Laporan laba rugi Analog Devices, Inc. (ADI)
NASDAQ · Technology · Semiconductors · Karyawan: 24.500 · CEO: Vincent T. Roche
- Harga
- $417,11 -3,73%
- Kapitalisasi pasar
- $202 M
- Nilai perusahaan
- $209 M
- Laporan terakhir
- Q3 '26 diajukan 2026-08-19
- Laporan berikutnya
- 2026-11-24 Estimasi EPS: $3,89
Analog Devices, Inc. (ADI) untuk Q3 '26: pendapatan $4,02 M (+39,6% yoy), laba operasional $1,61 M (40,1% dari pendapatan), laba bersih $1,34 M. Dalam empat kuartal terakhir pendapatan mencapai $13,9 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,72 M | $2,51 M | $2,16 M | $2,31 M | $2,44 M | $2,42 M | $2,64 M | $2,88 M | $3,08 M | $3,16 M | $3,62 M | $4,02 M | |
| Beban pokok pendapatan | $1,07 M | $1,04 M | $979 jt | $1 M | $1,03 M | $993 jt | $1,03 M | $1,09 M | $1,13 M | $1,12 M | $1,18 M | $1,31 M | |
| Laba kotor | $1,65 M | $1,47 M | $1,18 M | $1,31 M | $1,42 M | $1,43 M | $1,61 M | $1,79 M | $1,94 M | $2,04 M | $2,44 M | $2,71 M | |
| Riset & pengembangan | $407 jt | $391 jt | $355 jt | $363 jt | $379 jt | $403 jt | $442 jt | $454 jt | $467 jt | $467 jt | $509 jt | $533 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $363 jt | $0 | |
| Beban operasional lainnya | $312 jt | $206 jt | $195 jt | $200 jt | $184 jt | $251 jt | $189 jt | $192 jt | $187 jt | $235 jt | $188 jt | $164 jt | |
| Beban operasional | $1,01 M | $888 jt | $794 jt | $820 jt | $847 jt | $939 jt | $934 jt | $972 jt | $997 jt | $1,05 M | $1,06 M | $1,09 M | |
| Laba operasional | $634 jt | $586 jt | $386 jt | $491 jt | $569 jt | $491 jt | $678 jt | $818 jt | $945 jt | $997 jt | $1,38 M | $1,61 M | |
| Pendapatan bunga | $9,09 jt | $9,17 jt | $15,3 jt | $26,4 jt | $27,9 jt | $23,5 jt | $21,7 jt | $27,1 jt | $33 jt | $32,3 jt | $28,6 jt | $25,4 jt | |
| Beban bunga | $71,6 jt | $77,1 jt | $77,1 jt | $85,2 jt | $82,8 jt | $75,3 jt | $74,7 jt | $79,6 jt | $88,2 jt | $86,3 jt | $87,6 jt | $88,7 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$8,96 jt | -$4,6 jt | -$15,6 jt | -$16,9 jt | -$29,7 jt | -$19,5 jt | -$22,7 jt | -$25 jt | -$30,1 jt | -$35,2 jt | -$32,8 jt | -$21,6 jt | |
| Total pendapatan non-operasional | -$62,6 jt | -$72,5 jt | -$61,5 jt | -$68,3 jt | -$53,1 jt | -$55,7 jt | -$52 jt | -$54,6 jt | -$58 jt | -$51,2 jt | -$54,9 jt | -$67,1 jt | |
| Laba sebelum pajak | $572 jt | $513 jt | $325 jt | $423 jt | $516 jt | $436 jt | $626 jt | $763 jt | $887 jt | $946 jt | $1,32 M | $1,55 M | |
| Pajak penghasilan | $73,4 jt | $50,7 jt | $22,4 jt | $30,8 jt | $38,3 jt | $44,3 jt | $56,2 jt | $245 jt | $99,5 jt | $115 jt | $148 jt | $206 jt | |
| Laba bersih | $498 jt | $463 jt | $302 jt | $392 jt | $478 jt | $391 jt | $570 jt | $519 jt | $788 jt | $831 jt | $1,18 M | $1,34 M | |
| EPS (dasar) | $0,99 | $0,93 | $0,61 | $0,79 | $0,96 | $0,79 | $1,15 | $1,05 | $1,60 | $1,70 | $2,41 | $2,76 | |
| EPS (dilusian) | $0,99 | $0,93 | $0,61 | $0,79 | $0,96 | $0,78 | $1,14 | $1,04 | $1,60 | $1,69 | $2,40 | $2,74 | |
| Saham (dasar, rata-rata tertimbang) | 497 jt | 496 jt | 496 jt | 496 jt | 496 jt | 496 jt | 496 jt | 494 jt | 491 jt | 489 jt | 488 jt | 488 jt | |
| Saham (dilusian, rata-rata tertimbang) | 506 jt | 499 jt | 499 jt | 499 jt | 499 jt | 499 jt | 498 jt | 497 jt | 493 jt | 492 jt | 490 jt | 490 jt | |
| Depresiasi & amortisasi | $536 jt | $525 jt | $528 jt | $530 jt | $520 jt | $516 jt | $501 jt | $487 jt | $495 jt | $491 jt | $491 jt | $494 jt | |
| EBITDA | $1,18 M | $1,12 M | $930 jt | $1,04 M | $1,12 M | $1,03 M | $1,2 M | $1,33 M | $1,47 M | $1,52 M | $1,9 M | $2,13 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,42 M | $5,25 M | $6,22 M | $5,99 M | $5,6 M | $7,32 M | $12 M | $12,3 M | $9,43 M | $11 M | |
| Beban pokok pendapatan | $1,19 M | $1,72 M | $1,97 M | $1,98 M | $1,91 M | $2,46 M | $4,21 M | $4,43 M | $4,05 M | $4,25 M | |
| Laba kotor | $2,23 M | $3,53 M | $4,25 M | $4,01 M | $3,69 M | $4,86 M | $7,8 M | $7,88 M | $5,38 M | $6,77 M | |
| Riset & pengembangan | $654 jt | $968 jt | $1,17 M | $1,13 M | $1,05 M | $1,3 M | $1,7 M | $1,66 M | $1,49 M | $1,77 M | |
| Beban operasional lainnya | $83,8 jt | $752 jt | $489 jt | $525 jt | $481 jt | $949 jt | $1,55 M | $1,12 M | $785 jt | $820 jt | |
| Beban operasional | $1,2 M | $2,36 M | $2,35 M | $2,3 M | $2,19 M | $3,16 M | $4,53 M | $4,05 M | $3,35 M | $3,84 M | |
| Laba operasional | $1,03 M | $1,16 M | $1,9 M | $1,71 M | $1,5 M | $1,69 M | $3,28 M | $3,82 M | $2,03 M | $2,93 M | |
| Pendapatan bunga | $21,2 jt | $30,3 jt | $9,38 jt | $10,2 jt | $4,31 jt | $1,22 jt | $6,91 jt | $41,3 jt | $78,8 jt | $105 jt | |
| Beban bunga | $88,8 jt | $251 jt | $254 jt | $229 jt | $193 jt | $185 jt | $200 jt | $265 jt | $322 jt | $318 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$17,6 jt | -$22,8 jt | -$9,31 jt | -$4,2 jt | -$6,68 jt | $179 jt | -$20,5 jt | -$49,5 jt | -$66,8 jt | -$97,3 jt | |
| Total pendapatan non-operasional | -$71,2 jt | -$228 jt | -$244 jt | -$225 jt | -$187 jt | -$363 jt | -$180 jt | -$215 jt | -$255 jt | -$220 jt | |
| Laba sebelum pajak | $957 jt | $935 jt | $1,66 M | $1,49 M | $1,31 M | $1,33 M | $3,1 M | $3,61 M | $1,78 M | $2,71 M | |
| Pajak penghasilan | $95,3 jt | $129 jt | $148 jt | $123 jt | $90,9 jt | -$61,7 jt | $350 jt | $293 jt | $142 jt | $445 jt | |
| Laba bersih | $862 jt | $805 jt | $1,51 M | $1,36 M | $1,22 M | $1,39 M | $2,75 M | $3,31 M | $1,64 M | $2,27 M | |
| EPS (dasar) | $2,79 | $2,32 | $4,04 | $3,69 | $3,31 | $3,50 | $5,29 | $6,60 | $3,30 | $4,59 | |
| EPS (dilusian) | $2,76 | $2,29 | $3,99 | $3,66 | $3,28 | $3,46 | $5,25 | $6,55 | $3,28 | $4,56 | |
| Saham (dasar, rata-rata tertimbang) | 309 jt | 346 jt | 370 jt | 369 jt | 369 jt | 397 jt | 519 jt | 502 jt | 496 jt | 494 jt | |
| Saham (dilusian, rata-rata tertimbang) | 312 jt | 350 jt | 375 jt | 373 jt | 372 jt | 401 jt | 523 jt | 506 jt | 499 jt | 497 jt | |
| Depresiasi & amortisasi | $210 jt | $584 jt | $799 jt | $811 jt | $811 jt | $1,07 M | $2,3 M | $2,29 M | $2,1 M | $2 M | |
| EBITDA | $1,26 M | $1,77 M | $2,71 M | $2,53 M | $2,32 M | $2,59 M | $5,6 M | $6,17 M | $4,2 M | $5,03 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-08-01, 10-Q 2026-05-02, 10-Q 2026-01-31, 10-K 2025-11-01, 10-Q 2025-08-02, 10-Q 2025-05-03, 10-Q 2025-02-01, 10-K 2024-11-02, 10-Q 2024-08-03
Data per 2026-11-01