Laporan laba rugi Alnylam Pharmaceuticals, Inc. (ALNY)
NASDAQ · Healthcare · Biotechnology · Karyawan: 2.500 · CEO: Yvonne L. Greenstreet
- Harga
- $165,00 -5,17%
- Kapitalisasi pasar
- $22,1 M
- Nilai perusahaan
- $21,6 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-02-11 Estimasi EPS: $1,75
Alnylam Pharmaceuticals, Inc. (ALNY) untuk Q3 '26: pendapatan $1,46 M (+16,7% yoy), laba operasional $346 jt (23,7% dari pendapatan), laba bersih $2,17 M. Dalam empat kuartal terakhir pendapatan mencapai $5,01 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $440 jt | $494 jt | $660 jt | $501 jt | $593 jt | $594 jt | $774 jt | $1,25 M | $1,1 M | $1,17 M | $1,29 M | $1,46 M | |
| Beban pokok pendapatan | $85,9 jt | $66 jt | $68,7 jt | $85,9 jt | $103 jt | $71 jt | $143 jt | $197 jt | $268 jt | $211 jt | $298 jt | $362 jt | |
| Laba kotor | $354 jt | $428 jt | $591 jt | $415 jt | $490 jt | $523 jt | $631 jt | $1,05 M | $829 jt | $956 jt | $993 jt | $1,1 M | |
| Riset & pengembangan | $272 jt | $261 jt | $294 jt | $271 jt | $300 jt | $265 jt | $324 jt | $359 jt | $372 jt | $365 jt | $413 jt | $409 jt | |
| Umum & administrasi | $198 jt | $211 jt | $248 jt | $221 jt | $295 jt | $240 jt | $323 jt | $322 jt | $325 jt | $323 jt | $0 | $342 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2,92 jt | $0 | $0 | $190 rb | $0 | |
| Beban operasional | $470 jt | $472 jt | $543 jt | $492 jt | $596 jt | $505 jt | $647 jt | $684 jt | $698 jt | $687 jt | $761 jt | $751 jt | |
| Laba operasional | -$116 jt | -$43,4 jt | $48,6 jt | -$76,9 jt | -$105 jt | $18,1 jt | -$16,2 jt | $368 jt | $132 jt | $269 jt | $231 jt | $346 jt | |
| Pendapatan bunga | $30,4 jt | $29,6 jt | $29,2 jt | $32,1 jt | $31 jt | $28,7 jt | $27,5 jt | $28,7 jt | $26,6 jt | $26,6 jt | $28,1 jt | $30,9 jt | |
| Beban bunga | $31,3 jt | $35,3 jt | $33,3 jt | $34,4 jt | $39 jt | $38,6 jt | $40,2 jt | $44,4 jt | $129 jt | $69,3 jt | $82,1 jt | $84,4 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$10,1 jt | -$15,1 jt | $26,5 jt | -$2,62 jt | $49,8 jt | $21 jt | -$21,1 jt | $84,6 jt | -$159 jt | -$22,3 jt | $273 rb | -$34,4 jt | |
| Total pendapatan non-operasional | -$21,3 jt | -$20,2 jt | -$59,8 jt | -$31,8 jt | -$88,8 jt | -$59,7 jt | -$19,2 jt | -$129 jt | $29,4 jt | -$47 jt | -$53,6 jt | -$50 jt | |
| Laba sebelum pajak | -$138 jt | -$63,6 jt | -$11,2 jt | -$109 jt | -$194 jt | -$41,6 jt | -$35,4 jt | $239 jt | $161 jt | $222 jt | $178 jt | $296 jt | |
| Pajak penghasilan | $183 rb | $2,35 jt | $5,72 jt | $2,91 jt | -$110 jt | $15,9 jt | $30,9 jt | -$12,1 jt | -$25,3 jt | -$15,7 jt | $13,3 jt | -$1,87 M | |
| Laba bersih | -$138 jt | -$65,9 jt | -$16,9 jt | -$112 jt | -$83,8 jt | -$57,5 jt | -$66,3 jt | $251 jt | $186 jt | $206 jt | $164 jt | $2,17 M | |
| EPS (dasar) | -$1,10 | -$0,52 | -$0,13 | -$0,87 | -$0,65 | -$0,44 | -$0,51 | $1,91 | $1,41 | $1,55 | $1,23 | $16,19 | |
| EPS (dilusian) | -$1,10 | -$0,52 | -$0,13 | -$0,87 | -$0,65 | -$0,44 | -$0,51 | $1,84 | $1,37 | $1,51 | $1,20 | $15,72 | |
| Saham (dasar, rata-rata tertimbang) | 126 jt | 126 jt | 127 jt | 129 jt | 129 jt | 130 jt | 130 jt | 131 jt | 132 jt | 133 jt | 133 jt | 134 jt | |
| Saham (dilusian, rata-rata tertimbang) | 126 jt | 126 jt | 127 jt | 129 jt | 129 jt | 130 jt | 130 jt | 137 jt | 136 jt | 138 jt | 138 jt | 138 jt | |
| Depresiasi & amortisasi | $13,5 jt | $13,5 jt | $15 jt | $14 jt | $14,2 jt | $14,4 jt | $13,9 jt | $13,8 jt | $13,5 jt | $13,6 jt | $13,9 jt | $14,5 jt | |
| EBITDA | -$92,9 jt | -$14,8 jt | $37,1 jt | -$60,3 jt | -$141 jt | $11,5 jt | $18,8 jt | $297 jt | $304 jt | $304 jt | $245 jt | $395 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $47,2 jt | $89,9 jt | $74,9 jt | $220 jt | $493 jt | $844 jt | $1,04 M | $1,83 M | $2,25 M | $3,71 M | |
| Beban pokok pendapatan | $0 | $13,4 jt | $1,8 jt | $25,1 jt | $78,1 jt | $140 jt | $169 jt | $310 jt | $323 jt | $677 jt | |
| Laba kotor | $47,2 jt | $76,5 jt | $73,1 jt | $195 jt | $415 jt | $704 jt | $869 jt | $1,52 M | $1,92 M | $3,04 M | |
| Riset & pengembangan | $382 jt | $391 jt | $505 jt | $655 jt | $655 jt | $792 jt | $883 jt | $1 M | $1,13 M | $1,32 M | |
| Umum & administrasi | $89,4 jt | $199 jt | $382 jt | $479 jt | $588 jt | $621 jt | $771 jt | $796 jt | $976 jt | $0 | |
| Beban operasional lainnya | $0 | -$3,02 jt | $4,17 jt | $0 | $0 | -$2,05 jt | $0 | $0 | $0 | $0 | |
| Beban operasional | $472 jt | $590 jt | $888 jt | $1,13 M | $1,24 M | $1,41 M | $1,65 M | $1,8 M | $2,1 M | $2,54 M | |
| Laba operasional | -$425 jt | -$500 jt | -$815 jt | -$939 jt | -$828 jt | -$709 jt | -$785 jt | -$282 jt | -$177 jt | $502 jt | |
| Pendapatan bunga | $8,31 jt | $12,2 jt | $29,3 jt | $33,4 jt | $11,8 jt | $1,58 jt | $24,8 jt | $95,6 jt | $122 jt | $111 jt | |
| Beban bunga | $0 | $0 | $0 | $0 | $84,5 jt | $143 jt | $156 jt | $121 jt | $142 jt | $253 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | -$54 jt | -$54,2 jt | -$57,3 jt | $471 rb | $186 jt | $30,1 jt | $58,6 jt | -$74,2 jt | |
| Total pendapatan non-operasional | $14,5 jt | $9,21 jt | $54 jt | $54,2 jt | -$27,2 jt | -$143 jt | -$342 jt | -$151 jt | -$200 jt | -$178 jt | |
| Laba sebelum pajak | -$410 jt | -$491 jt | -$761 jt | -$885 jt | -$856 jt | -$852 jt | -$1,13 M | -$434 jt | -$377 jt | $323 jt | |
| Pajak penghasilan | $0 | $0 | $823 rb | $863 rb | $2,68 jt | $680 rb | $4,16 jt | $6,73 jt | -$99,2 jt | $9,41 jt | |
| Laba bersih | -$410 jt | -$491 jt | -$761 jt | -$886 jt | -$858 jt | -$853 jt | -$1,13 M | -$440 jt | -$278 jt | $314 jt | |
| EPS (dasar) | -$4,79 | -$5,42 | -$7,57 | -$8,11 | -$7,46 | -$7,20 | -$9,30 | -$3,52 | -$2,18 | $2,39 | |
| EPS (dilusian) | -$4,79 | -$5,42 | -$7,57 | -$8,11 | -$7,46 | -$7,20 | -$9,30 | -$3,52 | -$2,18 | $2,33 | |
| Saham (dasar, rata-rata tertimbang) | 85,6 jt | 90,6 jt | 101 jt | 109 jt | 115 jt | 118 jt | 122 jt | 125 jt | 128 jt | 131 jt | |
| Saham (dilusian, rata-rata tertimbang) | 85,6 jt | 90,6 jt | 101 jt | 109 jt | 115 jt | 118 jt | 122 jt | 125 jt | 128 jt | 135 jt | |
| Depresiasi & amortisasi | $15,1 jt | $13,4 jt | $6,44 jt | $54,4 jt | $74,4 jt | $47,6 jt | $44,5 jt | $54,1 jt | $56,7 jt | $55,7 jt | |
| EBITDA | -$409 jt | -$488 jt | -$754 jt | -$831 jt | -$697 jt | -$662 jt | -$927 jt | -$258 jt | -$179 jt | $631 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-02