Laporan laba rugi Medtronic (MDT)
NYSE · Healthcare · Medical - Devices · Karyawan: 95.000 · CEO: Geoffrey Straub Martha
- Harga
- $96,54 -0,59%
- Kapitalisasi pasar
- $123 M
- Nilai perusahaan
- $150 M
- Laporan terakhir
- Q1 '27 diajukan 2026-09-03
- Laporan berikutnya
- 2026-11-17 Estimasi EPS: $1,33
Medtronic (MDT) untuk Q1 '27: pendapatan $9,76 M (+13,7% yoy), laba operasional $1,76 M (18,1% dari pendapatan), laba bersih $1,47 M. Dalam empat kuartal terakhir pendapatan mencapai $37,5 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $7,98 M | $8,09 M | $8,59 M | $7,92 M | $8,4 M | $8,29 M | $8,93 M | $8,58 M | $8,96 M | $9,02 M | $9,81 M | $9,76 M | |
| Beban pokok pendapatan | $2,76 M | $2,78 M | $3,04 M | $2,76 M | $2,95 M | $2,78 M | $3,15 M | $3,63 M | $3,56 M | $3,17 M | $2,37 M | $3,42 M | |
| Laba kotor | $5,22 M | $5,31 M | $5,55 M | $5,15 M | $5,46 M | $5,51 M | $5,78 M | $4,95 M | $5,41 M | $5,85 M | $7,44 M | $6,34 M | |
| Riset & pengembangan | $698 jt | $695 jt | $675 jt | $676 jt | $697 jt | $675 jt | $684 jt | $726 jt | $754 jt | $722 jt | $671 jt | $771 jt | |
| Beban operasional lainnya | $499 jt | $456 jt | $1,05 M | $545 jt | $408 jt | $475 jt | $940 jt | -$31 jt | $0 | $401 jt | $2,15 M | $607 jt | |
| Beban operasional | $3,88 M | $3,82 M | $4,49 M | $3,88 M | $3,86 M | $3,87 M | $4,34 M | $3,5 M | $3,72 M | $4,08 M | $5,88 M | $4,58 M | |
| Laba operasional | $1,34 M | $1,48 M | $1,05 M | $1,28 M | $1,6 M | $1,65 M | $1,44 M | $1,45 M | $1,69 M | $1,77 M | $1,56 M | $1,76 M | |
| Pendapatan bunga | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $33 jt | $0 | $121 jt | -$154 jt | $0 | |
| Beban bunga | $180 jt | $188 jt | $202 jt | $167 jt | $209 jt | $179 jt | $174 jt | $176 jt | $181 jt | $181 jt | $177 jt | $186 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$153 jt | -$177 jt | -$4 jt | -$157 jt | -$173 jt | -$73 jt | $1 jt | -$32 jt | -$92 jt | $188 jt | -$448 jt | -$191 jt | |
| Total pendapatan non-operasional | -$27 jt | -$11 jt | -$197 jt | -$10 jt | -$36 jt | -$106 jt | -$175 jt | -$143 jt | -$89 jt | -$369 jt | $270 jt | $5 jt | |
| Laba sebelum pajak | $1,31 M | $1,47 M | $856 jt | $1,27 M | $1,56 M | $1,54 M | $1,26 M | $1,3 M | $1,6 M | $1,4 M | $1,83 M | $1,77 M | |
| Pajak penghasilan | $402 jt | $135 jt | $197 jt | $220 jt | $281 jt | $237 jt | $199 jt | $255 jt | $215 jt | $254 jt | $575 jt | $289 jt | |
| Laba bersih | $909 jt | $1,32 M | $654 jt | $1,04 M | $1,27 M | $1,29 M | $1,06 M | $1,04 M | $1,37 M | $1,14 M | $1,24 M | $1,47 M | |
| EPS (dasar) | $0,68 | $0,99 | $0,49 | $0,81 | $0,99 | $1,01 | $0,82 | $0,81 | $1,07 | $0,89 | $0,98 | $1,15 | |
| EPS (dilusian) | $0,68 | $0,99 | $0,49 | $0,80 | $0,99 | $1,01 | $0,82 | $0,81 | $1,07 | $0,89 | $0,96 | $1,14 | |
| Saham (dasar, rata-rata tertimbang) | 1,33 M | 1,33 M | 1,32 M | 1,29 M | 1,28 M | 1,28 M | 1,28 M | 1,28 M | 1,28 M | 1,28 M | 1,28 M | 1,28 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,33 M | 1,33 M | 1,33 M | 1,3 M | 1,29 M | 1,29 M | 1,29 M | 1,29 M | 1,29 M | 1,29 M | 1,29 M | 1,29 M | |
| Depresiasi & amortisasi | $672 jt | $649 jt | $654 jt | $662 jt | $675 jt | $684 jt | $840 jt | $748 jt | $745 jt | $749 jt | $625 jt | $729 jt | |
| EBITDA | $2,17 M | $2,31 M | $1,71 M | $2,1 M | $2,44 M | $2,4 M | $2,28 M | $2,23 M | $2,52 M | $2,33 M | $2,64 M | $2,68 M |
| Laporan laba rugi | Tren | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $29,7 M | $30 M | $30,6 M | $28,9 M | $30,1 M | $31,7 M | $31,2 M | $32,4 M | $33,5 M | $36,4 M | |
| Beban pokok pendapatan | $9,29 M | $9,07 M | $9,16 M | $9,42 M | $10,5 M | $10,1 M | $10,7 M | $11,2 M | $11,6 M | $12,7 M | |
| Laba kotor | $20,4 M | $20,9 M | $21,4 M | $19,5 M | $19,6 M | $21,5 M | $20,5 M | $21,1 M | $21,9 M | $23,6 M | |
| Riset & pengembangan | $2,19 M | $2,26 M | $2,33 M | $2,33 M | $2,49 M | $2,75 M | $2,7 M | $2,74 M | $2,73 M | $2,87 M | |
| Beban operasional lainnya | $2,82 M | $1,75 M | $2,39 M | $2,26 M | $2,51 M | $2,75 M | $1,91 M | $2,53 M | $2,37 M | $2,52 M | |
| Beban operasional | $15 M | $14,2 M | $15,1 M | $14,7 M | $15,2 M | $15,8 M | $15 M | $16 M | $16 M | $17,2 M | |
| Laba operasional | $5,38 M | $6,64 M | $6,27 M | $4,79 M | $4,48 M | $5,75 M | $5,49 M | $5,14 M | $5,96 M | $6,47 M | |
| Beban bunga | $1,09 M | $1,15 M | $1,44 M | $1,09 M | $925 jt | $553 jt | $636 jt | $719 jt | $729 jt | $715 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$313 jt | -$181 jt | -$373 jt | -$356 jt | -$336 jt | -$318 jt | -$515 jt | -$412 jt | -$402 jt | -$384 jt | |
| Total pendapatan non-operasional | -$781 jt | -$965 jt | -$1,07 M | -$736 jt | -$589 jt | -$235 jt | -$121 jt | -$307 jt | -$327 jt | -$331 jt | |
| Laba sebelum pajak | $4,6 M | $5,68 M | $5,2 M | $4,06 M | $3,9 M | $5,52 M | $5,36 M | $4,84 M | $5,63 M | $6,14 M | |
| Pajak penghasilan | $578 jt | $2,58 M | $547 jt | -$751 jt | $265 jt | $456 jt | $1,58 M | $1,13 M | $936 jt | $1,3 M | |
| Laba bersih | $4,03 M | $3,1 M | $4,63 M | $4,79 M | $3,61 M | $5,04 M | $3,76 M | $3,68 M | $4,66 M | $4,8 M | |
| EPS (dasar) | $2,92 | $2,29 | $3,44 | $3,57 | $2,68 | $3,75 | $2,83 | $2,77 | $3,63 | $3,75 | |
| EPS (dilusian) | $2,89 | $2,27 | $3,41 | $3,54 | $2,66 | $3,73 | $2,82 | $2,76 | $3,61 | $3,73 | |
| Saham (dasar, rata-rata tertimbang) | 1,38 M | 1,36 M | 1,35 M | 1,34 M | 1,34 M | 1,34 M | 1,33 M | 1,33 M | 1,29 M | 1,28 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,39 M | 1,37 M | 1,36 M | 1,35 M | 1,35 M | 1,35 M | 1,33 M | 1,33 M | 1,29 M | 1,29 M | |
| Depresiasi & amortisasi | $2,92 M | $2,64 M | $2,66 M | $2,66 M | $2,7 M | $2,71 M | $2,7 M | $2,65 M | $2,86 M | $2,96 M | |
| EBITDA | $8,61 M | $9,47 M | $9,3 M | $7,81 M | $7,52 M | $8,78 M | $8,7 M | $8,2 M | $9,22 M | $9,81 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-07-31, 10-K 2026-04-24, 10-Q 2026-01-23, 10-Q 2025-10-24, 10-Q 2025-07-25, 10-K 2025-04-25, 10-Q 2025-01-24, 10-Q 2024-10-25
Tidak diperbarui pada penyegaran terakhir (data lama atau tidak ada): SEC segments.
Data per 2026-11-01