Laporan laba rugi Diamondback Energy, Inc. (FANG)
NASDAQ · Energy · Oil & Gas Exploration & Production · Karyawan: 1.762 · CEO: Matthew Kaes Van't Hof
- Harga
- $178,96 -0,35%
- Kapitalisasi pasar
- $50,1 M
- Nilai perusahaan
- $62,8 M
- Laporan terakhir
- Q3 '26 diajukan 2026-11-04
- Laporan berikutnya
- 2027-02-22 Estimasi EPS: $6,75
Diamondback Energy, Inc. (FANG) untuk Q3 '26: pendapatan $5,43 M (+38,4% yoy), laba operasional $2,5 M (46,0% dari pendapatan), laba bersih $1,6 M. Dalam empat kuartal terakhir pendapatan mencapai $18,6 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,22 M | $2,22 M | $2,47 M | $2,64 M | $3,7 M | $4,03 M | $3,65 M | $3,92 M | $3,38 M | $4,24 M | $5,56 M | $5,43 M | |
| Beban pokok pendapatan | $970 jt | $1,03 M | $1,26 M | $1,59 M | $2,18 M | $2,22 M | $2,39 M | $2,57 M | $2,56 M | $1,33 M | $3,05 M | $2,93 M | |
| Laba kotor | $1,25 M | $1,18 M | $1,21 M | $1,05 M | $1,52 M | $1,81 M | $1,26 M | $1,36 M | $820 jt | $2,91 M | $2,51 M | $2,5 M | |
| Umum & administrasi | $39 jt | $46 jt | $46 jt | $49 jt | $72 jt | $73 jt | $67 jt | $70 jt | $0 | $79 jt | $72 jt | $83 jt | |
| Beban operasional lainnya | $3 jt | $20 jt | $11 jt | $290 jt | $36 jt | $68 jt | $58 jt | $53 jt | -$128 jt | $2,72 M | -$72 jt | -$83 jt | |
| Beban operasional | $42 jt | $66 jt | $57 jt | $339 jt | $108 jt | $141 jt | $125 jt | $123 jt | -$50 jt | $2,8 M | $0 | $0 | |
| Laba operasional | $1,21 M | $1,12 M | $1,16 M | $710 jt | $1,41 M | $1,67 M | $1,14 M | $1,24 M | $870 jt | $116 jt | $2,51 M | $2,5 M | |
| Beban bunga | $37 jt | $39 jt | $44 jt | $18 jt | $34 jt | $40 jt | $56 jt | $70 jt | $78 jt | $63 jt | $56 jt | $55 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$107 jt | $47 jt | -$34 jt | -$226 jt | -$180 jt | -$261 jt | $140 jt | -$204 jt | $3,13 M | $123 jt | -$179 jt | $173 jt | |
| Total pendapatan non-operasional | $70 jt | -$86 jt | -$10 jt | $208 jt | -$7 jt | $221 jt | -$196 jt | $134 jt | -$3,2 M | $60 jt | $123 jt | -$228 jt | |
| Laba sebelum pajak | $1,28 M | $1,03 M | $1,15 M | $918 jt | $1,41 M | $1,89 M | $943 jt | $1,37 M | -$2,33 M | $176 jt | $2,64 M | $2,27 M | |
| Pajak penghasilan | $264 jt | $223 jt | $252 jt | $210 jt | $115 jt | $403 jt | $204 jt | $287 jt | -$567 jt | $32 jt | $580 jt | $501 jt | |
| Laba bersih | $960 jt | $768 jt | $837 jt | $659 jt | $1,07 M | $1,41 M | $699 jt | $1,02 M | -$1,46 M | $144 jt | $1,88 M | $1,6 M | |
| EPS (dasar) | $5,34 | $4,28 | $4,66 | $3,19 | $3,67 | $4,83 | $2,38 | $3,50 | -$5,11 | $0,08 | $6,65 | $5,69 | |
| EPS (dilusian) | $5,34 | $4,28 | $4,66 | $3,19 | $3,67 | $4,83 | $2,38 | $3,50 | -$5,11 | $0,08 | $6,65 | $5,69 | |
| Saham (dasar, rata-rata tertimbang) | 179 jt | 178 jt | 178 jt | 205 jt | 292 jt | 290 jt | 292 jt | 290 jt | 285 jt | 283 jt | 281 jt | 280 jt | |
| Saham (dilusian, rata-rata tertimbang) | 179 jt | 178 jt | 178 jt | 205 jt | 292 jt | 290 jt | 292 jt | 290 jt | 285 jt | 283 jt | 281 jt | 280 jt | |
| Depresiasi & amortisasi | $469 jt | $469 jt | $475 jt | $736 jt | $1,17 M | $1,09 M | $1,26 M | $1,28 M | $1,42 M | $1,29 M | $1,27 M | $1,32 M | |
| EBITDA | $1,78 M | $1,54 M | $1,67 M | $1,67 M | $2,76 M | $3,02 M | $2,26 M | $2,72 M | -$839 jt | $1,29 M | $3,96 M | $3,65 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $527 jt | $1,21 M | $2,18 M | $3,96 M | $2,81 M | $6,75 M | $9,57 M | $8,34 M | $11 M | $15 M | |
| Beban pokok pendapatan | $307 jt | $551 jt | $1,06 M | $2,37 M | $2,18 M | $2,48 M | $2,87 M | $3,54 M | $6,05 M | $9,74 M | |
| Laba kotor | $221 jt | $654 jt | $1,12 M | $1,59 M | $637 jt | $4,27 M | $6,7 M | $4,8 M | $4,97 M | $5,28 M | |
| Umum & administrasi | $42,6 jt | $48,7 jt | $64,6 jt | $104 jt | $88 jt | $146 jt | $144 jt | $150 jt | $213 jt | $0 | |
| Beban operasional lainnya | $247 jt | $1 jt | $41 jt | $794 jt | $6,03 M | $123 jt | $49 jt | $78 jt | $363 jt | $77 jt | |
| Beban operasional | $289 jt | $49 jt | $106 jt | $898 jt | $6,11 M | $269 jt | $193 jt | $228 jt | $576 jt | $365 jt | |
| Laba operasional | -$68,6 jt | $605 jt | $1,01 M | $695 jt | -$5,48 M | $4 M | $6,51 M | $4,57 M | $4,4 M | $4,92 M | |
| Pendapatan bunga | $0 | $0 | $1 jt | $1 jt | $4 jt | $1 jt | $1 jt | $0 | $156 jt | $0 | |
| Beban bunga | $40,7 jt | $41 jt | $87,8 jt | $173 jt | $201 jt | $200 jt | $160 jt | $175 jt | $291 jt | $244 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $55,4 jt | $67 jt | -$180 jt | $164 jt | $105 jt | $905 jt | $624 jt | $147 jt | -$393 jt | $2,8 M | |
| Total pendapatan non-operasional | -$96,1 jt | -$108 jt | $102 jt | -$333 jt | -$300 jt | -$1,09 M | -$772 jt | -$322 jt | $105 jt | -$3,04 M | |
| Laba sebelum pajak | -$165 jt | $497 jt | $1,11 M | $362 jt | -$5,78 M | $2,91 M | $5,74 M | $4,25 M | $4,5 M | $1,87 M | |
| Pajak penghasilan | $192 rb | -$19,6 jt | $168 jt | $47 jt | -$1,1 M | $631 jt | $1,17 M | $912 jt | $800 jt | $327 jt | |
| Laba bersih | -$165 jt | $482 jt | $846 jt | $240 jt | -$4,52 M | $2,18 M | $4,39 M | $3,14 M | $3,34 M | $1,66 M | |
| EPS (dasar) | -$2,20 | $4,95 | $8,08 | $1,47 | -$28,59 | $12,35 | $24,61 | $17,34 | $15,53 | $5,73 | |
| EPS (dilusian) | -$2,20 | $4,94 | $8,06 | $1,46 | -$28,59 | $12,30 | $24,61 | $17,34 | $15,53 | $5,73 | |
| Saham (dasar, rata-rata tertimbang) | 75,1 jt | 97,5 jt | 105 jt | 163 jt | 158 jt | 177 jt | 177 jt | 180 jt | 214 jt | 289 jt | |
| Saham (dilusian, rata-rata tertimbang) | 75,1 jt | 97,7 jt | 105 jt | 164 jt | 158 jt | 177 jt | 177 jt | 180 jt | 214 jt | 289 jt | |
| Depresiasi & amortisasi | $178 jt | $327 jt | $623 jt | $1,45 M | $1,31 M | $1,28 M | $1,34 M | $1,75 M | $2,85 M | $5,04 M | |
| EBITDA | $54 jt | $865 jt | $1,81 M | $1,99 M | -$4,27 M | $4,37 M | $7,23 M | $6,17 M | $7,64 M | $7,16 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-09