Laporan laba rugi Tesla Inc. (TSLA)
NASDAQ · Consumer Cyclical · Auto - Manufacturers · Karyawan: 134.785 · CEO: Elon R. Musk
- Harga
- $399,81 -0,87%
- Kapitalisasi pasar
- $1,58 T
- Nilai perusahaan
- $1,58 T
- Laporan terakhir
- Q3 '26 diajukan 2026-10-22
- Laporan berikutnya
- 2027-01-27 Estimasi EPS: $0,51
Tesla Inc. (TSLA) untuk Q3 '26: pendapatan $28 M (-0,2% yoy), laba operasional $718 jt (2,6% dari pendapatan), laba bersih $787 jt. Dalam empat kuartal terakhir pendapatan mencapai $104 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $25,2 M | $21,3 M | $25,5 M | $25,2 M | $25,7 M | $19,3 M | $22,5 M | $28,1 M | $24,9 M | $22,4 M | $28,2 M | $28 M | |
| Beban pokok pendapatan | $20,7 M | $17,6 M | $20,9 M | $20,2 M | $21,5 M | $16,2 M | $18,6 M | $23 M | $19,9 M | $17,7 M | $23,5 M | $22,6 M | |
| Laba kotor | $4,44 M | $3,7 M | $4,58 M | $5 M | $4,18 M | $3,15 M | $3,88 M | $5,05 M | $5,01 M | $4,72 M | $4,75 M | $5,49 M | |
| Riset & pengembangan | $1,09 M | $1,15 M | $1,07 M | $1,04 M | $1,28 M | $1,41 M | $1,59 M | $1,63 M | $1,78 M | $1,95 M | $2,37 M | $2,76 M | |
| Umum & administrasi | $1,28 M | $1,37 M | $1,28 M | $1,19 M | $1,31 M | $1,25 M | $1,37 M | $1,56 M | $1,66 M | $1,83 M | $0 | $0 | |
| Beban operasional lainnya | $0 | $0 | $622 jt | $55 jt | $7 jt | $94 jt | $0 | $238 jt | $162 jt | $0 | $0 | $0 | |
| Beban operasional | $2,37 M | $2,53 M | $2,97 M | $2,28 M | $2,6 M | $2,75 M | $2,96 M | $3,43 M | $3,6 M | $3,78 M | $4,35 M | $4,78 M | |
| Laba operasional | $2,06 M | $1,17 M | $1,61 M | $2,72 M | $1,58 M | $399 jt | $923 jt | $1,62 M | $1,41 M | $941 jt | $398 jt | $718 jt | |
| Pendapatan bunga | $333 jt | $350 jt | $348 jt | $429 jt | $442 jt | $400 jt | $392 jt | $439 jt | $449 jt | $434 jt | $422 jt | $445 jt | |
| Beban bunga | $61 jt | $76 jt | $86 jt | $92 jt | $96 jt | $91 jt | $86 jt | $76 jt | $85 jt | $92 jt | $81 jt | $90 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$188 jt | -$458 jt | -$368 jt | -$159 jt | -$1,28 M | -$281 jt | -$712 jt | -$411 jt | $143 jt | $101 jt | -$1,01 M | -$328 jt | |
| Total pendapatan non-operasional | $127 jt | $717 jt | $182 jt | $67 jt | $1,18 M | $190 jt | $626 jt | $335 jt | -$228 jt | -$193 jt | $931 jt | $238 jt | |
| Laba sebelum pajak | $2,19 M | $1,89 M | $1,79 M | $2,78 M | $2,77 M | $589 jt | $1,55 M | $1,96 M | $1,18 M | $748 jt | $1,33 M | $956 jt | |
| Pajak penghasilan | -$5,75 M | $483 jt | $371 jt | $601 jt | $434 jt | $169 jt | $359 jt | $570 jt | $325 jt | $257 jt | $201 jt | $152 jt | |
| Laba bersih | $7,93 M | $1,39 M | $1,4 M | $2,17 M | $2,31 M | $409 jt | $1,17 M | $1,37 M | $840 jt | $477 jt | $1,11 M | $787 jt | |
| EPS (dasar) | $2,49 | $0,45 | $0,44 | $0,68 | $0,72 | $0,13 | $0,36 | $0,43 | $0,26 | $0,15 | $0,34 | $0,24 | |
| EPS (dilusian) | $2,27 | $0,41 | $0,40 | $0,62 | $0,66 | $0,12 | $0,33 | $0,39 | $0,24 | $0,13 | $0,32 | $0,22 | |
| Saham (dasar, rata-rata tertimbang) | 3,18 M | 3,19 M | 3,19 M | 3,2 M | 3,21 M | 3,22 M | 3,22 M | 3,23 M | 3,23 M | 3,23 M | 3,48 M | 3,24 M | |
| Saham (dilusian, rata-rata tertimbang) | 3,49 M | 3,48 M | 3,48 M | 3,5 M | 3,52 M | 3,52 M | 3,52 M | 3,53 M | 3,54 M | 3,54 M | 3,54 M | 3,54 M | |
| Depresiasi & amortisasi | $1,23 M | $1,25 M | $1,28 M | $1,35 M | $1,5 M | $1,45 M | $1,43 M | $1,63 M | $1,64 M | $1,59 M | $1,62 M | $1,85 M | |
| EBITDA | $3,48 M | $2,88 M | $3,25 M | $4,22 M | $4,36 M | $2,13 M | $3,07 M | $3,66 M | $2,91 M | $2,43 M | $3,03 M | $2,9 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $7 M | $11,8 M | $21,5 M | $24,6 M | $31,5 M | $53,8 M | $81,5 M | $96,8 M | $97,7 M | $94,8 M | |
| Beban pokok pendapatan | $5,4 M | $9,54 M | $17,4 M | $20,5 M | $24,9 M | $40,2 M | $60,6 M | $79,1 M | $80,2 M | $77,7 M | |
| Laba kotor | $1,6 M | $2,22 M | $4,04 M | $4,07 M | $6,63 M | $13,6 M | $20,9 M | $17,7 M | $17,5 M | $17,1 M | |
| Riset & pengembangan | $834 jt | $1,38 M | $1,46 M | $1,34 M | $1,49 M | $2,59 M | $3,08 M | $3,97 M | $4,54 M | $6,41 M | |
| Penjualan & pemasaran | $48 jt | $37 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $1,38 M | $2,44 M | $2,84 M | $2,65 M | $3,15 M | $4,52 M | $3,95 M | $4,8 M | $5,15 M | $5,83 M | |
| Beban operasional lainnya | $0 | $0 | $135 jt | $11 jt | $0 | $0 | $176 jt | $0 | $684 jt | $494 jt | |
| Beban operasional | $2,27 M | $3,86 M | $4,43 M | $4 M | $4,64 M | $7,11 M | $7,2 M | $8,77 M | $10,4 M | $12,7 M | |
| Laba operasional | -$667 jt | -$1,63 M | -$388 jt | -$69 jt | $1,99 M | $6,52 M | $13,7 M | $8,89 M | $7,08 M | $4,36 M | |
| Pendapatan bunga | $8,53 jt | $19 jt | $24 jt | $44 jt | $30 jt | $56 jt | $297 jt | $1,07 M | $1,57 M | $1,68 M | |
| Beban bunga | $199 jt | $471 jt | $663 jt | $685 jt | $748 jt | $371 jt | $191 jt | $156 jt | $350 jt | $338 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$120 jt | $106 jt | -$46 jt | -$89 jt | $92 jt | -$191 jt | -$254 jt | -$1,24 M | -$2,26 M | -$1,26 M | |
| Total pendapatan non-operasional | -$79 jt | -$577 jt | -$617 jt | -$596 jt | -$840 jt | -$180 jt | $63 jt | $1,08 M | $1,91 M | $923 jt | |
| Laba sebelum pajak | -$746 jt | -$2,21 M | -$1,01 M | -$665 jt | $1,15 M | $6,34 M | $13,7 M | $9,97 M | $8,99 M | $5,28 M | |
| Pajak penghasilan | $26,7 jt | $32 jt | $58 jt | $110 jt | $292 jt | $699 jt | $1,13 M | -$5 M | $1,84 M | $1,42 M | |
| Laba bersih | -$675 jt | -$1,96 M | -$976 jt | -$862 jt | $721 jt | $5,52 M | $12,6 M | $15 M | $7,13 M | $3,79 M | |
| EPS (dasar) | -$0,31 | -$0,79 | -$0,38 | -$0,33 | $0,25 | $1,87 | $4,02 | $4,73 | $2,23 | $1,18 | |
| EPS (dilusian) | -$0,31 | -$0,79 | -$0,38 | -$0,33 | $0,21 | $1,63 | $3,62 | $4,31 | $2,04 | $1,08 | |
| Saham (dasar, rata-rata tertimbang) | 2,16 M | 2,49 M | 2,56 M | 2,66 M | 2,8 M | 2,96 M | 3,13 M | 3,17 M | 3,2 M | 3,23 M | |
| Saham (dilusian, rata-rata tertimbang) | 2,16 M | 2,49 M | 2,56 M | 2,66 M | 3,25 M | 3,39 M | 3,48 M | 3,48 M | 3,5 M | 3,53 M | |
| Depresiasi & amortisasi | $947 jt | $1,64 M | $1,9 M | $2,15 M | $2,32 M | $2,91 M | $3,54 M | $4,67 M | $5,37 M | $6,15 M | |
| EBITDA | $400 jt | -$102 jt | $1,56 M | $2,17 M | $4,22 M | $9,63 M | $17,5 M | $14,8 M | $14,7 M | $11,8 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01