Laporan laba rugi DexCom, Inc. (DXCM)
NASDAQ · Healthcare · Medical - Devices · Karyawan: 11.050 · CEO: Jacob Steven Leach
- Harga
- $82,29 +2,95%
- Kapitalisasi pasar
- $30,7 M
- Nilai perusahaan
- $31,1 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-02-11 Estimasi EPS: $0,72
DexCom, Inc. (DXCM) untuk Q3 '26: pendapatan $1,34 M (+11,2% yoy), laba operasional $327 jt (24,3% dari pendapatan), laba bersih $275 jt. Dalam empat kuartal terakhir pendapatan mencapai $5,1 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,03 M | $921 jt | $1 M | $994 jt | $1,11 M | $1,04 M | $1,16 M | $1,21 M | $1,26 M | $1,19 M | $1,31 M | $1,34 M | |
| Beban pokok pendapatan | $378 jt | $359 jt | $378 jt | $400 jt | $458 jt | $447 jt | $468 jt | $478 jt | $467 jt | $442 jt | $478 jt | $480 jt | |
| Laba kotor | $657 jt | $562 jt | $627 jt | $594 jt | $656 jt | $589 jt | $689 jt | $731 jt | $793 jt | $750 jt | $830 jt | $864 jt | |
| Riset & pengembangan | $136 jt | $142 jt | $136 jt | $135 jt | $140 jt | $145 jt | $148 jt | $158 jt | $148 jt | $145 jt | $153 jt | $162 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $376 jt | |
| Beban operasional lainnya | -$5,2 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $440 jt | $461 jt | $469 jt | $442 jt | $467 jt | $455 jt | $476 jt | $489 jt | $470 jt | $495 jt | $512 jt | $537 jt | |
| Laba operasional | $217 jt | $101 jt | $158 jt | $152 jt | $189 jt | $134 jt | $213 jt | $243 jt | $323 jt | $255 jt | $318 jt | $327 jt | |
| Pendapatan bunga | $33,8 jt | $36,3 jt | $36,2 jt | $32 jt | $29,7 jt | $28,5 jt | $28 jt | $32,7 jt | $23,5 jt | $19,5 jt | $16,9 jt | $14,3 jt | |
| Beban bunga | $4,9 jt | $4,6 jt | $4,8 jt | $4,7 jt | $4,9 jt | $4,7 jt | $4,7 jt | $4,7 jt | $4,2 jt | $3,1 jt | $3 jt | $3,1 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$34,2 jt | -$36 jt | -$34,6 jt | -$30,1 jt | -$27,3 jt | -$25,3 jt | -$33,2 jt | -$115 jt | -$21,9 jt | -$17,3 jt | -$2,2 jt | -$10,6 jt | |
| Total pendapatan non-operasional | $29,3 jt | $31,4 jt | $29,8 jt | $25,4 jt | $22,4 jt | $20,6 jt | $28,5 jt | $110 jt | $17,7 jt | $14,2 jt | -$800 rb | $7,5 jt | |
| Laba sebelum pajak | $246 jt | $133 jt | $188 jt | $177 jt | $211 jt | $154 jt | $241 jt | $352 jt | $341 jt | $270 jt | $318 jt | $335 jt | |
| Pajak penghasilan | -$10,1 jt | -$13,9 jt | $44,3 jt | $42,8 jt | $59,6 jt | $48,9 jt | $61,3 jt | $68,5 jt | $73,4 jt | $70 jt | $68,4 jt | $59,6 jt | |
| Laba bersih | $256 jt | $146 jt | $144 jt | $135 jt | $152 jt | $105 jt | $180 jt | $284 jt | $267 jt | $200 jt | $249 jt | $275 jt | |
| EPS (dasar) | $0,67 | $0,38 | $0,36 | $0,35 | $0,39 | $0,27 | $0,46 | $0,73 | $0,69 | $0,52 | $0,65 | $0,73 | |
| EPS (dilusian) | $0,62 | $0,36 | $0,35 | $0,34 | $0,38 | $0,27 | $0,45 | $0,70 | $0,68 | $0,51 | $0,64 | $0,72 | |
| Saham (dasar, rata-rata tertimbang) | 384 jt | 390 jt | 399 jt | 394 jt | 399 jt | 391 jt | 392 jt | 391 jt | 387 jt | 385 jt | 384 jt | 375 jt | |
| Saham (dilusian, rata-rata tertimbang) | 416 jt | 417 jt | 417 jt | 410 jt | 407 jt | 408 jt | 408 jt | 407 jt | 399 jt | 394 jt | 392 jt | 384 jt | |
| Depresiasi & amortisasi | $52,5 jt | $52,5 jt | $52,1 jt | $55,3 jt | $57,8 jt | $60 jt | $63 jt | $63,6 jt | $65,2 jt | $67,1 jt | $68,2 jt | $74,5 jt | |
| EBITDA | $304 jt | $190 jt | $245 jt | $237 jt | $274 jt | $219 jt | $309 jt | $421 jt | $410 jt | $340 jt | $389 jt | $412 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $573 jt | $719 jt | $1,03 M | $1,48 M | $1,93 M | $2,45 M | $2,91 M | $3,62 M | $4,03 M | $4,66 M | |
| Beban pokok pendapatan | $195 jt | $226 jt | $368 jt | $545 jt | $647 jt | $768 jt | $1,03 M | $1,33 M | $1,59 M | $1,86 M | |
| Laba kotor | $378 jt | $492 jt | $664 jt | $932 jt | $1,28 M | $1,68 M | $1,88 M | $2,29 M | $2,44 M | $2,8 M | |
| Riset & pengembangan | $156 jt | $185 jt | $417 jt | $274 jt | $360 jt | $604 jt | $484 jt | $506 jt | $552 jt | $599 jt | |
| Beban operasional | $442 jt | $535 jt | $850 jt | $789 jt | $981 jt | $1,41 M | $1,49 M | $1,69 M | $1,84 M | $1,89 M | |
| Laba operasional | -$63,9 jt | -$42,5 jt | -$186 jt | $142 jt | $300 jt | $266 jt | $391 jt | $598 jt | $600 jt | $912 jt | |
| Pendapatan bunga | $400 rb | $6,7 jt | $2,4 jt | $26,4 jt | $16,1 jt | $1,7 jt | $23,8 jt | $135 jt | $134 jt | $113 jt | |
| Beban bunga | $700 rb | $12,8 jt | $22,7 jt | $60,3 jt | $84,7 jt | $18,8 jt | $18,6 jt | $20,3 jt | $19 jt | $18,3 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $300 rb | -$6,7 jt | -$82,5 jt | -$22,2 jt | -$10,2 jt | -$9,8 jt | -$18,2 jt | -$133 jt | -$128 jt | -$195 jt | |
| Total pendapatan non-operasional | -$1 jt | -$6,1 jt | $59,8 jt | -$38,1 jt | -$74,5 jt | -$9 jt | -$400 rb | $113 jt | $109 jt | $177 jt | |
| Laba sebelum pajak | -$64,9 jt | -$48,6 jt | -$127 jt | $104 jt | $225 jt | $257 jt | $391 jt | $710 jt | $709 jt | $1,09 M | |
| Pajak penghasilan | $700 rb | $1,6 jt | $600 rb | $3,1 jt | -$269 jt | $39,9 jt | $49,6 jt | $169 jt | $133 jt | $252 jt | |
| Laba bersih | -$65,6 jt | -$50,2 jt | -$127 jt | $101 jt | $494 jt | $217 jt | $341 jt | $542 jt | $576 jt | $836 jt | |
| EPS (dasar) | -$0,20 | -$0,15 | -$0,36 | $0,28 | $1,31 | $0,56 | $0,88 | $1,44 | $1,46 | $2,14 | |
| EPS (dilusian) | -$0,20 | -$0,15 | -$0,36 | $0,27 | $1,27 | $0,51 | $0,80 | $1,30 | $1,42 | $2,09 | |
| Saham (dasar, rata-rata tertimbang) | 334 jt | 345 jt | 353 jt | 364 jt | 378 jt | 387 jt | 389 jt | 386 jt | 405 jt | 390 jt | |
| Saham (dilusian, rata-rata tertimbang) | 334 jt | 345 jt | 353 jt | 369 jt | 390 jt | 429 jt | 428 jt | 426 jt | 413 jt | 406 jt | |
| Depresiasi & amortisasi | $15 jt | $16,1 jt | $29,1 jt | $48,7 jt | $67,1 jt | $102 jt | $156 jt | $186 jt | $218 jt | $252 jt | |
| EBITDA | -$49,2 jt | -$19,7 jt | -$74,7 jt | $213 jt | $377 jt | $378 jt | $565 jt | $917 jt | $946 jt | $1,36 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-02