Laporan laba rugi Critical Metals Corp. (CRML)
NASDAQ · Basic Materials · Industrial Materials · Karyawan: 5 · CEO: Antony William-Paul Sage
- Harga
- $7,16 -9,94%
- Kapitalisasi pasar
- $1,05 M
- Nilai perusahaan
- $956 jt
- Laporan terakhir
- Q4 '26 diajukan 2026-10-22
- Laporan berikutnya
- 2027-03-03
Critical Metals Corp. (CRML) untuk Q4 '26: pendapatan $660 rb (+557,7% yoy), laba operasional -$27,2 jt (-4.115,9% dari pendapatan), laba bersih -$53,9 jt. Dalam empat kuartal terakhir pendapatan mencapai $1,89 jt.
Laporan laba rugi
| Laporan laba rugi | Tren | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $0 | $270 | $58,8 rb | $58,8 rb | $180 rb | $180 rb | $100 rb | $100 rb | $284 rb | $284 rb | $660 rb | $660 rb | |
| Laba kotor | $0 | $270 | $58,8 rb | $58,8 rb | $180 rb | $180 rb | $100 rb | $100 rb | $284 rb | $284 rb | $660 rb | $660 rb | |
| Penjualan & pemasaran | $609 rb | $16,2 rb | $586 rb | $586 rb | $956 rb | $956 rb | $596 rb | $596 rb | $1,2 jt | $1,2 jt | $734 rb | $734 rb | |
| Umum & administrasi | $109 | $109 | $963 rb | $963 rb | $9,87 jt | $9,87 jt | $12,6 jt | $12,6 jt | $11,9 jt | $11,9 jt | $5,85 jt | $5,85 jt | |
| Beban operasional lainnya | $10,1 rb | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $598 rb | |
| Beban operasional | $619 rb | $109 | $1,55 jt | $1,55 jt | $10,8 jt | $10,8 jt | $13,2 jt | $13,2 jt | $13,1 jt | $13,1 jt | $27,8 jt | $27,8 jt | |
| Laba operasional | -$619 rb | -$108 | -$1,49 jt | -$1,49 jt | -$10,7 jt | -$10,7 jt | -$13,1 jt | -$13,1 jt | -$12,8 jt | -$12,8 jt | -$27,2 jt | -$27,2 jt | |
| Pendapatan bunga | $566 rb | $3,07 | $0 | $0 | $380 rb | $380 rb | -$385 rb | -$385 rb | $0 | $0 | $0 | $0 | |
| Beban bunga | $0 | $0 | $501 rb | $501 rb | $0 | $0 | $0 | $0 | $88,8 rb | $88,8 rb | $0 | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$566 rb | $8,62 | $5,18 rb | $5,18 rb | $4,85 rb | $4,85 rb | $3,71 rb | $3,71 rb | $24,2 rb | $24,2 rb | $52,3 rb | $52,3 rb | |
| Total pendapatan non-operasional | $566 rb | -$754 | -$71,4 jt | -$71,4 jt | $3,46 jt | $3,46 jt | -$5,67 jt | -$5,67 jt | -$47,4 jt | -$47,4 jt | -$26,8 jt | -$26,8 jt | |
| Laba sebelum pajak | -$53,2 rb | -$863 | -$72,9 jt | -$72,9 jt | -$7,19 jt | -$7,19 jt | -$18,7 jt | -$18,7 jt | -$60,2 jt | -$60,2 jt | -$53,9 jt | -$53,9 jt | |
| Pajak penghasilan | $117 rb | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Laba bersih | -$170 rb | -$863 | -$72,9 jt | -$72,9 jt | -$7,19 jt | -$7,19 jt | -$18,7 jt | -$18,7 jt | -$60,2 jt | -$60,2 jt | -$53,9 jt | -$53,9 jt | |
| EPS (dasar) | -$0,02 | -$0,00 | -$0,90 | -$0,90 | -$0,08 | -$0,08 | -$0,19 | -$0,19 | -$0,53 | -$0,53 | -$0,41 | -$0,41 | |
| EPS (dilusian) | -$0,02 | -$0,00 | -$0,90 | -$0,90 | -$0,08 | -$0,08 | -$0,19 | -$0,19 | -$0,53 | -$0,53 | -$0,41 | -$0,41 | |
| Saham (dasar, rata-rata tertimbang) | 9,91 jt | 9,91 jt | 81 jt | 81 jt | 88,4 jt | 88,4 jt | 96,4 jt | 96,4 jt | 113 jt | 113 jt | 132 jt | 132 jt | |
| Saham (dilusian, rata-rata tertimbang) | 9,91 jt | 9,91 jt | 81 jt | 81 jt | 88,4 jt | 88,4 jt | 97,4 jt | 97,4 jt | 113 jt | 113 jt | 132 jt | 132 jt | |
| Depresiasi & amortisasi | $1,72 rb | $1,72 rb | $11,3 rb | $11,3 rb | $2,99 rb | $2,98 rb | $2,64 rb | $2,64 rb | $3,13 rb | $3,13 rb | $12,1 rb | $12,1 rb | |
| EBITDA | -$51,5 rb | $1,6 rb | -$1,48 jt | -$1,48 jt | -$10,7 jt | -$10,7 jt | -$13,1 jt | -$13,1 jt | -$12,8 jt | -$12,8 jt | -$27,2 jt | -$27,2 jt |
| Laporan laba rugi | Tren | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Pendapatan | $0 | $0 | $111 rb | $118 rb | $561 rb | $1,89 jt | |
| Beban pokok pendapatan | $0 | $0 | $0 | $26 rb | $11,2 rb | $30,4 rb | |
| Laba kotor | $0 | $0 | $111 rb | -$26 rb | $561 rb | -$30,4 rb | |
| Penjualan & pemasaran | $0 | $150 rb | $1,58 jt | $1,17 jt | $1,19 jt | $1,47 jt | |
| Umum & administrasi | $520 rb | $204 rb | $410 rb | $1,8 jt | $46,8 jt | $79,8 jt | |
| Beban operasional lainnya | $0 | $0 | -$1,56 jt | $0 | $0 | $2,51 jt | |
| Beban operasional | $520 rb | $354 rb | $433 rb | $2,97 jt | $48 jt | $83,7 jt | |
| Laba operasional | -$520 rb | -$354 rb | -$2,22 jt | -$3 jt | -$47,5 jt | -$72,5 jt | |
| Pendapatan bunga | $6,44 rb | $8,36 rb | $2,41 jt | $0 | $0 | $0 | |
| Beban bunga | $136 | $0 | $0 | $36,7 jt | $576 rb | $6,1 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $11,2 rb | -$8,36 rb | -$2,41 jt | $108 jt | $17,1 rb | $153 rb | |
| Total pendapatan non-operasional | $18,6 rb | $8,36 rb | -$5,01 jt | -$144 jt | -$4,42 jt | -$156 jt | |
| Laba sebelum pajak | -$502 rb | -$345 rb | $191 rb | -$147 jt | -$51,9 jt | -$228 jt | |
| Pajak penghasilan | $0 | $0 | $445 rb | $0 | $0 | $0 | |
| Laba bersih | -$502 rb | -$345 rb | -$5,45 jt | -$147 jt | -$51,9 jt | -$228 jt | |
| EPS (dasar) | -$0,01 | -$0,02 | -$0,01 | -$1,82 | -$0,56 | -$1,87 | |
| EPS (dilusian) | -$0,01 | -$0,02 | -$0,01 | -$1,82 | -$0,56 | -$1,87 | |
| Saham (dasar, rata-rata tertimbang) | 21,8 jt | 21,8 jt | 21,8 jt | 81 jt | 92,6 jt | 122 jt | |
| Saham (dilusian, rata-rata tertimbang) | 21,8 jt | 21,8 jt | 21,8 jt | 81 jt | 92,9 jt | 122 jt | |
| Depresiasi & amortisasi | $2,22 rb | $7,41 rb | $6,76 rb | $26 rb | $11,2 rb | $30,4 rb | |
| EBITDA | -$529 rb | -$338 rb | -$321 rb | -$111 jt | -$47,5 jt | -$72,4 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan.
Data per 2026-11-02