Laporan laba rugi Franco-Nevada Corporation (FNV)
NYSE · Basic Materials · Gold · Karyawan: 42 · CEO: Paul J. Brink
- Harga
- $224,95 -2,87%
- Kapitalisasi pasar
- $43,4 M
- Nilai perusahaan
- $42,4 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-12
- Laporan berikutnya
- 2026-11-11 Estimasi EPS: $1,77
Franco-Nevada Corporation (FNV) untuk Q2 '26: pendapatan $581 jt (+57,3% yoy), laba operasional $446 jt (76,7% dari pendapatan), laba bersih $354 jt. Dalam empat kuartal terakhir pendapatan mencapai $2,32 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $310 jt | $303 jt | $257 jt | $260 jt | $276 jt | $321 jt | $368 jt | $369 jt | $488 jt | $597 jt | $651 jt | $581 jt | |
| Beban pokok pendapatan | $117 jt | $114 jt | $91,8 jt | $82 jt | $86,1 jt | $94,4 jt | $107 jt | $97,5 jt | $134 jt | $137 jt | $124 jt | $130 jt | |
| Laba kotor | $193 jt | $189 jt | $165 jt | $178 jt | $190 jt | $227 jt | $262 jt | $272 jt | $354 jt | $460 jt | $526 jt | $451 jt | |
| Umum & administrasi | $5,7 jt | $5,2 jt | $7 jt | $9,4 jt | $10,2 jt | $5,7 jt | $15,1 jt | $8,5 jt | $16,3 jt | $2,6 jt | $15,4 jt | $7,8 jt | |
| Beban operasional lainnya | -$200 rb | $1,17 M | -$200 rb | -$300 rb | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$2,5 jt | |
| Beban operasional | $5,5 jt | $1,18 M | $6,8 jt | $9,1 jt | $10,2 jt | $5,7 jt | $15,1 jt | $8,5 jt | $16,3 jt | $2,6 jt | $15,4 jt | $5,3 jt | |
| Laba operasional | $187 jt | -$988 jt | $158 jt | $169 jt | $179 jt | $221 jt | $246 jt | $263 jt | $337 jt | $458 jt | $511 jt | $446 jt | |
| Pendapatan bunga | $15,3 jt | $16,8 jt | $15,9 jt | $16,2 jt | $15 jt | $13,1 jt | $11,1 jt | $6,71 jt | $8 jt | $2,54 jt | $5,42 jt | $6,63 jt | |
| Beban bunga | $691 rb | $822 rb | $597 rb | $600 rb | $706 rb | $680 rb | $698 rb | $813 rb | $800 rb | $812 rb | $789 rb | $682 rb | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$13,7 jt | -$25,8 jt | -$14,4 jt | -$6,4 jt | -$16,2 jt | $500 rb | -$23,9 jt | -$53,1 jt | -$26 jt | -$8,5 jt | -$84,8 jt | -$13,9 jt | |
| Total pendapatan non-operasional | $13 jt | $27,8 jt | $13,8 jt | $5,8 jt | $15,5 jt | $1,3 jt | $23,2 jt | $52,3 jt | $25,2 jt | $10,5 jt | $84 jt | $13,2 jt | |
| Laba sebelum pajak | $200 jt | -$960 jt | $172 jt | $175 jt | $195 jt | $222 jt | $270 jt | $316 jt | $362 jt | $468 jt | $595 jt | $459 jt | |
| Pajak penghasilan | $24,9 jt | $22,7 jt | $27,5 jt | $95,3 jt | $42,2 jt | $46,8 jt | $59,8 jt | $68,6 jt | $74,9 jt | $101 jt | $126 jt | $105 jt | |
| Laba bersih | $175 jt | -$983 jt | $145 jt | $79,5 jt | $153 jt | $175 jt | $210 jt | $247 jt | $288 jt | $368 jt | $469 jt | $354 jt | |
| EPS (dasar) | $0,90 | -$5,25 | $0,75 | $0,41 | $0,79 | $0,91 | $1,09 | $1,28 | $1,49 | $1,94 | $2,40 | $1,83 | |
| EPS (dilusian) | $0,90 | -$5,25 | $0,75 | $0,41 | $0,79 | $0,91 | $1,09 | $1,28 | $1,49 | $1,94 | $2,39 | $1,83 | |
| Saham (dasar, rata-rata tertimbang) | 192 jt | 192 jt | 192 jt | 192 jt | 192 jt | 193 jt | 193 jt | 193 jt | 193 jt | 193 jt | 193 jt | 193 jt | |
| Saham (dilusian, rata-rata tertimbang) | 192 jt | 192 jt | 192 jt | 193 jt | 193 jt | 193 jt | 193 jt | 193 jt | 193 jt | 193 jt | 193 jt | 193 jt | |
| Depresiasi & amortisasi | $68,1 jt | $68,9 jt | $58,2 jt | $52,9 jt | $54,2 jt | $60 jt | $68,4 jt | $64 jt | $87 jt | $87,3 jt | $77,9 jt | $84 jt | |
| EBITDA | $269 jt | -$893 jt | $231 jt | $228 jt | $250 jt | $280 jt | $339 jt | $381 jt | $450 jt | $554 jt | $674 jt | $544 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $610 jt | $675 jt | $653 jt | $844 jt | $1,02 M | $1,3 M | $1,32 M | $1,22 M | $1,11 M | $1,82 M | |
| Beban pokok pendapatan | $380 jt | $415 jt | $366 jt | $408 jt | $400 jt | $478 jt | $463 jt | $452 jt | $354 jt | $476 jt | |
| Laba kotor | $231 jt | $260 jt | $287 jt | $436 jt | $620 jt | $822 jt | $853 jt | $767 jt | $759 jt | $1,35 M | |
| Riset & pengembangan | $3,4 jt | $3,6 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $20,7 jt | $24,9 jt | $22,6 jt | $28,8 jt | $28,8 jt | $30,8 jt | $32,6 jt | $27,9 jt | $34,6 jt | $46,4 jt | |
| Beban operasional lainnya | $51,1 jt | -$3,9 jt | $75,9 jt | -$2,9 jt | $255 jt | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $75,2 jt | $24,6 jt | $98,5 jt | $25,9 jt | $284 jt | $30,8 jt | $32,6 jt | $27,9 jt | $34,6 jt | $46,4 jt | |
| Laba operasional | $155 jt | $235 jt | $189 jt | $410 jt | $337 jt | $791 jt | $820 jt | $739 jt | $725 jt | $1,3 M | |
| Pendapatan bunga | $3,46 jt | $5,59 jt | $2,94 jt | $3,58 jt | $3,9 jt | $3,67 jt | $12,1 jt | $53,3 jt | $57,7 jt | $28,7 jt | |
| Beban bunga | $3,56 jt | $3,52 jt | $4,37 jt | $10,8 jt | $3,68 jt | $3,57 jt | $3,07 jt | $2,95 jt | $2,48 jt | $3,15 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$16,1 jt | -$4 jt | -$1,8 jt | -$3,3 jt | -$3,4 jt | -$66,8 jt | -$13,8 jt | $1,1 M | -$39,3 jt | -$115 jt | |
| Total pendapatan non-operasional | $12,5 jt | $600 rb | $300 rb | -$4,3 jt | $3 jt | $66,5 jt | $13,7 jt | -$1,1 M | $39,2 jt | $115 jt | |
| Laba sebelum pajak | $168 jt | $236 jt | $189 jt | $406 jt | $340 jt | $858 jt | $834 jt | -$364 jt | $764 jt | $1,42 M | |
| Pajak penghasilan | $45,7 jt | $41,3 jt | $50,1 jt | $61,8 jt | $13,3 jt | $124 jt | $133 jt | $102 jt | $212 jt | $304 jt | |
| Laba bersih | $122 jt | $195 jt | $139 jt | $344 jt | $326 jt | $734 jt | $701 jt | -$466 jt | $552 jt | $1,11 M | |
| EPS (dasar) | $0,70 | $1,07 | $0,75 | $1,88 | $1,80 | $3,86 | $3,51 | -$2,43 | $2,87 | $5,87 | |
| EPS (dilusian) | $0,69 | $1,07 | $0,75 | $1,87 | $1,80 | $3,80 | $3,51 | -$2,43 | $2,87 | $5,86 | |
| Saham (dasar, rata-rata tertimbang) | 174 jt | 182 jt | 185 jt | 188 jt | 190 jt | 191 jt | 192 jt | 192 jt | 192 jt | 193 jt | |
| Saham (dilusian, rata-rata tertimbang) | 176 jt | 182 jt | 185 jt | 188 jt | 191 jt | 192 jt | 192 jt | 192 jt | 193 jt | 193 jt | |
| Depresiasi & amortisasi | $274 jt | $273 jt | $248 jt | $263 jt | $241 jt | $300 jt | $286 jt | $273 jt | $225 jt | $307 jt | |
| EBITDA | $445 jt | $512 jt | $438 jt | $677 jt | $581 jt | $1,16 M | $1,12 M | -$91 jt | $989 jt | $1,72 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi: Financial Modeling Prep.
Data per 2026-11-02