Laporan laba rugi FTAI Aviation Ltd. (FTAI)
NASDAQ · Industrials · Aerospace & Defense · Karyawan: 985 · CEO: Joseph Adams Jr.
- Harga
- $180,27 +10,97%
- Kapitalisasi pasar
- $18,4 M
- Nilai perusahaan
- $21,5 M
- Laporan terakhir
- Q3 '26 diajukan 2026-11-02
- Laporan berikutnya
- 2027-02-24 Estimasi EPS: $1,79
FTAI Aviation Ltd. (FTAI) untuk Q3 '26: pendapatan $978 jt (+46,6% yoy), laba operasional $219 jt (22,4% dari pendapatan), laba bersih $151 jt. Dalam empat kuartal terakhir pendapatan mencapai $3,42 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $317 jt | $331 jt | $447 jt | $470 jt | $503 jt | $502 jt | $676 jt | $667 jt | $662 jt | $831 jt | $953 jt | $978 jt | |
| Beban pokok pendapatan | $214 jt | $222 jt | $295 jt | $304 jt | $351 jt | $308 jt | $424 jt | $418 jt | $471 jt | $642 jt | $636 jt | $624 jt | |
| Laba kotor | $102 jt | $109 jt | $152 jt | $165 jt | $152 jt | $194 jt | $252 jt | $249 jt | $191 jt | $189 jt | $317 jt | $354 jt | |
| Riset & pengembangan | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $22 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $3,12 jt | $2,44 jt | $1,83 jt | $2,09 jt | $0 | $2,25 jt | $2,31 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $32,4 jt | $34,3 jt | $39,1 jt | $0 | $0 | $65,3 jt | $111 jt | |
| Beban operasional | $8,31 jt | $8,58 jt | $6,62 jt | $6,75 jt | $3,65 jt | $35,6 jt | $36,8 jt | $40,9 jt | $2,09 jt | $2,41 jt | $67,6 jt | $135 jt | |
| Laba operasional | $93,8 jt | $100 jt | $145 jt | $159 jt | $148 jt | $158 jt | $215 jt | $208 jt | $189 jt | $187 jt | $250 jt | $219 jt | |
| Beban bunga | $43,7 jt | $47,7 jt | $55,2 jt | $57,9 jt | $60,9 jt | $62 jt | $64 jt | $60,8 jt | $61 jt | $61,4 jt | $64,1 jt | $65,1 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$876 rb | $7,17 jt | $323 jt | $6,87 jt | -$20,7 jt | -$29 jt | -$52,3 jt | $3,11 jt | -$6,37 jt | -$44 jt | $34,9 jt | -$19,1 jt | |
| Total pendapatan non-operasional | -$42,8 jt | -$54,9 jt | -$378 jt | -$64,8 jt | -$40,2 jt | -$33 jt | -$11,7 jt | -$63,9 jt | -$54,6 jt | -$17,4 jt | -$99 jt | -$46 jt | |
| Laba sebelum pajak | $51 jt | $45,2 jt | -$233 jt | $93,8 jt | $108 jt | $125 jt | $203 jt | $144 jt | $134 jt | $169 jt | $151 jt | $173 jt | |
| Pajak penghasilan | -$67,4 jt | $5,57 jt | -$13 jt | $7,33 jt | $5,62 jt | $22,9 jt | $37,9 jt | $26,3 jt | $18,6 jt | $31,5 jt | $25,6 jt | $22,2 jt | |
| Laba bersih | $118 jt | $39,6 jt | -$220 jt | $86,5 jt | $102 jt | $102 jt | $165 jt | $118 jt | $116 jt | $138 jt | $125 jt | $151 jt | |
| EPS (dasar) | $1,10 | $0,31 | -$2,18 | $0,76 | $0,85 | $0,88 | $1,58 | $1,11 | $1,09 | $1,31 | $1,15 | $1,45 | |
| EPS (dilusian) | $1,09 | $0,31 | -$2,18 | $0,76 | $0,84 | $0,87 | $1,57 | $1,10 | $1,08 | $1,29 | $1,13 | $1,43 | |
| Saham (dasar, rata-rata tertimbang) | 100 jt | 100 jt | 101 jt | 102 jt | 102 jt | 103 jt | 103 jt | 103 jt | 103 jt | 103 jt | 103 jt | 103 jt | |
| Saham (dilusian, rata-rata tertimbang) | 101 jt | 101 jt | 101 jt | 103 jt | 102 jt | 103 jt | 103 jt | 104 jt | 104 jt | 104 jt | 104 jt | 104 jt | |
| Depresiasi & amortisasi | $50,3 jt | $59,1 jt | $65,8 jt | $60,5 jt | $67,6 jt | $68,4 jt | $65,7 jt | $67,9 jt | $56,5 jt | $52,3 jt | $47 jt | $43,3 jt | |
| EBITDA | $145 jt | $152 jt | -$112 jt | $212 jt | $237 jt | $256 jt | $333 jt | $273 jt | $252 jt | $283 jt | $262 jt | $281 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $154 jt | $222 jt | $351 jt | $586 jt | $370 jt | $336 jt | $722 jt | $1,19 M | $1,75 M | $2,51 M | |
| Beban pokok pendapatan | $131 jt | $185 jt | $279 jt | $464 jt | $286 jt | $209 jt | $500 jt | $791 jt | $1,17 M | $1,73 M | |
| Laba kotor | $22,3 jt | $37,2 jt | $71,6 jt | $122 jt | $84,6 jt | $127 jt | $223 jt | $395 jt | $578 jt | $779 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,48 jt | |
| Beban operasional | $29,1 jt | $30,3 jt | $32,9 jt | $56,5 jt | $36,7 jt | $27 jt | $65,6 jt | $38,3 jt | $25,5 jt | $9,48 jt | |
| Laba operasional | -$6,72 jt | $6,86 jt | $38,8 jt | $65,2 jt | $47,9 jt | $99,8 jt | $157 jt | $357 jt | $552 jt | $770 jt | |
| Pendapatan bunga | $136 rb | $688 rb | $488 rb | $531 rb | $162 rb | $0 | $0 | $0 | $0 | $0 | |
| Beban bunga | $19 jt | $38,8 jt | $56,8 jt | $95,6 jt | $98,2 jt | $155 jt | $169 jt | $162 jt | $222 jt | $248 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $14,7 jt | -$10,7 jt | -$406 rb | -$183 jt | $60,6 jt | -$15,5 jt | $93,2 jt | $11,3 jt | $316 jt | -$84,6 jt | |
| Total pendapatan non-operasional | -$33,6 jt | -$28,1 jt | -$56,4 jt | $86,9 jt | -$159 jt | -$140 jt | -$262 jt | -$173 jt | -$538 jt | -$163 jt | |
| Laba sebelum pajak | -$40,3 jt | -$21,3 jt | -$17,7 jt | $152 jt | -$111 jt | -$39,7 jt | -$105 jt | $184 jt | $14,2 jt | $607 jt | |
| Pajak penghasilan | $268 rb | $1,95 jt | $2,45 jt | $17,8 jt | -$5,91 jt | $3,13 jt | $5,3 jt | -$59,8 jt | $5,49 jt | $106 jt | |
| Laba bersih | -$20,1 jt | $134 rb | $5,88 jt | $225 jt | -$88,5 jt | -$104 jt | -$193 jt | $244 jt | $8,68 jt | $501 jt | |
| EPS (dasar) | -$0,26 | $0,00 | $0,07 | $1,56 | -$1,22 | -$1,45 | -$1,11 | $2,12 | -$0,32 | $4,66 | |
| EPS (dilusian) | -$0,26 | $0,00 | $0,07 | $1,56 | -$1,22 | -$1,45 | -$1,11 | $2,11 | -$0,32 | $4,60 | |
| Saham (dasar, rata-rata tertimbang) | 75,7 jt | 75,8 jt | 83,7 jt | 86 jt | 86 jt | 89,9 jt | 99,4 jt | 99,9 jt | 102 jt | 103 jt | |
| Saham (dilusian, rata-rata tertimbang) | 75,7 jt | 75,8 jt | 83,7 jt | 86 jt | 86 jt | 89,9 jt | 99,4 jt | 100 jt | 102 jt | 104 jt | |
| Depresiasi & amortisasi | $65,7 jt | $96,4 jt | $163 jt | $171 jt | $176 jt | $230 jt | $230 jt | $185 jt | $234 jt | $226 jt | |
| EBITDA | $44,3 jt | $114 jt | $202 jt | $419 jt | $163 jt | $345 jt | $294 jt | $531 jt | $470 jt | $1,08 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-09