Laporan laba rugi NAVER Corporation (NAVER)
KSC · Communication Services · Internet Content & Information · Karyawan: 5.047 · CEO: Soo-yeon Choi
- Harga
- ₩175.400,00 +1,80%
- Kapitalisasi pasar
- ₩25,4 T
- Nilai perusahaan
- ₩24,7 T
- Laporan terakhir
- Q2 '26 diajukan 2026-06-30
- Laporan berikutnya
- 2026-11-12 Estimasi EPS: ₩3.190,05
NAVER Corporation (NAVER) untuk Q2 '26: pendapatan ₩3,39 T (+16,3% yoy), laba operasional ₩520 M (15,4% dari pendapatan), laba bersih ₩699 M. Dalam empat kuartal terakhir pendapatan mencapai ₩13 T.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | ₩2,45 T | ₩2,54 T | ₩2,53 T | ₩2,61 T | ₩2,72 T | ₩2,89 T | ₩2,79 T | ₩2,92 T | ₩3,14 T | ₩3,2 T | ₩3,24 T | ₩3,39 T | |
| Beban pokok pendapatan | ₩1,56 T | ₩1,61 T | ₩1,64 T | ₩1,69 T | ₩1,73 T | ₩1,85 T | ₩1,78 T | ₩1,86 T | ₩1,98 T | ₩1,99 T | ₩2,1 T | ₩2,24 T | |
| Laba kotor | ₩887 M | ₩2,54 T | ₩886 M | ₩2,61 T | ₩2,72 T | ₩1,04 T | ₩2,79 T | ₩2,92 T | ₩1,16 T | ₩1,21 T | ₩1,14 T | ₩1,15 T | |
| Riset & pengembangan | ₩507 M | ₩521 M | ₩447 M | ₩452 M | ₩463 M | ₩496 M | ₩502 M | ₩537 M | ₩588 M | ₩595 M | ₩602 M | ₩0 | |
| Penjualan & pemasaran | ₩0 | ₩4,95 T | ₩0 | ₩0 | ₩0 | ₩5,31 T | ₩0 | ₩0 | ₩0 | ₩6,04 T | ₩0 | ₩0 | |
| Umum & administrasi | ₩2,07 T | -₩5,62 T | ₩2,09 T | ₩2,14 T | ₩2,19 T | -₩5,91 T | ₩2,28 T | ₩2,39 T | ₩2,57 T | -₩6,67 T | ₩2,7 T | ₩2,87 T | |
| Beban operasional lainnya | -₩4,13 T | ₩2,28 T | -₩2,09 T | -₩452 M | -₩463 M | ₩594 M | -₩502 M | -₩537 M | -₩2,57 T | ₩1,23 T | -₩2,7 T | -₩2,24 T | |
| Beban operasional | -₩2,07 T | ₩2,13 T | ₩447 M | ₩2,14 T | ₩2,19 T | ₩496 M | ₩2,28 T | ₩2,39 T | ₩588 M | ₩595 M | ₩602 M | ₩633 M | |
| Laba operasional | ₩380 M | ₩405 M | ₩439 M | ₩473 M | ₩525 M | ₩542 M | ₩505 M | ₩522 M | ₩571 M | ₩611 M | ₩542 M | ₩520 M | |
| Pendapatan bunga | ₩27,3 M | ₩28,9 M | ₩32 M | ₩126 M | ₩48,1 M | ₩55,2 M | ₩133 M | ₩172 M | ₩123 M | ₩378 M | ₩208 M | ₩301 M | |
| Beban bunga | ₩68,5 M | ₩277 M | ₩174 M | ₩163 M | ₩82,4 M | -₩120 M | ₩47 M | ₩240 M | ₩57,5 M | ₩217 M | ₩97,6 M | ₩148 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -₩430 | -₩120 M | ₩0 | ₩0 | ₩0 | -₩448 M | ₩0 | ₩0 | -₩67,5 M | ₩0 | ₩0 | ₩0 | |
| Total pendapatan non-operasional | ₩124 M | ₩33,7 M | ₩221 M | -₩5,33 M | ₩128 M | -₩639 jt | ₩74,8 M | ₩162 M | ₩286 M | -₩311 M | -₩148 M | ₩382 M | |
| Laba sebelum pajak | ₩505 M | ₩439 M | ₩660 M | ₩467 M | ₩653 M | ₩541 M | ₩580 M | ₩684 M | ₩857 M | ₩300 M | ₩394 M | ₩902 M | |
| Pajak penghasilan | ₩148 M | ₩141 M | ₩104 M | ₩135 M | ₩123 M | ₩27,3 M | ₩156 M | ₩186 M | ₩122 M | ₩137 M | ₩103 M | ₩198 M | |
| Laba bersih | ₩376 M | ₩314 M | ₩511 M | ₩338 M | ₩520 M | ₩554 M | ₩425 M | ₩489 M | ₩726 M | ₩313 M | ₩285 M | ₩699 M | |
| EPS (dasar) | ₩2.495,23 | ₩2.083,70 | ₩3.381,62 | ₩2.224,00 | ₩3.423,00 | ₩3.717,29 | ₩2.832,80 | ₩3.256,00 | ₩4.843,00 | ₩2.093,98 | ₩1.818,91 | ₩4.665,00 | |
| EPS (dilusian) | ₩2.462,00 | ₩2.083,70 | ₩3.309,00 | ₩2.187,00 | ₩3.389,00 | ₩3.615,33 | ₩2.748,00 | ₩3.227,00 | ₩4.807,00 | ₩2.125,00 | ₩1.864,00 | ₩4.635,00 | |
| Saham (dasar, rata-rata tertimbang) | 151 jt | 151 jt | 151 jt | 155 jt | 152 jt | 149 jt | 155 jt | 155 jt | 150 jt | 81,1 jt | 160 jt | 158 jt | |
| Saham (dilusian, rata-rata tertimbang) | 153 jt | 151 jt | 154 jt | 155 jt | 154 jt | 153 jt | 155 jt | 155 jt | 151 jt | 81,1 jt | 160 jt | 158 jt | |
| Depresiasi & amortisasi | ₩148 M | ₩174 M | ₩162 M | ₩161 M | ₩179 M | ₩172 M | ₩178 M | ₩186 M | ₩199 M | ₩183 M | ₩237 M | ₩221 M | |
| EBITDA | ₩529 M | ₩839 M | ₩601 M | ₩634 M | ₩704 M | ₩1,16 T | ₩683 M | ₩708 M | ₩837 M | ₩793 M | ₩779 M | ₩741 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | ₩4,02 T | ₩4,68 T | ₩5,59 T | ₩6,59 T | ₩5,3 T | ₩6,82 T | ₩8,22 T | ₩9,67 T | ₩10,7 T | ₩12 T | |
| Beban pokok pendapatan | ₩1,56 T | ₩3,05 T | ₩4,05 T | ₩2,97 T | ₩3,83 T | ₩5,18 T | ₩6,47 T | ₩7,66 T | ₩8,15 T | ₩9,13 T | |
| Laba kotor | ₩2,46 T | ₩1,63 T | ₩1,53 T | ₩3,62 T | ₩5,3 T | ₩6,82 T | ₩8,22 T | ₩9,67 T | ₩2,59 T | ₩2,9 T | |
| Riset & pengembangan | ₩1,01 T | ₩1,13 T | ₩1,4 T | ₩1,1 T | ₩1,33 T | ₩1,66 T | ₩1,81 T | ₩1,99 T | ₩1,86 T | ₩2,22 T | |
| Penjualan & pemasaran | ₩1,45 T | ₩1,85 T | ₩2,44 T | ₩3,1 T | ₩2,39 T | ₩3,21 T | ₩4,18 T | ₩4,95 T | ₩5,31 T | ₩6,04 T | |
| Umum & administrasi | ₩277 M | ₩338 M | ₩450 M | ₩493 M | ₩230 M | ₩275 M | ₩384 M | ₩430 M | ₩509 M | ₩569 M | |
| Beban operasional lainnya | -₩30,8 M | -₩38,7 M | -₩25 M | ₩1,19 T | ₩16,1 M | ₩15 M | -₩5,93 T | -₩4,86 T | -₩7,07 T | -₩8,13 T | |
| Beban operasional | ₩2,92 T | ₩3,5 T | ₩4,64 T | ₩5,88 T | ₩257 M | ₩310 M | ₩441 M | ₩519 M | ₩607 M | ₩694 M | |
| Laba operasional | ₩1,1 T | ₩1,18 T | ₩943 M | ₩710 M | ₩1,22 T | ₩1,33 T | ₩1,3 T | ₩1,49 T | ₩1,98 T | ₩2,21 T | |
| Pendapatan bunga | ₩35,6 M | ₩36,7 M | ₩27,2 M | ₩11,5 M | ₩16 M | ₩20 M | ₩59,2 M | ₩101 M | ₩174 M | ₩223 M | |
| Beban bunga | ₩6,07 M | ₩584 jt | ₩38,8 M | ₩25,4 M | ₩32,4 M | ₩45,2 M | ₩71,7 M | ₩91,4 M | ₩105 M | ₩121 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | ₩132 M | -₩17,2 M | ₩104 M | ₩0 | -₩440 M | -₩301 M | ₩246 M | -₩120 M | -₩303 M | ₩0 | |
| Total pendapatan non-operasional | -₩138 M | ₩16,6 M | -₩118 M | -₩31,4 M | ₩418 M | ₩801 M | -₩221 M | -₩7,42 M | ₩343 M | ₩212 M | |
| Laba sebelum pajak | ₩1,13 T | ₩1,2 T | ₩1,11 T | ₩867 M | ₩1,63 T | ₩2,13 T | ₩1,08 T | ₩1,48 T | ₩2,32 T | ₩2,41 T | |
| Pajak penghasilan | ₩361 M | ₩423 M | ₩489 M | ₩466 M | ₩493 M | ₩649 M | ₩411 M | ₩496 M | ₩390 M | ₩593 M | |
| Laba bersih | ₩749 M | ₩773 M | ₩649 M | ₩400 M | ₩1 T | ₩16,5 T | ₩760 M | ₩1,01 T | ₩1,92 T | ₩1,95 T | |
| EPS (dasar) | ₩5.149,20 | ₩1.062,40 | ₩4.436,75 | ₩2.751,34 | ₩6.876,56 | ₩10.392,00 | ₩5.007,21 | ₩6.661,00 | ₩12.702,00 | ₩13.009,00 | |
| EPS (dilusian) | ₩5.102,80 | ₩1.059,20 | ₩4.436,75 | ₩2.751,34 | ₩6.838,75 | ₩10.299,00 | ₩4.985,43 | ₩6.576,00 | ₩12.553,00 | ₩12.907,00 | |
| Saham (dasar, rata-rata tertimbang) | 146 jt | 145 jt | 146 jt | 146 jt | 146 jt | 149 jt | 150 jt | 150 jt | 151 jt | 146 jt | |
| Saham (dilusian, rata-rata tertimbang) | 147 jt | 145 jt | 146 jt | 146 jt | 147 jt | 150 jt | 150 jt | 151 jt | 151 jt | 146 jt | |
| Depresiasi & amortisasi | ₩163 M | ₩206 M | ₩261 M | ₩498 M | ₩495 M | ₩433 M | ₩561 M | ₩582 M | ₩674 M | ₩745 M | |
| EBITDA | ₩1,3 T | ₩1,38 T | ₩1,2 T | ₩1,9 T | ₩2,15 T | ₩2,06 T | ₩1,62 T | ₩2,19 T | ₩2,96 T | ₩2,95 T |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam KRW.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan.
Data per 2026-11-02