jt | $749 jt | $818 jt | $799 jt | $858 jt | $756 jt | |
| Laba operasional | $709 jt | $801 jt | $906 jt | $920 jt | $765 jt | $846 jt | $989 jt | $936 jt | $826 jt | $822 jt | $937 jt | $937 jt | |
| Pendapatan bunga | $26 jt | $32 jt | $24 jt | $23 jt | $27 jt | $23 jt | $19 jt | $26 jt | $25 jt | $21 jt | $0 | $0 | |
| Beban bunga | $59 jt | $62 jt | $63 jt | $61 jt | $56 jt | $59 jt | $58 jt | $64 jt | $57 jt | $62 jt | $61 jt | $62 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | -$8 jt | $63 jt | -$15 jt | -$23 jt | -$23 jt | $29 jt | -$9 jt | $8 jt | $2 jt | $10 jt | $0 | |
| Total pendapatan non-operasional | -$59 jt | -$54 jt | -$126 jt | -$46 jt | -$33 jt | -$36 jt | -$87 jt | -$49 jt | -$65 jt | -$64 jt | -$71 jt | -$208 jt | |
| Laba sebelum pajak | $650 jt | $747 jt | $780 jt | $874 jt | $732 jt | $810 jt | $902 jt | $887 jt | $761 jt | $758 jt | $866 jt | $729 jt | |
| Pajak penghasilan | $127 jt | $148 jt | $156 jt | $182 jt | $151 jt | $179 jt | $184 jt | $166 jt | $158 jt | $157 jt | $175 jt | $138 jt | |
| Laba bersih | $525 jt | $599 jt | $624 jt | $682 jt | $581 jt | $631 jt | $718 jt | $721 jt | $603 jt | $601 jt | $691 jt | $591 jt | |
| EPS (dasar) | $1,14 | $1,31 | $1,37 | $1,51 | $1,29 | $1,41 | $1,61 | $1,63 | $1,38 | $1,42 | $1,65 | $1,44 | |
| EPS (dilusian) | $1,14 | $1,31 | $1,37 | $1,50 | $1,29 | $1,41 | $1,61 | $1,63 | $1,37 | $1,42 | $1,65 | $1,44 | |
| Saham (dasar, rata-rata tertimbang) | 459 jt | 458 jt | 456 jt | 453 jt | 451 jt | 448 jt | 445 jt | 443 jt | 438 jt | 422 jt | 418 jt | 412 jt | |
| Saham (dilusian, rata-rata tertimbang) | 460 jt | 459 jt | 456 jt | 454 jt | 451 jt | 448 jt | 446 jt | 443 jt | 439 jt | 422 jt | 418 jt | 412 jt | |
| Depresiasi & amortisasi | $126 jt | $126 jt | $127 jt | $121 jt | $123 jt | $119 jt | $123 jt | $124 jt | $121 jt | $119 jt | $119 jt | $0 | |
| EBITDA | $835 jt | $935 jt | $970 jt | $1,06 M | $911 jt | $988 jt | $1,08 M | $1,07 M | $939 jt | $939 jt | $1,05 M | $937 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $4,89 M | $5,31 M | $5,83 M | $6,26 M | $6,68 M | $7,78 M | $8,08 M | $8,54 M | $9,26 M | $9,47 M | |
| Beban pokok pendapatan | $1,75 M | $1,86 M | $2,03 M | $2,15 M | $2,22 M | $2,46 M | $2,6 M | $2,71 M | $2,86 M | $2,79 M | |
| Laba kotor | $3,14 M | $3,44 M | $3,8 M | $4,11 M | $4,46 M | $5,31 M | $5,48 M | $5,83 M | $6,4 M | $6,67 M | |
| Riset & pengembangan | $376 jt | $382 jt | $432 jt | $457 jt | $463 jt | $508 jt | $539 jt | $614 jt | $686 jt | $698 jt | |
| Penjualan & pemasaran | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $302 jt | $0 | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2,02 M | $0 | |
| Beban operasional | $1,74 M | $1,72 M | $1,92 M | $2,1 M | $2,19 M | $2,51 M | $2,55 M | $2,77 M | $3 M | $3,08 M | |
| Laba operasional | $1,4 M | $1,73 M | $1,88 M | $2,02 M | $2,27 M | $2,8 M | $2,93 M | $3,07 M | $3,39 M | $3,6 M | |
| Pendapatan bunga | $0 | $0 | $31 jt | $37 jt | $12 jt | $6 jt | $50 jt | $105 jt | $106 jt | $93 jt | |
| Beban bunga | $166 jt | $175 jt | $212 jt | $242 jt | $249 jt | $236 jt | $237 jt | $258 jt | $242 jt | $243 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $10 jt | $27 jt | -$21 jt | -$25 jt | $24 jt | $79 jt | $35 jt | -$125 jt | $17 jt | $15 jt | |
| Total pendapatan non-operasional | -$176 jt | -$202 jt | -$191 jt | -$217 jt | -$273 jt | -$315 jt | -$272 jt | -$133 jt | -$259 jt | -$237 jt | |
| Laba sebelum pajak | $1,23 M | $1,53 M | $1,69 M | $1,8 M | $2 M | $2,49 M | $2,66 M | $2,94 M | $3,13 M | $3,36 M | |
| Pajak penghasilan | $409 jt | $663 jt | $266 jt | $301 jt | $360 jt | $454 jt | $545 jt | $596 jt | $637 jt | $687 jt | |
| Laba bersih | $821 jt | $864 jt | $1,43 M | $1,5 M | $1,64 M | $2,04 M | $2,11 M | $2,34 M | $2,49 M | $2,67 M | |
| EPS (dasar) | $1,66 | $1,76 | $2,96 | $3,14 | $3,44 | $4,29 | $4,51 | $5,08 | $5,47 | $6,03 | |
| EPS (dilusian) | $1,65 | $1,75 | $2,93 | $3,11 | $3,42 | $4,27 | $4,49 | $5,07 | $5,47 | $6,02 | |
| Saham (dasar, rata-rata tertimbang) | 496 jt | 490 jt | 483 jt | 478 jt | 476 jt | 474 jt | 469 jt | 461 jt | 454 jt | 443 jt | |
| Saham (dilusian, rata-rata tertimbang) | 498 jt | 493 jt | 487 jt | 482 jt | 479 jt | 477 jt | 470 jt | 462 jt | 455 jt | 444 jt | |
| Depresiasi & amortisasi | $240 jt | $242 jt | $308 jt | $412 jt | $441 jt | $448 jt | $465 jt | $491 jt | $497 jt | $487 jt | |
| EBITDA | $1,63 M | $1,94 M | $2,21 M | $2,46 M | $2,69 M | $3,17 M | $3,36 M | $3,69 M | $3,87 M | $4,07 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-06