Laporan laba rugi Western Digital Corporation (WDC)
NASDAQ · Technology · Computer Hardware · Karyawan: 40.000 · CEO: Tiang Yew Tan
- Harga
- $366,11 -7,41%
- Kapitalisasi pasar
- $137 M
- Nilai perusahaan
- $137 M
- Laporan terakhir
- Q1 '27 diajukan 2026-10-23
Western Digital Corporation (WDC) untuk Q1 '27: pendapatan $4,38 M (+55,5% yoy), laba operasional $2,05 M (46,7% dari pendapatan), laba bersih $1,78 M. Dalam empat kuartal terakhir pendapatan mencapai $14,5 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,03 M | $1,75 M | $2 M | $2,21 M | $2,41 M | $2,29 M | $2,61 M | $2,82 M | $3,02 M | $3,34 M | $3,75 M | $4,38 M | |
| Beban pokok pendapatan | $2,54 M | $1,23 M | $1,31 M | $1,41 M | $1,5 M | $1,38 M | $1,54 M | $1,59 M | $1,64 M | $1,66 M | $1,72 M | $1,85 M | |
| Laba kotor | $492 jt | $519 jt | $697 jt | $806 jt | $907 jt | $912 jt | $1,07 M | $1,23 M | $1,38 M | $1,68 M | $2,03 M | $2,53 M | |
| Riset & pengembangan | $9 jt | $243 jt | $267 jt | $262 jt | $225 jt | $245 jt | $262 jt | $294 jt | $289 jt | $294 jt | $284 jt | $283 jt | |
| Penjualan & pemasaran | $0 | $0 | $0 | $0 | $0 | $0 | $32 jt | $0 | $0 | $0 | $25 jt | $0 | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $85 jt | $0 | $0 | $0 | $85 jt | $162 jt | |
| Beban operasional lainnya | $495 jt | $6 jt | $353 jt | $6 jt | -$10 jt | -$201 jt | $8 jt | $3 jt | $55 jt | $45 jt | $71 jt | $43 jt | |
| Beban operasional | $702 jt | $425 jt | $788 jt | $472 jt | $347 jt | $152 jt | $387 jt | $435 jt | $472 jt | $486 jt | $465 jt | $488 jt | |
| Laba operasional | -$210 jt | $94 jt | -$91 jt | $334 jt | $560 jt | $760 jt | $680 jt | $792 jt | $908 jt | $1,19 M | $1,56 M | $2,05 M | |
| Pendapatan bunga | $12 jt | $10 jt | $9 jt | $9 jt | $11 jt | $10 jt | $20 jt | $545 jt | $12 jt | $2,17 M | $0 | $7 jt | |
| Beban bunga | $108 jt | $108 jt | $103 jt | $99 jt | $95 jt | $91 jt | $74 jt | $59 jt | $54 jt | $38 jt | $4 jt | $11 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $47 jt | -$6 jt | -$353 jt | -$6 jt | $10 jt | $201 jt | -$8 jt | -$3 jt | -$55 jt | -$45 jt | -$71 jt | $8 jt | |
| Total pendapatan non-operasional | -$49 jt | -$106 jt | -$102 jt | -$91 jt | -$94 jt | -$686 jt | -$333 jt | $545 jt | $1,05 M | $2,17 M | $1,68 M | -$8 jt | |
| Laba sebelum pajak | -$259 jt | -$12 jt | -$193 jt | $243 jt | $466 jt | $74 jt | $347 jt | $1,34 M | $1,96 M | $3,36 M | $3,25 M | $2,04 M | |
| Pajak penghasilan | $28 jt | -$4 jt | $53 jt | $90 jt | $0 | -$698 jt | $95 jt | $155 jt | $120 jt | $154 jt | $52 jt | $259 jt | |
| Laba bersih | -$287 jt | $135 jt | $39 jt | $493 jt | $594 jt | $520 jt | $282 jt | $1,18 M | $1,84 M | $3,21 M | $3,2 M | $1,78 M | |
| EPS (dasar) | -$0,88 | $0,35 | $0,09 | $1,40 | $1,68 | $1,46 | $0,79 | $3,34 | $5,27 | $9,29 | $9,26 | $4,86 | |
| EPS (dilusian) | -$0,87 | $0,34 | $0,09 | $1,35 | $1,63 | $1,42 | $0,76 | $3,07 | $4,73 | $8,52 | $8,50 | $4,63 | |
| Saham (dasar, rata-rata tertimbang) | 326 jt | 326 jt | 333 jt | 344 jt | 346 jt | 348 jt | 348 jt | 345 jt | 345 jt | 345 jt | 345 jt | 366 jt | |
| Saham (dilusian, rata-rata tertimbang) | 335 jt | 335 jt | 349 jt | 357 jt | 357 jt | 358 jt | 362 jt | 376 jt | 376 jt | 376 jt | 376 jt | 384 jt | |
| Depresiasi & amortisasi | $143 jt | $140 jt | -$83 jt | $80 jt | $175 jt | $110 jt | $86 jt | $88 jt | $92 jt | $96 jt | $99 jt | $104 jt | |
| EBITDA | -$114 jt | $240 jt | $179 jt | $420 jt | $725 jt | $669 jt | $774 jt | $883 jt | $1,06 M | $1,33 M | $1,73 M | $2,14 M |
| Laporan laba rugi | Tren | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $19,1 M | $20,6 M | $16,6 M | $16,7 M | $16,9 M | $18,8 M | $6,26 M | $6,32 M | $9,52 M | $12,9 M | |
| Beban pokok pendapatan | $13 M | $12,9 M | $12,8 M | $13 M | $12,5 M | $12,7 M | $4,86 M | $4,54 M | $5,83 M | $6,61 M | |
| Laba kotor | $6,07 M | $7,71 M | $3,75 M | $3,78 M | $4,45 M | $6,07 M | $1,39 M | $1,77 M | $3,69 M | $6,31 M | |
| Riset & pengembangan | $2,44 M | $2,4 M | $2,18 M | $2,26 M | $2,24 M | $2,32 M | $986 jt | $950 jt | $994 jt | $1,16 M | |
| Penjualan & pemasaran | $89 jt | $112 jt | $107 jt | $93 jt | $84 jt | $88 jt | $66 jt | $51 jt | $32 jt | $25 jt | |
| Umum & administrasi | $1,36 M | $1,36 M | $1,24 M | $1,06 M | $1,01 M | $1 M | $718 jt | $659 jt | $529 jt | $498 jt | |
| Beban operasional lainnya | $232 jt | $213 jt | $135 jt | $33 jt | -$111 jt | $269 jt | $169 jt | $516 jt | -$197 jt | $174 jt | |
| Beban operasional | $4,12 M | $4,09 M | $3,67 M | $3,45 M | $3,23 M | $3,68 M | $1,94 M | $2,18 M | $1,36 M | $1,86 M | |
| Laba operasional | $1,95 M | $3,62 M | $87 jt | $335 jt | $1,22 M | $2,39 M | -$548 jt | -$403 jt | $2,33 M | $4,45 M | |
| Pendapatan bunga | $26 jt | $60 jt | $57 jt | $28 jt | $7 jt | $6 jt | $19 jt | $33 jt | $45 jt | $0 | |
| Beban bunga | $847 jt | $676 jt | $469 jt | $413 jt | $326 jt | $304 jt | $310 jt | $414 jt | $357 jt | $139 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$232 jt | -$213 jt | -$135 jt | -$33 jt | $111 jt | -$269 jt | -$169 jt | -$516 jt | $197 jt | -$174 jt | |
| Total pendapatan non-operasional | -$1,19 M | -$1,53 M | -$374 jt | -$381 jt | -$293 jt | -$220 jt | -$301 jt | -$336 jt | -$1,2 M | $5,45 M | |
| Laba sebelum pajak | $769 jt | $2,09 M | -$287 jt | -$46 jt | $927 jt | $2,17 M | -$849 jt | -$739 jt | $1,13 M | $9,91 M | |
| Pajak penghasilan | $372 jt | $1,41 M | $467 jt | $204 jt | $106 jt | $625 jt | $53 jt | $26 jt | -$513 jt | $481 jt | |
| Laba bersih | $397 jt | $675 jt | -$754 jt | -$250 jt | $821 jt | $1,55 M | -$1,68 M | -$798 jt | $1,89 M | $9,42 M | |
| EPS (dasar) | $1,38 | $2,27 | -$2,58 | -$0,84 | $2,69 | $4,81 | -$5,37 | -$2,61 | $5,31 | $26,92 | |
| EPS (dilusian) | $1,34 | $2,20 | -$2,58 | -$0,84 | $2,66 | $4,75 | -$5,37 | -$2,61 | $5,12 | $24,28 | |
| Saham (dasar, rata-rata tertimbang) | 288 jt | 297 jt | 292 jt | 298 jt | 305 jt | 312 jt | 318 jt | 326 jt | 347 jt | 345 jt | |
| Saham (dilusian, rata-rata tertimbang) | 296 jt | 307 jt | 292 jt | 298 jt | 309 jt | 316 jt | 318 jt | 326 jt | 359 jt | 383 jt | |
| Depresiasi & amortisasi | $2,13 M | $2,06 M | $1,81 M | $1,57 M | $1,21 M | $929 jt | $389 jt | $347 jt | $336 jt | $375 jt | |
| EBITDA | $4,31 M | $5,89 M | $2,03 M | $1,93 M | $2,32 M | $3,59 M | $10 jt | $460 jt | $2,47 M | $5 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-10-02, 10-K 2026-07-03, 10-Q 2026-04-03, 10-Q 2026-01-02, 10-Q 2025-10-03, 10-K 2025-06-27, 10-Q 2025-03-28, 10-Q 2024-12-27, 10-Q 2024-09-27
Data per 2026-11-01