Laporan laba rugi Monolithic Power Systems, Inc. (MPWR)
NASDAQ · Technology · Semiconductors · Karyawan: 4.501 · CEO: Michael R. Hsing
- Harga
- $1.211,63 +1,07%
- Kapitalisasi pasar
- $59,5 M
- Nilai perusahaan
- $59 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-02-04 Estimasi EPS: $9,20
Monolithic Power Systems, Inc. (MPWR) untuk Q3 '26: pendapatan $1,2 M (+63,1% yoy), laba operasional $358 jt (29,7% dari pendapatan), laba bersih $271 jt. Dalam empat kuartal terakhir pendapatan mencapai $3,74 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $454 jt | $458 jt | $507 jt | $620 jt | $622 jt | $638 jt | $665 jt | $737 jt | $751 jt | $804 jt | $981 jt | $1,2 M | |
| Beban pokok pendapatan | $203 jt | $205 jt | $227 jt | $277 jt | $277 jt | $284 jt | $299 jt | $331 jt | $337 jt | $359 jt | $440 jt | $537 jt | |
| Laba kotor | $251 jt | $252 jt | $281 jt | $343 jt | $344 jt | $353 jt | $366 jt | $406 jt | $414 jt | $445 jt | $541 jt | $666 jt | |
| Riset & pengembangan | $71,5 jt | $76 jt | $77,9 jt | $85,1 jt | $85,8 jt | $92,2 jt | $96,3 jt | $98,2 jt | $95,6 jt | $101 jt | $119 jt | $141 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $167 jt | |
| Beban operasional | $142 jt | $157 jt | $164 jt | $179 jt | $181 jt | $184 jt | $201 jt | $211 jt | $214 jt | $204 jt | $237 jt | $308 jt | |
| Laba operasional | $110 jt | $95,5 jt | $117 jt | $164 jt | $163 jt | $169 jt | $165 jt | $195 jt | $200 jt | $241 jt | $304 jt | $358 jt | |
| Pendapatan bunga | $6,52 jt | $6,91 jt | $6,63 jt | $6,81 jt | $6,74 jt | $5,7 jt | $6,04 jt | $11,7 jt | $9,07 jt | $7,94 jt | $0 | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$9,98 jt | -$9,54 jt | -$7,51 jt | -$10,3 jt | -$6,22 jt | -$5,13 jt | -$12,2 jt | -$10,4 jt | -$9,84 jt | -$6,03 jt | -$17,8 jt | -$8,94 jt | |
| Total pendapatan non-operasional | $9,98 jt | $9,54 jt | $7,51 jt | $10,3 jt | $6,22 jt | $5,13 jt | $12,2 jt | $10,4 jt | $9,84 jt | $6,03 jt | $17,8 jt | $8,94 jt | |
| Laba sebelum pajak | $120 jt | $105 jt | $124 jt | $174 jt | $170 jt | $174 jt | $177 jt | $206 jt | $210 jt | $247 jt | $322 jt | $367 jt | |
| Pajak penghasilan | $22,6 jt | $12,5 jt | $23,7 jt | $29,9 jt | -$1,28 M | $40,1 jt | $43,3 jt | $27,3 jt | $39,6 jt | $54 jt | $64,4 jt | $95,6 jt | |
| Laba bersih | $96,9 jt | $92,5 jt | $100 jt | $144 jt | $1,45 M | $134 jt | $134 jt | $178 jt | $170 jt | $193 jt | $257 jt | $271 jt | |
| EPS (dasar) | $2,02 | $1,90 | $2,06 | $2,96 | $30,00 | $2,80 | $2,79 | $3,72 | $3,51 | $3,94 | $5,23 | $5,53 | |
| EPS (dilusian) | $1,98 | $1,89 | $2,05 | $2,95 | $29,88 | $2,79 | $2,78 | $3,71 | $3,46 | $3,92 | $5,23 | $5,51 | |
| Saham (dasar, rata-rata tertimbang) | 47,9 jt | 48,6 jt | 48,7 jt | 48,8 jt | 48,3 jt | 47,9 jt | 47,9 jt | 47,9 jt | 48,5 jt | 49,1 jt | 49,1 jt | 49,1 jt | |
| Saham (dilusian, rata-rata tertimbang) | 48,9 jt | 48,9 jt | 48,9 jt | 49 jt | 48,5 jt | 48 jt | 48 jt | 48 jt | 49,2 jt | 49,2 jt | 49,3 jt | 49,2 jt | |
| Depresiasi & amortisasi | $10,2 jt | $8,25 jt | $8,69 jt | $9,45 jt | $10 jt | $11,4 jt | $13,1 jt | $13,7 jt | $14,2 jt | $15,1 jt | $17,1 jt | $0 | |
| EBITDA | $130 jt | $113 jt | $133 jt | $184 jt | $180 jt | $185 jt | $190 jt | $219 jt | $224 jt | $262 jt | $339 jt | $367 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $389 jt | $471 jt | $582 jt | $628 jt | $844 jt | $1,21 M | $1,79 M | $1,82 M | $2,21 M | $2,79 M | |
| Beban pokok pendapatan | $178 jt | $213 jt | $260 jt | $282 jt | $378 jt | $522 jt | $746 jt | $800 jt | $986 jt | $1,25 M | |
| Laba kotor | $211 jt | $258 jt | $323 jt | $346 jt | $466 jt | $685 jt | $1,05 M | $1,02 M | $1,22 M | $1,54 M | |
| Riset & pengembangan | $73,6 jt | $82,4 jt | $93,5 jt | $108 jt | $138 jt | $191 jt | $240 jt | $264 jt | $325 jt | $382 jt | |
| Umum & administrasi | $83 jt | $97,3 jt | $114 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional lainnya | -$229 rb | $1,24 jt | $1,92 jt | $2,46 jt | $7,8 jt | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $156 jt | $181 jt | $209 jt | $244 jt | $307 jt | $423 jt | $522 jt | $539 jt | $682 jt | $811 jt | |
| Laba operasional | $54,4 jt | $77,4 jt | $113 jt | $103 jt | $159 jt | $262 jt | $527 jt | $482 jt | $539 jt | $729 jt | |
| Pendapatan bunga | $2,49 jt | $5,35 jt | $6,32 jt | $7,31 jt | $9,33 jt | $11,6 jt | $14,4 jt | $23,4 jt | $27,1 jt | $29,2 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $229 rb | -$1,24 jt | -$1,92 jt | -$2,46 jt | -$7,8 jt | -$9,8 jt | $1,85 jt | -$24,1 jt | -$33,6 jt | -$37,6 jt | |
| Total pendapatan non-operasional | $2,82 jt | $5,52 jt | $4,99 jt | $10,6 jt | $10,5 jt | $9,8 jt | -$1,85 jt | $24,1 jt | $33,6 jt | $37,6 jt | |
| Laba sebelum pajak | $57,3 jt | $82,9 jt | $118 jt | $113 jt | $169 jt | $272 jt | $525 jt | $506 jt | $573 jt | $766 jt | |
| Pajak penghasilan | $4,54 jt | $17,7 jt | $13,2 jt | $4,28 jt | $4,97 jt | $30,2 jt | $87,3 jt | $78,5 jt | -$1,21 M | $150 jt | |
| Laba bersih | $52,7 jt | $65,2 jt | $105 jt | $109 jt | $164 jt | $242 jt | $438 jt | $427 jt | $1,79 M | $616 jt | |
| EPS (dasar) | $1,30 | $1,58 | $2,36 | $2,52 | $3,67 | $5,28 | $9,37 | $8,98 | $36,76 | $12,82 | |
| EPS (dilusian) | $1,26 | $1,50 | $2,36 | $2,38 | $3,50 | $5,05 | $9,05 | $8,76 | $36,59 | $12,75 | |
| Saham (dasar, rata-rata tertimbang) | 40,4 jt | 41,4 jt | 44,6 jt | 43,2 jt | 44,8 jt | 45,9 jt | 46,7 jt | 47,6 jt | 48,6 jt | 48 jt | |
| Saham (dilusian, rata-rata tertimbang) | 41,9 jt | 43,6 jt | 44,6 jt | 45,8 jt | 47 jt | 47,9 jt | 48,4 jt | 48,8 jt | 48,8 jt | 48,3 jt | |
| Depresiasi & amortisasi | $14,7 jt | $16,1 jt | $12,3 jt | $14,9 jt | $19,2 jt | $28,7 jt | $37,1 jt | $40,2 jt | $36,4 jt | $52,5 jt | |
| EBITDA | $68,9 jt | $94,8 jt | $128 jt | $120 jt | $186 jt | $301 jt | $562 jt | $546 jt | $609 jt | $819 jt |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02