Laporan laba rugi Verizon (VZ)
NYSE · Communication Services · Telecommunications Services · Karyawan: 89.900 · CEO: Daniel H. Schulman
- Harga
- $44,73 +2,45%
- Kapitalisasi pasar
- $185 M
- Nilai perusahaan
- $370 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-01-29 Estimasi EPS: $1,15
Verizon (VZ) untuk Q3 '26: pendapatan $34,3 M (+1,5% yoy), laba operasional $8,65 M (25,2% dari pendapatan), laba bersih $5,2 M. Dalam empat kuartal terakhir pendapatan mencapai $139 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $35,1 M | $33 M | $32,8 M | $33,3 M | $35,7 M | $33,5 M | $34,5 M | $33,8 M | $36,4 M | $34,4 M | $34,3 M | $34,3 M | |
| Beban pokok pendapatan | $19,7 M | $17,3 M | $17 M | $17,7 M | $20 M | $17,6 M | $18,5 M | $18 M | $7,1 M | $13,7 M | $18,1 M | $18,2 M | |
| Laba kotor | $15,4 M | $15,7 M | $15,8 M | $15,6 M | $15,7 M | $15,9 M | $16 M | $15,9 M | $29,3 M | $20,8 M | $16,2 M | $16,1 M | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $13,9 M | $4,89 M | $0 | $0 | |
| Beban operasional | $8,99 M | $8,04 M | $8,02 M | $7,79 M | $8,24 M | $7,87 M | $7,81 M | $7,75 M | $24,3 M | $12,5 M | $8,98 M | $7,48 M | |
| Laba operasional | $6,44 M | $7,63 M | $7,82 M | $7,84 M | $7,42 M | $7,98 M | $8,17 M | $8,11 M | $5 M | $8,24 M | $7,18 M | $8,65 M | |
| Pendapatan bunga | $89 jt | $78 jt | $83 jt | $97 jt | $78 jt | $63 jt | $55 jt | $68 jt | $143 jt | $147 jt | $0 | $0 | |
| Beban bunga | $1,6 M | $1,64 M | $1,7 M | $1,67 M | $1,65 M | $1,63 M | $1,64 M | $1,66 M | $1,76 M | $1,94 M | $1,99 M | $1,95 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $6,66 M | -$85 jt | $85 jt | $1,87 M | -$794 jt | -$127 jt | -$76 jt | -$86 jt | $182 jt | -$482 jt | $0 | $0 | |
| Total pendapatan non-operasional | -$8,26 M | -$1,55 M | -$1,78 M | -$3,54 M | -$853 jt | -$1,51 M | -$1,56 M | -$1,58 M | -$1,94 M | -$1,46 M | -$1,91 M | -$1,83 M | |
| Laba sebelum pajak | -$1,82 M | $6,08 M | $6,03 M | $4,3 M | $6,57 M | $6,47 M | $6,61 M | $6,53 M | $3,06 M | $6,78 M | $5,27 M | $6,82 M | |
| Pajak penghasilan | $756 jt | $1,35 M | $1,33 M | $891 jt | $1,45 M | $1,49 M | $1,49 M | $1,47 M | $615 jt | $1,64 M | $1,33 M | $1,5 M | |
| Laba bersih | -$2,71 M | $4,6 M | $4,59 M | $3,31 M | $5,01 M | $4,88 M | $5 M | $4,95 M | $2,34 M | $5,05 M | $3,84 M | $5,2 M | |
| EPS (dasar) | -$0,64 | $1,09 | $1,09 | $0,78 | $1,19 | $1,16 | $1,18 | $1,17 | $0,55 | $1,20 | $0,92 | $1,25 | |
| EPS (dilusian) | -$0,64 | $1,09 | $1,09 | $0,78 | $1,18 | $1,15 | $1,18 | $1,17 | $0,55 | $1,20 | $0,92 | $1,25 | |
| Saham (dasar, rata-rata tertimbang) | 4,21 M | 4,22 M | 4,22 M | 4,22 M | 4,22 M | 4,22 M | 4,22 M | 4,23 M | 4,23 M | 4,21 M | 4,17 M | 4,16 M | |
| Saham (dilusian, rata-rata tertimbang) | 4,21 M | 4,22 M | 4,22 M | 4,23 M | 4,22 M | 4,23 M | 4,23 M | 4,23 M | 4,23 M | 4,21 M | 4,17 M | 4,16 M | |
| Depresiasi & amortisasi | $4,52 M | $4,45 M | $4,48 M | $4,46 M | $4,51 M | $4,58 M | $4,64 M | $4,62 M | $4,52 M | $4,89 M | $5,01 M | $5,1 M | |
| EBITDA | $4,3 M | $12,2 M | $12,2 M | $10,4 M | $12,7 M | $12,7 M | $12,9 M | $12,8 M | $9,34 M | $13,6 M | $12,2 M | $13,7 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $126 M | $126 M | $131 M | $132 M | $128 M | $134 M | $137 M | $134 M | $135 M | $138 M | |
| Beban pokok pendapatan | $67,4 M | $68,5 M | $72,6 M | $71,4 M | $67,9 M | $72,5 M | $76,2 M | $72,5 M | $72 M | $75,1 M | |
| Laba kotor | $58,6 M | $57,5 M | $58,3 M | $60,5 M | $60,4 M | $61,1 M | $60,6 M | $61,5 M | $62,8 M | $63,1 M | |
| Penjualan & pemasaran | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,98 M | $0 | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $28,2 M | $0 | |
| Beban operasional | $32,7 M | $31 M | $28,2 M | $29,4 M | $30,5 M | $29,1 M | $30,1 M | $32,6 M | $32,2 M | $33,8 M | |
| Laba operasional | $25,9 M | $26,5 M | $30 M | $31 M | $29,9 M | $32 M | $30,5 M | $28,8 M | $30,6 M | $29,3 M | |
| Pendapatan bunga | $59 jt | $82 jt | $94 jt | $121 jt | $65 jt | $48 jt | $146 jt | $354 jt | $336 jt | $329 jt | |
| Beban bunga | $4,38 M | $4,73 M | $4,83 M | $4,73 M | $4,27 M | $3,5 M | $3,58 M | $5,53 M | $6,65 M | $6,69 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $548 jt | $1,19 M | $5,55 M | $3,57 M | $1,63 M | -$953 jt | -$1,39 M | $6,32 M | $972 jt | -$107 jt | |
| Total pendapatan non-operasional | -$4,92 M | -$5,93 M | -$10,4 M | -$8,3 M | -$5,9 M | -$2,55 M | -$2,2 M | -$11,8 M | -$7,63 M | -$6,59 M | |
| Laba sebelum pajak | $21 M | $20,6 M | $19,6 M | $22,7 M | $24 M | $29,4 M | $28,3 M | $17 M | $23 M | $22,7 M | |
| Pajak penghasilan | $7,38 M | -$9,96 M | $3,58 M | $2,95 M | $5,62 M | $6,8 M | $6,52 M | $4,89 M | $5,03 M | $5,06 M | |
| Laba bersih | $13,1 M | $30,1 M | $15,5 M | $19,3 M | $17,8 M | $22,1 M | $21,3 M | $11,6 M | $17,5 M | $17,2 M | |
| EPS (dasar) | $3,22 | $7,37 | $3,76 | $4,66 | $4,30 | $5,32 | $5,06 | $2,76 | $4,15 | $4,06 | |
| EPS (dilusian) | $3,21 | $7,36 | $3,76 | $4,65 | $4,30 | $5,32 | $5,06 | $2,75 | $4,15 | $4,06 | |
| Saham (dasar, rata-rata tertimbang) | 4,08 M | 4,08 M | 4,13 M | 4,14 M | 4,14 M | 4,15 M | 4,2 M | 4,21 M | 4,22 M | 4,23 M | |
| Saham (dilusian, rata-rata tertimbang) | 4,09 M | 4,09 M | 4,13 M | 4,14 M | 4,14 M | 4,15 M | 4,2 M | 4,22 M | 4,22 M | 4,23 M | |
| Depresiasi & amortisasi | $15,9 M | $17 M | $17,4 M | $16,7 M | $16,7 M | $16,2 M | $17,1 M | $17,6 M | $17,9 M | $18,3 M | |
| EBITDA | $41,3 M | $42,3 M | $41,9 M | $44,1 M | $45 M | $49,1 M | $49 M | $40,1 M | $47,5 M | $47,7 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01