Laporan laba rugi Warner Bros. Discovery, Inc. (WBD)
NASDAQ · Communication Services · Entertainment · Karyawan: 35.500 · CEO: David Zaslav
- Harga
- $30,95 0,00%
- Kapitalisasi pasar
- $77,6 M
- Nilai perusahaan
- $106 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-06
- Laporan berikutnya
- 2026-11-05 Estimasi EPS: -$0,04
Warner Bros. Discovery, Inc. (WBD) untuk Q2 '26: pendapatan $8,72 M (-11,2% yoy), laba operasional $373 jt (4,3% dari pendapatan), laba bersih $149 jt. Dalam empat kuartal terakhir pendapatan mencapai $36,1 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $9,98 M | $10,3 M | $9,96 M | $9,71 M | $9,62 M | $10 M | $8,98 M | $9,81 M | $9,05 M | $9,46 M | $8,89 M | $8,72 M | |
| Beban pokok pendapatan | $5,31 M | $5,9 M | $6,06 M | $6,2 M | $5,18 M | $5,53 M | $5,13 M | $5,97 M | $4,56 M | $5,22 M | $4,64 M | $4,62 M | |
| Laba kotor | $4,67 M | $4,39 M | $3,9 M | $3,51 M | $4,44 M | $4,5 M | $3,85 M | $3,85 M | $4,48 M | $4,24 M | $4,25 M | $4,1 M | |
| Beban operasional lainnya | $2,28 M | $2,12 M | $1,94 M | $11,3 M | $1,78 M | $2,12 M | $1,69 M | $1,55 M | $1,51 M | $1,32 M | $1,23 M | $1,16 M | |
| Beban operasional | $4,57 M | $4,57 M | $4,17 M | $13,7 M | $4,16 M | $4,34 M | $3,89 M | $4,03 M | $3,87 M | $3,7 M | $3,7 M | $3,72 M | |
| Laba operasional | $97 jt | -$182 jt | -$267 jt | -$10,2 M | $281 jt | $162 jt | -$37 jt | -$185 jt | $611 jt | $536 jt | $549 jt | $373 jt | |
| Pendapatan bunga | $43 jt | $51 jt | $60 jt | $63 jt | $49 jt | $38 jt | $64 jt | $59 jt | $47 jt | $36 jt | $22 jt | $34 jt | |
| Beban bunga | $574 jt | $502 jt | $515 jt | $518 jt | $494 jt | $490 jt | $468 jt | $463 jt | $570 jt | $584 jt | $581 jt | $511 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $55 jt | -$71 jt | $37 jt | -$691 jt | -$35 jt | $28 jt | -$71 jt | -$3,1 M | $14 jt | $360 jt | $3,09 M | $133 jt | |
| Total pendapatan non-operasional | -$629 jt | -$431 jt | -$552 jt | $173 jt | -$459 jt | -$518 jt | -$397 jt | $2,64 M | -$584 jt | -$944 jt | -$3,67 M | -$644 jt | |
| Laba sebelum pajak | -$532 jt | -$613 jt | -$819 jt | -$10 M | -$178 jt | -$356 jt | -$434 jt | $2,45 M | $27 jt | -$408 jt | -$3,12 M | -$271 jt | |
| Pajak penghasilan | -$125 jt | -$221 jt | $136 jt | -$7 jt | -$319 jt | $284 jt | $15 jt | $866 jt | $170 jt | -$161 jt | -$214 jt | -$433 jt | |
| Laba bersih | -$417 jt | -$400 jt | -$966 jt | -$9,99 M | $135 jt | -$494 jt | -$453 jt | $1,58 M | -$148 jt | -$252 jt | -$2,92 M | $149 jt | |
| EPS (dasar) | -$0,17 | -$0,16 | -$0,40 | -$4,07 | $0,06 | -$0,20 | -$0,18 | $0,64 | -$0,06 | -$0,10 | -$1,17 | $0,06 | |
| EPS (dilusian) | -$0,17 | -$0,16 | -$0,40 | -$4,07 | $0,05 | -$0,20 | -$0,18 | $0,63 | -$0,06 | -$0,10 | -$1,17 | $0,06 | |
| Saham (dasar, rata-rata tertimbang) | 2,44 M | 2,44 M | 2,44 M | 2,45 M | 2,45 M | 2,45 M | 2,46 M | 2,48 M | 2,48 M | 2,48 M | 2,49 M | 2,51 M | |
| Saham (dilusian, rata-rata tertimbang) | 2,44 M | 2,44 M | 2,44 M | 2,45 M | 2,47 M | 2,45 M | 2,46 M | 2,5 M | 2,48 M | 2,53 M | 2,49 M | 2,58 M | |
| Depresiasi & amortisasi | $5,18 M | $5,5 M | $5,72 M | $5,49 M | $5,07 M | $4,71 M | $4,69 M | $5,09 M | $3,68 M | $4,08 M | $3,73 M | $3,63 M | |
| EBITDA | $5,22 M | $5,39 M | $5,41 M | -$4,03 M | $5,39 M | $4,84 M | $4,73 M | $8,01 M | $4,28 M | $4,25 M | $1,19 M | $3,87 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $6,5 M | $6,87 M | $10,6 M | $11,1 M | $10,7 M | $12,2 M | $33,8 M | $41,3 M | $39,3 M | $37,3 M | |
| Beban pokok pendapatan | $2,43 M | $2,66 M | $3,94 M | $3,82 M | $3,86 M | $4,62 M | $20,4 M | $24,5 M | $23 M | $20,9 M | |
| Laba kotor | $4,07 M | $4,22 M | $6,62 M | $7,33 M | $6,81 M | $7,57 M | $13,4 M | $16,8 M | $16,4 M | $16,4 M | |
| Beban operasional lainnya | $317 jt | $1,74 M | $2,06 M | $1,53 M | $1,57 M | $1,54 M | $11,1 M | $8,65 M | $17,1 M | $5,68 M | |
| Beban operasional | $2,01 M | $3,5 M | $4,68 M | $4,32 M | $4,3 M | $5,56 M | $20,7 M | $18,3 M | $26,4 M | $15,1 M | |
| Laba operasional | $2,06 M | $713 jt | $1,93 M | $3,01 M | $2,52 M | $2,01 M | -$7,37 M | -$1,55 M | -$10 M | $1,31 M | |
| Pendapatan bunga | $0 | $21 jt | $15 jt | $22 jt | $10 jt | $18 jt | $67 jt | $179 jt | $210 jt | $206 jt | |
| Beban bunga | $353 jt | $475 jt | $729 jt | $677 jt | $692 jt | $633 jt | $1,78 M | $2,22 M | $2,02 M | $2,09 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $34 jt | $375 jt | $183 jt | $38 jt | $139 jt | -$54 jt | -$187 jt | $94 jt | -$661 jt | -$2,42 M | |
| Total pendapatan non-operasional | -$387 jt | -$850 jt | -$912 jt | -$715 jt | -$787 jt | -$579 jt | -$1,59 M | -$2,32 M | -$1,36 M | $330 jt | |
| Laba sebelum pajak | $1,67 M | -$137 jt | $1,02 M | $2,29 M | $1,73 M | $1,43 M | -$8,96 M | -$3,86 M | -$11,4 M | $1,64 M | |
| Pajak penghasilan | $453 jt | $176 jt | $341 jt | $81 jt | $373 jt | $236 jt | -$1,66 M | -$784 jt | $94 jt | $890 jt | |
| Laba bersih | $1,19 M | -$337 jt | $594 jt | $2,07 M | $1,22 M | $1,01 M | -$7,37 M | -$3,13 M | -$11,3 M | $727 jt | |
| EPS (dasar) | $1,97 | -$0,59 | $0,86 | $2,90 | $1,82 | $1,55 | -$3,82 | -$1,28 | -$4,62 | $0,29 | |
| EPS (dilusian) | $1,96 | -$0,59 | $0,86 | $2,86 | $1,81 | $1,54 | -$3,82 | -$1,28 | -$4,62 | $0,29 | |
| Saham (dasar, rata-rata tertimbang) | 401 jt | 384 jt | 688 jt | 535 jt | 510 jt | 507 jt | 1,94 M | 2,44 M | 2,45 M | 2,48 M | |
| Saham (dilusian, rata-rata tertimbang) | 610 jt | 576 jt | 688 jt | 717 jt | 677 jt | 668 jt | 1,94 M | 2,44 M | 2,45 M | 2,53 M | |
| Depresiasi & amortisasi | $2,1 M | $2,24 M | $4,69 M | $4,2 M | $4,32 M | $5,08 M | $21,4 M | $24 M | $21 M | $17,5 M | |
| EBITDA | $4,12 M | $2,58 M | $6,44 M | $7,17 M | $6,69 M | $7,15 M | $14,2 M | $22,4 M | $11,6 M | $21,3 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-01