Laporan laba rugi Thermo Fisher Scientific (TMO)
NYSE · Healthcare · Medical - Diagnostics & Research · Karyawan: 125.000 · CEO: Marc N. Casper
- Harga
- $697,00 -1,72%
- Kapitalisasi pasar
- $258 M
- Nilai perusahaan
- $294 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-30
- Laporan berikutnya
- 2027-02-04 Estimasi EPS: $7,13
Thermo Fisher Scientific (TMO) untuk Q3 '26: pendapatan $12,1 M (+9,1% yoy), laba operasional $2,26 M (18,6% dari pendapatan), laba bersih $1,72 M. Dalam empat kuartal terakhir pendapatan mencapai $47,4 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $10,9 M | $10,3 M | $10,5 M | $10,6 M | $11,4 M | $10,4 M | $10,9 M | $11,1 M | $12,2 M | $11 M | $12 M | $12,1 M | |
| Beban pokok pendapatan | $6,93 M | $6,13 M | $6,2 M | $6,26 M | $6,93 M | $6,12 M | $6,45 M | $6,54 M | $7,2 M | $6,53 M | $7,05 M | $6,95 M | |
| Laba kotor | $3,95 M | $4,22 M | $4,34 M | $4,34 M | $4,47 M | $4,25 M | $4,41 M | $4,58 M | $5,01 M | $4,48 M | $4,94 M | $5,19 M | |
| Riset & pengembangan | $327 jt | $331 jt | $339 jt | $346 jt | $374 jt | $342 jt | $352 jt | $347 jt | $357 jt | $336 jt | $364 jt | $348 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,91 M | $1,86 M | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $479 jt | $583 jt | $718 jt | |
| Beban operasional | $1,96 M | $2,5 M | $2,59 M | $2,43 M | $2,2 M | $2,42 M | $2,49 M | $2,51 M | $2,71 M | $2,61 M | $2,86 M | $2,93 M | |
| Laba operasional | $1,99 M | $1,72 M | $1,76 M | $1,92 M | $2,27 M | $1,84 M | $1,92 M | $2,08 M | $2,3 M | $1,86 M | $2,09 M | $2,26 M | |
| Pendapatan bunga | $309 jt | $279 jt | $295 jt | $277 jt | $227 jt | $203 jt | $297 jt | $234 jt | $258 jt | $233 jt | $207 jt | $252 jt | |
| Beban bunga | $444 jt | $363 jt | $421 jt | $424 jt | $384 jt | $303 jt | $404 jt | $347 jt | $365 jt | $354 jt | $401 jt | $417 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$193 jt | -$231 jt | -$429 jt | -$250 jt | -$58 jt | -$83 jt | -$196 jt | -$98 jt | -$186 jt | -$9 jt | $0 | -$242 jt | |
| Total pendapatan non-operasional | -$252 jt | -$108 jt | -$77 jt | -$188 jt | -$294 jt | -$234 jt | -$206 jt | -$247 jt | -$179 jt | -$129 jt | -$163 jt | -$175 jt | |
| Laba sebelum pajak | $1,74 M | $1,61 M | $1,68 M | $1,73 M | $1,97 M | $1,61 M | $1,71 M | $1,83 M | $2,12 M | $1,73 M | $1,92 M | $2,09 M | |
| Pajak penghasilan | $133 jt | $281 jt | $128 jt | $99 jt | $150 jt | $95 jt | $92 jt | $207 jt | $153 jt | $70 jt | $167 jt | $352 jt | |
| Laba bersih | $1,63 M | $1,33 M | $1,55 M | $1,63 M | $1,83 M | $1,51 M | $1,62 M | $1,62 M | $1,98 M | $1,65 M | $1,74 M | $1,72 M | |
| EPS (dasar) | $4,21 | $3,48 | $4,05 | $4,27 | $4,79 | $3,99 | $4,28 | $4,28 | $5,22 | $4,44 | $4,68 | $4,65 | |
| EPS (dilusian) | $4,20 | $3,46 | $4,04 | $4,24 | $4,78 | $3,98 | $4,28 | $4,27 | $5,21 | $4,43 | $4,68 | $4,64 | |
| Saham (dasar, rata-rata tertimbang) | 387 jt | 382 jt | 382 jt | 382 jt | 383 jt | 378 jt | 378 jt | 378 jt | 376 jt | 372 jt | 371 jt | 370 jt | |
| Saham (dilusian, rata-rata tertimbang) | 388 jt | 384 jt | 383 jt | 384 jt | 383 jt | 379 jt | 378 jt | 378 jt | 377 jt | 373 jt | 371 jt | 371 jt | |
| Depresiasi & amortisasi | $839 jt | $836 jt | $790 jt | $740 jt | $742 jt | $705 jt | $685 jt | $661 jt | $728 jt | $736 jt | $817 jt | $0 | |
| EBITDA | $3,02 M | $2,79 M | $2,98 M | $2,91 M | $3,07 M | $2,63 M | $2,8 M | $2,83 M | $3,22 M | $2,62 M | $2,9 M | $2,51 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $18,3 M | $20,9 M | $24,4 M | $25,5 M | $32,2 M | $39,2 M | $44,9 M | $42,9 M | $42,9 M | $44,6 M | |
| Beban pokok pendapatan | $9,69 M | $11,2 M | $13,4 M | $14,2 M | $16,2 M | $19,6 M | $25,9 M | $25,7 M | $25,2 M | $26,3 M | |
| Laba kotor | $8,58 M | $9,68 M | $11 M | $11,3 M | $16 M | $19,6 M | $19 M | $17,2 M | $17,7 M | $18,2 M | |
| Riset & pengembangan | $755 jt | $888 jt | $967 jt | $1 M | $1,18 M | $1,41 M | $1,47 M | $1,34 M | $1,39 M | $1,4 M | |
| Beban operasional lainnya | $96,2 jt | $110 jt | $121 jt | $20 jt | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $5,72 M | $6,41 M | $7,12 M | $7,09 M | $8,13 M | $9,32 M | $10,5 M | $9,75 M | $10,1 M | $10,1 M | |
| Laba operasional | $2,86 M | $3,27 M | $3,87 M | $4,26 M | $7,9 M | $10,3 M | $8,53 M | $7,45 M | $7,66 M | $8,11 M | |
| Pendapatan bunga | $48,4 jt | $81 jt | $137 jt | $224 jt | $65 jt | $43 jt | $272 jt | $879 jt | $1,08 M | $993 jt | |
| Beban bunga | $470 jt | $592 jt | $667 jt | $676 jt | $553 jt | $536 jt | $726 jt | $1,49 M | $1,65 M | $1,42 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $365 jt | $246 jt | -$57 jt | -$487 jt | $114 jt | $941 jt | -$36 jt | -$343 jt | -$1,03 M | -$577 jt | |
| Total pendapatan non-operasional | -$835 jt | -$838 jt | -$610 jt | -$189 jt | -$670 jt | -$1,48 M | -$862 jt | -$1,21 M | -$667 jt | -$842 jt | |
| Laba sebelum pajak | $2,02 M | $2,43 M | $3,26 M | $4,07 M | $7,23 M | $8,84 M | $7,66 M | $6,24 M | $7 M | $7,27 M | |
| Pajak penghasilan | -$1,4 jt | $201 jt | $324 jt | $374 jt | $850 jt | $1,11 M | $703 jt | $284 jt | $657 jt | $547 jt | |
| Laba bersih | $2,02 M | $2,23 M | $2,94 M | $3,7 M | $6,38 M | $7,73 M | $6,95 M | $6 M | $6,34 M | $6,74 M | |
| EPS (dasar) | $5,12 | $5,64 | $7,31 | $9,24 | $16,10 | $19,61 | $17,73 | $15,53 | $16,58 | $17,77 | |
| EPS (dilusian) | $5,09 | $5,59 | $7,24 | $9,17 | $15,98 | $19,46 | $17,64 | $15,45 | $16,53 | $17,74 | |
| Saham (dasar, rata-rata tertimbang) | 395 jt | 395 jt | 402 jt | 400 jt | 396 jt | 394 jt | 392 jt | 386 jt | 382 jt | 376 jt | |
| Saham (dilusian, rata-rata tertimbang) | 397 jt | 398 jt | 406 jt | 403 jt | 399 jt | 397 jt | 394 jt | 388 jt | 383 jt | 377 jt | |
| Depresiasi & amortisasi | $1,76 M | $2,03 M | $2,27 M | $2,28 M | $2,33 M | $2,59 M | $3,38 M | $3,41 M | $3,11 M | $2,78 M | |
| EBITDA | $4,25 M | $5,05 M | $6,2 M | $7,02 M | $10,1 M | $12 M | $11,9 M | $11,2 M | $11,8 M | $11,5 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-26, 10-Q 2026-06-27, 10-Q 2026-03-28, 10-K 2025-12-31, 10-Q 2025-09-27, 10-Q 2025-06-28, 10-Q 2025-03-29, 10-K 2024-12-31, 10-Q 2024-09-28
Data per 2026-11-01