Laporan laba rugi Plug Power Inc. (PLUG)
NASDAQ · Industrials · Electrical Equipment & Parts · Karyawan: 2.344 · CEO: Jose Luis Crespo
- Harga
- $1,37 -3,87%
- Kapitalisasi pasar
- $1,91 M
- Nilai perusahaan
- $2,57 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-10
- Laporan berikutnya
- 2026-11-09 Estimasi EPS: -$0,07
Plug Power Inc. (PLUG) untuk Q2 '26: pendapatan $178 jt (+2,5% yoy), laba operasional -$64,1 jt (-36,0% dari pendapatan), laba bersih -$188 jt. Dalam empat kuartal terakhir pendapatan mencapai $744 jt.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $199 jt | $222 jt | $120 jt | $143 jt | $174 jt | $191 jt | $134 jt | $174 jt | $177 jt | $225 jt | $164 jt | $178 jt | |
| Beban pokok pendapatan | $337 jt | $414 jt | $264 jt | $275 jt | $274 jt | $426 jt | $208 jt | $227 jt | $297 jt | $220 jt | $185 jt | $180 jt | |
| Laba kotor | -$138 jt | -$192 jt | -$143 jt | -$131 jt | -$100 jt | -$235 jt | -$73,9 jt | -$53,5 jt | -$120 jt | $5,45 jt | -$21,6 jt | -$1,68 jt | |
| Riset & pengembangan | $27,7 jt | $30,3 jt | $25,3 jt | $18,9 jt | $19,7 jt | $13,3 jt | $17,4 jt | $12,2 jt | $16,1 jt | $12,3 jt | $12,1 jt | $13,4 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $29,3 jt | |
| Beban operasional lainnya | $2,9 jt | $404 jt | $90,8 jt | $9,33 jt | $4,85 jt | $930 jt | $0 | $0 | $1 | $0 | $0 | $19,7 jt | |
| Beban operasional | $136 jt | $434 jt | $116 jt | $113 jt | $116 jt | $1,07 M | $98,2 jt | $100 jt | $127 jt | $113 jt | $82,3 jt | $62,4 jt | |
| Laba operasional | -$274 jt | -$626 jt | -$259 jt | -$245 jt | -$216 jt | -$1,3 M | -$172 jt | -$154 jt | -$247 jt | -$107 jt | -$104 jt | -$64,1 jt | |
| Pendapatan bunga | $10,4 jt | $11,4 jt | $9,28 jt | $7,8 jt | $7,42 jt | $6,22 jt | $5,15 jt | $5,85 jt | $4,32 jt | $4,12 jt | $3,85 jt | $2,59 jt | |
| Beban bunga | $11,8 jt | $11,5 jt | $11,3 jt | $9,51 jt | $9,15 jt | $16,6 jt | $11,5 jt | $15,9 jt | $16,5 jt | $21,2 jt | $17,4 jt | $16,9 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $2,44 jt | -$252 jt | $2,91 jt | $8,53 jt | -$14,2 jt | $22 jt | $13,3 jt | $59,2 jt | $100 jt | $776 jt | $125 jt | $109 jt | |
| Total pendapatan non-operasional | -$14,2 jt | -$16,9 jt | -$36,2 jt | -$18 jt | $5,1 jt | -$38,6 jt | -$24,8 jt | -$75,2 jt | -$117 jt | -$797 jt | -$142 jt | -$126 jt | |
| Laba sebelum pajak | -$288 jt | -$643 jt | -$296 jt | -$263 jt | -$211 jt | -$1,34 M | -$197 jt | -$229 jt | -$363 jt | -$904 jt | -$246 jt | -$190 jt | |
| Pajak penghasilan | -$4,73 jt | -$448 rb | $163 rb | -$376 rb | $95 rb | -$2,57 jt | $0 | $12 rb | $92 rb | $252 rb | $41 rb | $207 rb | |
| Laba bersih | -$283 jt | -$642 jt | -$296 jt | -$262 jt | -$211 jt | -$1,34 M | -$197 jt | -$227 jt | -$362 jt | -$846 jt | -$245 jt | -$188 jt | |
| EPS (dasar) | -$0,47 | -$1,06 | -$0,46 | -$0,36 | -$0,25 | -$1,46 | -$0,21 | -$0,20 | -$0,31 | -$0,73 | -$0,18 | -$0,14 | |
| EPS (dilusian) | -$0,47 | -$1,06 | -$0,46 | -$0,36 | -$0,25 | -$1,46 | -$0,21 | -$0,20 | -$0,31 | -$0,73 | -$0,18 | -$0,14 | |
| Saham (dasar, rata-rata tertimbang) | 599 jt | 606 jt | 641 jt | 737 jt | 858 jt | 914 jt | 946 jt | 1,13 M | 1,16 M | 1,16 M | 1,39 M | 1,39 M | |
| Saham (dilusian, rata-rata tertimbang) | 599 jt | 606 jt | 641 jt | 737 jt | 858 jt | 914 jt | 946 jt | 1,13 M | 1,16 M | 1,16 M | 1,39 M | 1,39 M | |
| Depresiasi & amortisasi | $20,9 jt | $19,1 jt | $21,3 jt | $22,7 jt | $21,8 jt | $18,7 jt | $14,1 jt | $14,8 jt | $10,1 jt | $5,51 jt | $7,22 jt | $7,47 jt | |
| EBITDA | -$255 jt | -$355 jt | -$241 jt | -$230 jt | -$180 jt | -$1,3 M | -$171 jt | -$198 jt | -$337 jt | -$878 jt | -$221 jt | -$166 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $85,9 jt | $133 jt | $175 jt | $230 jt | -$93,2 jt | $502 jt | $701 jt | $891 jt | $629 jt | $710 jt | |
| Beban pokok pendapatan | $82 jt | $131 jt | $172 jt | $220 jt | $376 jt | $674 jt | $896 jt | $1,4 M | $1,25 M | $952 jt | |
| Laba kotor | $3,95 jt | $1,58 jt | $2,62 jt | $10,3 jt | -$469 jt | -$171 jt | -$194 jt | -$508 jt | -$625 jt | -$242 jt | |
| Riset & pengembangan | $21,2 jt | $28,7 jt | $33,9 jt | $15,3 jt | $27,8 jt | $64,8 jt | $99,6 jt | $114 jt | $77,2 jt | $58 jt | |
| Umum & administrasi | $0 | $45 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional lainnya | $0 | -$15,2 jt | $0 | $42,6 jt | $7,59 jt | $21,4 jt | $21,7 jt | $300 jt | $942 jt | $0 | |
| Beban operasional | $55,5 jt | $103 jt | $72,1 jt | $57,9 jt | $115 jt | $266 jt | $485 jt | $836 jt | $1,39 M | $438 jt | |
| Laba operasional | -$51,5 jt | -$102 jt | -$69,5 jt | -$47,6 jt | -$584 jt | -$437 jt | -$680 jt | -$1,34 M | -$2,02 M | -$680 jt | |
| Pendapatan bunga | $0 | $0 | $0 | – | $765 rb | $4,04 jt | $37,3 jt | $55,8 jt | $30,7 jt | $19,4 jt | |
| Beban bunga | $10,7 jt | $10,1 jt | $22,8 jt | $35,7 jt | $60,5 jt | $43,2 jt | $39 jt | $45,2 jt | $46,6 jt | $65,1 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$4,34 jt | $15,2 jt | $2,67 jt | $0 | -$17,7 jt | -$4,39 jt | $4,58 jt | -$12,5 jt | $41,1 jt | $949 jt | |
| Total pendapatan non-operasional | -$6,36 jt | -$25,3 jt | -$17,8 jt | -$36,1 jt | -$42,8 jt | -$38,8 jt | -$43,6 jt | -$32,7 jt | -$87,7 jt | -$1,01 M | |
| Laba sebelum pajak | -$57,9 jt | -$127 jt | -$87,3 jt | -$83,7 jt | -$627 jt | -$476 jt | -$723 jt | -$1,38 M | -$2,11 M | -$1,69 M | |
| Pajak penghasilan | -$392 rb | -$392 rb | -$9,22 jt | $0 | -$30,8 jt | -$16,2 jt | $839 rb | -$7,36 jt | -$2,69 jt | $356 rb | |
| Laba bersih | -$57,5 jt | -$127 jt | -$78,1 jt | -$83,7 jt | -$596 jt | -$460 jt | -$724 jt | -$1,37 M | -$2,1 M | -$1,63 M | |
| EPS (dasar) | -$0,32 | -$0,59 | -$0,36 | -$0,51 | -$1,58 | -$0,82 | -$1,25 | -$2,30 | -$2,45 | -$1,41 | |
| EPS (dilusian) | -$0,32 | -$0,59 | -$0,36 | -$0,51 | -$1,58 | -$0,82 | -$1,25 | -$2,30 | -$2,45 | -$1,41 | |
| Saham (dasar, rata-rata tertimbang) | 181 jt | 216 jt | 219 jt | 237 jt | 355 jt | 558 jt | 580 jt | 595 jt | 858 jt | 1,16 M | |
| Saham (dilusian, rata-rata tertimbang) | 181 jt | 216 jt | 219 jt | 237 jt | 355 jt | 558 jt | 580 jt | 595 jt | 858 jt | 1,16 M | |
| Depresiasi & amortisasi | $5,24 jt | $9,78 jt | $11,7 jt | $12,6 jt | $15,6 jt | $23,4 jt | $51,6 jt | $71,1 jt | $84,6 jt | $44,6 jt | |
| EBITDA | -$41,9 jt | -$107 jt | -$59,6 jt | -$35 jt | -$551 jt | -$410 jt | -$633 jt | -$1,26 M | -$1,98 M | -$1,58 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02