Laporan laba rugi Silicon Motion Technology Corporation (SIMO)
NASDAQ · Technology · Semiconductors · Karyawan: 2.009 · CEO: Wallace C. Kou
- Harga
- $208,65 -8,39%
- Kapitalisasi pasar
- $7 M
- Nilai perusahaan
- $7,28 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-02-02 Estimasi EPS: $5,06
Silicon Motion Technology Corporation (SIMO) untuk Q3 '26: pendapatan $561 jt (+131,8% yoy), laba operasional $163 jt (29,0% dari pendapatan), laba bersih $65,4 jt. Dalam empat kuartal terakhir pendapatan mencapai $1,63 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $202 jt | $189 jt | $211 jt | $212 jt | $191 jt | $166 jt | $199 jt | $242 jt | $278 jt | $342 jt | $451 jt | $561 jt | |
| Beban pokok pendapatan | $114 jt | $104 jt | $114 jt | $113 jt | $104 jt | $88,1 jt | $104 jt | $124 jt | $142 jt | $181 jt | $225 jt | $260 jt | |
| Laba kotor | $88,5 jt | $85,1 jt | $96,8 jt | $99,3 jt | $87,6 jt | $78,4 jt | $94,7 jt | $118 jt | $137 jt | $161 jt | $226 jt | $301 jt | |
| Riset & pengembangan | $57,2 jt | $54,1 jt | $50,6 jt | $58,5 jt | $54,2 jt | $55 jt | $59,1 jt | $69,5 jt | $80,1 jt | $86,2 jt | $105 jt | $116 jt | |
| Penjualan & pemasaran | $6,21 jt | $6,3 jt | $6,78 jt | $7,01 jt | $7,36 jt | $7,12 jt | $7,09 jt | $9,49 jt | $10,7 jt | $13,3 jt | $13,1 jt | $0 | |
| Umum & administrasi | $7,6 jt | $6,47 jt | $7,16 jt | $9,32 jt | $8,35 jt | $6,46 jt | $7,12 jt | $9,5 jt | $14,3 jt | $9,53 jt | $7,39 jt | $0 | |
| Beban operasional lainnya | $185 rb | $340 rb | $1,49 jt | $0 | $164 rb | $0 | -$980 rb | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $71 jt | $67,2 jt | $66 jt | $74,8 jt | $70 jt | $68,6 jt | $72,4 jt | $88,5 jt | $105 jt | $109 jt | $125 jt | $138 jt | |
| Laba operasional | $17,6 jt | $18 jt | $30,7 jt | $24,5 jt | $17,7 jt | $9,77 jt | $22,3 jt | $29,2 jt | $31,7 jt | $52,2 jt | $101 jt | $163 jt | |
| Pendapatan bunga | $4,22 jt | $3,07 jt | $4,18 jt | $3,52 jt | $3,77 jt | $2,93 jt | $2,75 jt | $2,16 jt | $26,1 jt | $0 | $1,39 jt | $2,92 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$3,34 jt | -$2,05 jt | -$1,25 jt | -$2,43 jt | -$15,3 jt | -$6,6 jt | $1,65 jt | -$15,7 jt | -$26,4 jt | $0 | $0 | $0 | |
| Total pendapatan non-operasional | $3,06 jt | $2,05 jt | $6,28 jt | $2,43 jt | $5,77 jt | $6,6 jt | -$1,65 jt | $15,7 jt | $26,4 jt | $23,4 jt | $75,7 jt | -$75,2 jt | |
| Laba sebelum pajak | $20,6 jt | $20 jt | $37 jt | $26,9 jt | $23,5 jt | $16,4 jt | $20,7 jt | $45 jt | $58,1 jt | $75,6 jt | $177 jt | $87,6 jt | |
| Pajak penghasilan | -$464 rb | $3,98 jt | $6,2 jt | $6,05 jt | $1,93 jt | -$3,1 jt | $4,37 jt | $5,86 jt | $10,4 jt | $8,8 jt | $40,7 jt | $22,2 jt | |
| Laba bersih | $21,1 jt | $16 jt | $30,8 jt | $20,8 jt | $21,6 jt | $19,5 jt | $16,3 jt | $39,1 jt | $47,7 jt | $66,8 jt | $136 jt | $65,4 jt | |
| EPS (dasar) | $0,64 | $0,48 | $0,92 | $0,64 | $0,68 | $0,56 | $1,96 | $4,68 | $5,68 | $7,92 | $16,04 | $7,72 | |
| EPS (dilusian) | $0,64 | $0,48 | $0,92 | $0,64 | $0,68 | $0,56 | $1,96 | $4,64 | $5,68 | $7,88 | $15,96 | $7,68 | |
| Saham (dasar, rata-rata tertimbang) | 33,4 jt | 33,5 jt | 33,7 jt | 33,7 jt | 33,8 jt | 33,6 jt | 8,39 jt | 8,39 jt | 8,39 jt | 8,42 jt | 8,48 jt | 8,48 jt | |
| Saham (dilusian, rata-rata tertimbang) | 33,6 jt | 33,7 jt | 33,7 jt | 33,7 jt | 33,8 jt | 33,6 jt | 8,39 jt | 8,4 jt | 8,4 jt | 8,48 jt | 8,52 jt | 8,53 jt | |
| Depresiasi & amortisasi | $2,78 jt | $5,61 jt | $5,8 jt | $6,66 jt | $7,26 jt | $7,23 jt | $7,45 jt | $8,04 jt | $7,47 jt | $8,95 jt | $9,27 jt | $9,59 jt | |
| EBITDA | $23,7 jt | $25,6 jt | $37,8 jt | $33,6 jt | $40,3 jt | $23,6 jt | $28,1 jt | $53 jt | $65,6 jt | $61,2 jt | $110 jt | $172 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $556 jt | $523 jt | $530 jt | $457 jt | $540 jt | $922 jt | $946 jt | $639 jt | $804 jt | $886 jt | |
| Beban pokok pendapatan | $282 jt | $272 jt | $270 jt | $235 jt | $279 jt | $461 jt | $480 jt | $369 jt | $433 jt | $458 jt | |
| Laba kotor | $275 jt | $251 jt | $261 jt | $222 jt | $260 jt | $461 jt | $466 jt | $270 jt | $369 jt | $428 jt | |
| Riset & pengembangan | $92,4 jt | $102 jt | $102 jt | $110 jt | $122 jt | $164 jt | $189 jt | $174 jt | $218 jt | $263 jt | |
| Penjualan & pemasaran | $25,8 jt | $25,9 jt | $29,3 jt | $25 jt | $24,8 jt | $28,8 jt | $31,5 jt | $26,9 jt | $27,5 jt | $34,4 jt | |
| Umum & administrasi | $17,1 jt | $16,9 jt | $17,6 jt | $17,8 jt | $15,6 jt | $21,8 jt | $31,4 jt | $27,9 jt | $31,4 jt | $37,4 jt | |
| Beban operasional lainnya | $42 rb | $84 rb | $193 rb | $766 rb | $133 rb | -$77 rb | $1 rb | $1,31 jt | $1,25 jt | $0 | |
| Beban operasional | -$138 jt | -$156 jt | -$157 jt | $154 jt | $162 jt | $215 jt | $252 jt | $231 jt | $278 jt | $334 jt | |
| Laba operasional | $137 jt | $104 jt | $109 jt | $71,3 jt | $115 jt | $246 jt | $214 jt | $39,9 jt | $90,9 jt | $93 jt | |
| Pendapatan bunga | $2,16 jt | $4,27 jt | $6,3 jt | $6,75 jt | $4,63 jt | $1,28 jt | $2,71 jt | $12,2 jt | $14,5 jt | $9,66 jt | |
| Beban bunga | $127 rb | $423 rb | $378 rb | $3 rb | $0 | $0 | $71 rb | $0 | $0 | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$1,5 jt | -$4,08 jt | -$5,94 jt | -$20,1 jt | -$5,27 jt | -$1,4 jt | $1,28 jt | -$21,2 jt | -$16,5 jt | -$47,1 jt | |
| Total pendapatan non-operasional | $1,37 jt | $3,65 jt | $5,03 jt | $19,9 jt | $5,08 jt | $1,4 jt | -$1,35 jt | $21,2 jt | $16,5 jt | $47,1 jt | |
| Laba sebelum pajak | $139 jt | $99 jt | $110 jt | $72,1 jt | $85,6 jt | $247 jt | $213 jt | $61 jt | $107 jt | $140 jt | |
| Pajak penghasilan | $27,7 jt | $24 jt | $11,8 jt | $7,68 jt | $5,81 jt | $47,3 jt | $40,1 jt | $8,18 jt | $18,2 jt | $17,5 jt | |
| Laba bersih | $111 jt | $75 jt | $100 jt | $64,4 jt | $79,7 jt | $200 jt | $173 jt | $52,9 jt | $89,2 jt | $123 jt | |
| EPS (dasar) | $3,15 | $2,10 | $2,78 | $1,83 | $2,29 | $5,75 | $5,18 | $1,59 | $10,60 | $14,60 | |
| EPS (dilusian) | $3,12 | $2,09 | $2,78 | $1,83 | $2,28 | $5,73 | $5,16 | $1,58 | $10,56 | $14,60 | |
| Saham (dasar, rata-rata tertimbang) | 35,2 jt | 35,7 jt | 36 jt | 35,2 jt | 34,9 jt | 34,9 jt | 33,3 jt | 33,4 jt | 33,6 jt | 8,39 jt | |
| Saham (dilusian, rata-rata tertimbang) | 35,5 jt | 35,9 jt | 36,1 jt | 35,3 jt | 35 jt | 35 jt | 33,4 jt | 33,5 jt | 33,7 jt | 8,4 jt | |
| Depresiasi & amortisasi | $11,6 jt | $13,1 jt | $14,8 jt | $13,2 jt | $13,6 jt | $17,2 jt | $18,9 jt | $21,8 jt | $25,3 jt | $30,2 jt | |
| EBITDA | $150 jt | $113 jt | $126 jt | $85,4 jt | $99,3 jt | $264 jt | $232 jt | $83 jt | $133 jt | $170 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan.
Data per 2026-11-02