Laporan laba rugi CoreWeave, Inc. (CRWV)
NASDAQ · Technology · Software - Infrastructure · Karyawan: 2.189 · CEO: Michael N. Intrator
- Harga
- $54,87 -9,66%
- Kapitalisasi pasar
- $30,3 M
- Nilai perusahaan
- $75,5 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-12
- Laporan berikutnya
- 2026-11-10 Estimasi EPS: -$1,28
CoreWeave, Inc. (CRWV) untuk Q2 '26: pendapatan $2,58 M (+112,5% yoy), laba operasional -$49 jt (-1,9% dari pendapatan), laba bersih -$626 jt. Dalam empat kuartal terakhir pendapatan mencapai $7,59 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $116 jt | $189 jt | $395 jt | $584 jt | $747 jt | $982 jt | $1,21 M | $1,36 M | $1,57 M | $2,08 M | $2,58 M | |
| Beban pokok pendapatan | $34,8 jt | $59,2 jt | $109 jt | $143 jt | $182 jt | $262 jt | $313 jt | $369 jt | $509 jt | $716 jt | $879 jt | |
| Laba kotor | $81,1 jt | $129 jt | $287 jt | $441 jt | $565 jt | $720 jt | $899 jt | $996 jt | $1,06 M | $1,36 M | $1,7 M | |
| Penjualan & pemasaran | $4,57 jt | $4,05 jt | $4,17 jt | $4,55 jt | $5,61 jt | $11 jt | $36 jt | $44,6 jt | $52 jt | $69 jt | $60 jt | |
| Umum & administrasi | $12,5 jt | $15,7 jt | $21,8 jt | $33,6 jt | $47,6 jt | $175 jt | $174 jt | $152 jt | $150 jt | $164 jt | $178 jt | |
| Beban operasional lainnya | $65,9 jt | $92,9 jt | $183 jt | $286 jt | $399 jt | $561 jt | $670 jt | $747 jt | $950 jt | $1,27 M | $1,51 M | |
| Beban operasional | $83 jt | $113 jt | $209 jt | $324 jt | $453 jt | $747 jt | $880 jt | $944 jt | $1,15 M | $1,51 M | $1,75 M | |
| Laba operasional | -$1,82 jt | $16,8 jt | $77,7 jt | $117 jt | $113 jt | -$27 jt | $19 jt | $51,9 jt | -$89,6 jt | -$144 jt | -$49 jt | |
| Beban bunga | $16,1 jt | $40,7 jt | $66,8 jt | $104 jt | $149 jt | $264 jt | $267 jt | $311 jt | $388 jt | $536 jt | $640 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $136 jt | $90 jt | $294 jt | $331 jt | -$7,02 jt | -$22 jt | -$6 jt | -$21,9 jt | -$10,4 jt | -$24 jt | -$125 jt | |
| Total pendapatan non-operasional | -$153 jt | -$131 jt | -$361 jt | -$435 jt | -$142 jt | -$242 jt | -$261 jt | -$289 jt | -$377 jt | -$512 jt | -$515 jt | |
| Laba sebelum pajak | -$154 jt | -$114 jt | -$283 jt | -$318 jt | -$29,3 jt | -$269 jt | -$242 jt | -$237 jt | -$467 jt | -$656 jt | -$564 jt | |
| Pajak penghasilan | $16,2 jt | $15,4 jt | $40,2 jt | $41,7 jt | $22 jt | $46 jt | $48 jt | -$127 jt | -$15,1 jt | $84 jt | $62 jt | |
| Laba bersih | -$171 jt | -$129 jt | -$323 jt | -$360 jt | -$51,4 jt | -$315 jt | -$290 jt | -$110 jt | -$452 jt | -$740 jt | -$626 jt | |
| EPS (dasar) | -$0,42 | -$0,32 | -$0,84 | -$0,84 | -$0,17 | -$1,40 | -$0,60 | -$0,22 | -$0,89 | -$1,40 | -$1,14 | |
| EPS (dilusian) | -$0,42 | -$0,32 | -$0,84 | -$0,84 | -$0,17 | -$1,49 | -$0,60 | -$0,22 | -$0,89 | -$1,40 | -$1,14 | |
| Saham (dasar, rata-rata tertimbang) | 198 jt | 208 jt | 210 jt | 214 jt | 239 jt | 246 jt | 483 jt | 498 jt | 506 jt | 527 jt | 551 jt | |
| Saham (dilusian, rata-rata tertimbang) | 198 jt | 209 jt | 210 jt | 214 jt | 239 jt | 249 jt | 487 jt | 498 jt | 506 jt | 527 jt | 551 jt | |
| Depresiasi & amortisasi | $53,3 jt | $79,5 jt | $164 jt | $254 jt | $365 jt | $443 jt | $560 jt | $630 jt | $821 jt | $1,15 M | $1,39 M | |
| EBITDA | -$85 jt | $6,32 jt | -$51,6 jt | $40,3 jt | $485 jt | $438 jt | $585 jt | $704 jt | $741 jt | $1,03 M | $1,47 M |
| Laporan laba rugi | Tren | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Pendapatan | $15,8 jt | $229 jt | $1,92 M | $5,13 M | |
| Beban pokok pendapatan | $12,1 jt | $69 jt | $493 jt | $1,45 M | |
| Laba kotor | $3,71 jt | $160 jt | $1,42 M | $3,68 M | |
| Penjualan & pemasaran | $2,48 jt | $13 jt | $18 jt | $144 jt | |
| Umum & administrasi | $6 jt | $30 jt | $119 jt | $651 jt | |
| Beban operasional lainnya | $18,1 jt | $131 jt | $961 jt | $2,93 M | |
| Beban operasional | $26,6 jt | $174 jt | $1,1 M | $3,72 M | |
| Laba operasional | -$22,9 jt | -$14 jt | $324 jt | -$46 jt | |
| Beban bunga | $9,44 jt | $28 jt | $361 jt | $1,23 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $2,69 jt | $516 jt | $707 jt | -$60 jt | |
| Total pendapatan non-operasional | -$12,1 jt | -$544 jt | -$1,07 M | -$1,17 M | |
| Laba sebelum pajak | -$35 jt | -$558 jt | -$744 jt | -$1,22 M | |
| Pajak penghasilan | -$4,15 jt | $36 jt | $119 jt | -$48 jt | |
| Laba bersih | -$31,1 jt | -$594 jt | -$863 jt | -$1,17 M | |
| EPS (dasar) | -$0,08 | -$1,47 | -$2,02 | -$2,75 | |
| EPS (dilusian) | -$0,08 | -$1,47 | -$2,02 | -$2,81 | |
| Saham (dasar, rata-rata tertimbang) | 182 jt | 192 jt | 218 jt | 435 jt | |
| Saham (dilusian, rata-rata tertimbang) | 181 jt | 192 jt | 218 jt | 435 jt | |
| Depresiasi & amortisasi | $11,7 jt | $103 jt | $863 jt | $2,45 M | |
| EBITDA | -$13,9 jt | -$427 jt | $480 jt | $2,47 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30
Data per 2026-11-02