Laporan laba rugi Duke Energy (DUK)
NYSE · Utilities · Regulated Electric · Karyawan: 26.441 · CEO: Harry K. Sideris
- Harga
- $127,39 +1,18%
- Kapitalisasi pasar
- $99,3 M
- Nilai perusahaan
- $190 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-04
- Laporan berikutnya
- 2026-11-05 Estimasi EPS: $1,86
Duke Energy (DUK) untuk Q2 '26: pendapatan $7,59 M (+1,1% yoy), laba operasional $2,05 M (27,0% dari pendapatan), laba bersih $1,09 M. Dalam empat kuartal terakhir pendapatan mencapai $33,4 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $7,99 M | $7,21 M | $7,67 M | $7,17 M | $8,15 M | $7,36 M | $8,25 M | $7,51 M | $8,67 M | $7,94 M | $9,18 M | $7,59 M | |
| Beban pokok pendapatan | $4,06 M | $3,77 M | $3,95 M | $3,63 M | $4,12 M | $3,47 M | $3,97 M | $5,27 M | $110 jt | $5,52 M | $2,94 M | $2,05 M | |
| Laba kotor | $3,94 M | $3,44 M | $3,72 M | $3,55 M | $4,03 M | $3,9 M | $4,28 M | $2,23 M | $8,56 M | $2,42 M | $6,23 M | $5,55 M | |
| Beban operasional lainnya | $1,83 M | $1,59 M | $1,76 M | $1,84 M | $1,89 M | $1,78 M | $1,93 M | $415 jt | $6,23 M | $316 jt | $3,51 M | $3,5 M | |
| Beban operasional | $1,83 M | $1,59 M | $1,76 M | $1,84 M | $1,89 M | $1,78 M | $1,93 M | $415 jt | $6,23 M | $316 jt | $3,51 M | $3,5 M | |
| Laba operasional | $2,11 M | $1,86 M | $1,96 M | $1,71 M | $2,14 M | $2,11 M | $2,34 M | $1,82 M | $2,33 M | $2,1 M | $2,73 M | $2,05 M | |
| Beban bunga | $774 jt | $793 jt | $817 jt | $824 jt | $872 jt | $871 jt | $889 jt | $897 jt | $902 jt | $946 jt | $968 jt | $957 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$178 jt | -$195 jt | -$186 jt | -$188 jt | -$181 jt | -$97 jt | -$143 jt | -$205 jt | -$198 jt | -$200 jt | -$140 jt | $0 | |
| Total pendapatan non-operasional | -$596 jt | -$598 jt | -$631 jt | -$636 jt | -$691 jt | -$774 jt | -$746 jt | -$692 jt | -$704 jt | -$746 jt | -$828 jt | -$744 jt | |
| Laba sebelum pajak | $1,52 M | $1,26 M | $1,33 M | $1,07 M | $1,45 M | $1,34 M | $1,6 M | $1,13 M | $1,63 M | $1,36 M | $1,9 M | $1,31 M | |
| Pajak penghasilan | $42 jt | $122 jt | $178 jt | $140 jt | $163 jt | $109 jt | $193 jt | $119 jt | $176 jt | $154 jt | $333 jt | $160 jt | |
| Laba bersih | $1,25 M | $1,01 M | $1,15 M | $885 jt | $1,26 M | $1,21 M | $1,38 M | $984 jt | $1,42 M | $1,18 M | $1,55 M | $1,09 M | |
| EPS (dasar) | $1,57 | $1,43 | $1,44 | $1,13 | $1,57 | $1,54 | $1,76 | $1,25 | $1,81 | $1,50 | $1,97 | $1,38 | |
| EPS (dilusian) | $1,57 | $1,43 | $1,44 | $1,13 | $1,57 | $1,54 | $1,76 | $1,25 | $1,81 | $1,50 | $1,97 | $1,38 | |
| Saham (dasar, rata-rata tertimbang) | 771 jt | 771 jt | 771 jt | 772 jt | 772 jt | 773 jt | 777 jt | 777 jt | 778 jt | 777 jt | 778 jt | 779 jt | |
| Saham (dilusian, rata-rata tertimbang) | 771 jt | 771 jt | 771 jt | 772 jt | 773 jt | 773 jt | 777 jt | 777 jt | 778 jt | 777 jt | 779 jt | 779 jt | |
| Depresiasi & amortisasi | $1,62 M | $1,55 M | $1,53 M | $1,57 M | $1,69 M | $1,63 M | $1,69 M | $1,97 M | $2,09 M | $1,96 M | $1,88 M | $1,82 M | |
| EBITDA | $3,91 M | $3,6 M | $3,68 M | $3,46 M | $4,02 M | $3,84 M | $4,18 M | $3,99 M | $4,62 M | $4,26 M | $4,75 M | $3,87 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $22,7 M | $23,6 M | $24,5 M | $25,1 M | $23,4 M | $24,6 M | $28,8 M | $29,1 M | $30,4 M | $32,2 M | |
| Beban pokok pendapatan | $13,1 M | $12,9 M | $14 M | $13,5 M | $12 M | $12,7 M | $15,8 M | $15,3 M | $15,2 M | $22,1 M | |
| Laba kotor | $9,63 M | $10,7 M | $10,5 M | $11,6 M | $11,4 M | $12 M | $13 M | $13,8 M | $15,2 M | $10,2 M | |
| Beban operasional lainnya | $4,44 M | $5,08 M | $5,35 M | $5,86 M | $6,78 M | $6,46 M | $6,96 M | $6,69 M | $7,27 M | $1,6 M | |
| Beban operasional | $4,44 M | $4,76 M | $5,35 M | $5,86 M | $6,78 M | $6,46 M | $6,96 M | $6,69 M | $7,27 M | $1,6 M | |
| Laba operasional | $5,2 M | $5,63 M | $4,69 M | $5,71 M | $4,57 M | $5,5 M | $6,01 M | $7,07 M | $7,93 M | $8,58 M | |
| Pendapatan bunga | $21 jt | $13 jt | $20 jt | $31 jt | $30 jt | $13 jt | $27 jt | $29 jt | $63 jt | $0 | |
| Beban bunga | $1,73 M | $1,99 M | $2,09 M | $2,2 M | $2,16 M | $2,21 M | $2,44 M | $3,01 M | $3,38 M | $3,63 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$448 jt | -$627 jt | -$482 jt | -$592 jt | $1,55 M | -$698 jt | -$505 jt | -$711 jt | -$652 jt | -$769 jt | |
| Total pendapatan non-operasional | -$1,47 M | -$1,36 M | -$1,61 M | -$1,61 M | -$3,65 M | -$1,51 M | -$1,93 M | -$2,3 M | -$2,73 M | -$2,87 M | |
| Laba sebelum pajak | $3,73 M | $4,27 M | $3,07 M | $4,1 M | $920 jt | $3,99 M | $4,08 M | $4,77 M | $5,19 M | $5,71 M | |
| Pajak penghasilan | $1,16 M | $1,2 M | $448 jt | $519 jt | -$169 jt | $268 jt | $300 jt | $438 jt | $590 jt | $642 jt | |
| Laba bersih | $2,67 M | $3,06 M | $2,67 M | $3,75 M | $1,38 M | $3,91 M | $2,55 M | $2,84 M | $4,51 M | $4,97 M | |
| EPS (dasar) | $3,11 | $4,36 | $3,77 | $5,06 | $1,72 | $4,94 | $3,17 | $5,43 | $5,71 | $6,31 | |
| EPS (dilusian) | $3,11 | $4,36 | $3,77 | $5,06 | $1,72 | $4,94 | $3,17 | $5,43 | $5,71 | $6,31 | |
| Saham (dasar, rata-rata tertimbang) | 691 jt | 700 jt | 708 jt | 729 jt | 737 jt | 769 jt | 770 jt | 771 jt | 772 jt | 777 jt | |
| Saham (dilusian, rata-rata tertimbang) | 691 jt | 700 jt | 708 jt | 729 jt | 738 jt | 769 jt | 770 jt | 771 jt | 772 jt | 777 jt | |
| Depresiasi & amortisasi | $3,88 M | $4,05 M | $4,7 M | $5,18 M | $5,49 M | $5,66 M | $5,84 M | $6,08 M | $6,42 M | $6,32 M | |
| EBITDA | $9,53 M | $10,3 M | $9,86 M | $11,5 M | $8,5 M | $11,9 M | $12,4 M | $13,9 M | $15 M | $15,7 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-01