Laporan laba rugi Unusual Machines, Inc. (UMAC)
AMEX · Technology · Hardware, Equipment & Parts · Karyawan: 141 · CEO: Allan Evans
- Harga
- $15,53 -10,13%
- Kapitalisasi pasar
- $776 jt
- Nilai perusahaan
- $549 jt
- Laporan terakhir
- Q2 '26 diajukan 2026-08-06
- Laporan berikutnya
- 2026-11-05 Estimasi EPS: -$0,11
Unusual Machines, Inc. (UMAC) untuk Q2 '26: pendapatan $16,7 jt (+687,3% yoy), laba operasional -$7,83 jt (-46,8% dari pendapatan), laba bersih -$7,78 jt. Dalam empat kuartal terakhir pendapatan mencapai $31,9 jt.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $0 | -$4,12 jt | $619 rb | $1,41 jt | $1,53 jt | $2 jt | $2,04 jt | $2,12 jt | $2,13 jt | $4,9 jt | $8,1 jt | $16,7 jt | |
| Beban pokok pendapatan | $645 | -$3,41 jt | $415 rb | $1,02 jt | $1,13 jt | $1,45 jt | $1,55 jt | $1,33 jt | $1,29 jt | $3,12 jt | $5,51 jt | $10,9 jt | |
| Laba kotor | -$645 | -$705 rb | $204 rb | $388 rb | $399 rb | $554 rb | $497 rb | $795 rb | $840 rb | $1,77 jt | $2,59 jt | $5,8 jt | |
| Riset & pengembangan | $0 | -$184 rb | $16,8 rb | $10,3 rb | $15 rb | $48,5 rb | $7,9 rb | $62,7 rb | $39,4 rb | $92,6 rb | $91,1 rb | $431 rb | |
| Penjualan & pemasaran | $0 | -$937 rb | $157 rb | $386 rb | $252 rb | $296 rb | $208 rb | $302 rb | $374 rb | $698 rb | $580 rb | $790 rb | |
| Umum & administrasi | $0 | -$440 rb | $1 jt | $1,35 jt | $1,37 jt | $2,52 jt | $3,23 jt | $7,2 jt | $4,73 jt | $8,75 jt | $7,23 jt | $10,8 jt | |
| Beban operasional lainnya | $0 | -$559 rb | $112 rb | $214 rb | $218 rb | $10,6 jt | $323 rb | $425 rb | $659 rb | $1,97 jt | $1,95 jt | $1,62 jt | |
| Beban operasional | $353 rb | -$2,12 jt | $1,29 jt | $1,96 jt | $1,86 jt | $13,4 jt | $3,76 jt | $7,99 jt | $5,8 jt | $11,5 jt | $9,85 jt | $13,6 jt | |
| Laba operasional | -$354 rb | $1,41 jt | -$1,09 jt | -$1,57 jt | -$1,46 jt | -$12,9 jt | -$3,27 jt | -$7,19 jt | -$4,96 jt | -$9,73 jt | -$7,26 jt | -$7,83 jt | |
| Pendapatan bunga | $0 | $22,9 rb | $0 | $0 | $180 | $966 | $1,53 rb | $226 rb | $715 jt | $888 rb | $792 rb | $1,82 jt | |
| Beban bunga | $0 | $0 | $19,6 rb | $40,5 rb | $41,5 rb | $15,3 rb | $0 | $0 | $0 | $519 | $368 | $281 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | -$27,9 rb | $0 | $0 | $642 rb | $14,2 jt | -$1,53 rb | -$226 rb | -$6,57 jt | $870 rb | $0 | -$1,77 jt | |
| Total pendapatan non-operasional | $0 | $50,8 rb | -$19,6 rb | -$40,5 rb | -$683 rb | -$14,3 jt | $1,53 rb | $226 rb | $6,57 jt | -$870 rb | $17,5 jt | $50,6 rb | |
| Laba sebelum pajak | -$354 rb | $1,47 jt | -$1,11 jt | -$1,61 jt | -$2,14 jt | -$27,1 jt | -$3,27 jt | -$6,96 jt | $1,6 jt | -$10,6 jt | $10,3 jt | -$7,78 jt | |
| Pajak penghasilan | $0 | $0 | $0 | $0 | $0 | -$13,4 rb | $0 | $0 | $0 | -$36,3 rb | $0 | $0 | |
| Laba bersih | -$354 rb | $1,47 jt | -$1,11 jt | -$1,61 jt | -$2,14 jt | -$27,1 jt | -$3,27 jt | -$6,96 jt | $1,6 jt | -$10,6 jt | $10,3 jt | -$7,78 jt | |
| EPS (dasar) | -$0,04 | -$0,31 | -$0,18 | -$0,15 | -$0,30 | -$3,06 | -$0,21 | -$0,32 | $0,05 | -$0,28 | $0,22 | -$0,16 | |
| EPS (dilusian) | -$0,04 | -$0,31 | -$0,18 | -$0,15 | -$0,30 | -$3,06 | -$0,21 | -$0,32 | $0,05 | -$0,28 | $0,21 | -$0,16 | |
| Saham (dasar, rata-rata tertimbang) | 8,72 jt | 3,22 jt | 6,07 jt | 10,4 jt | 7,15 jt | 8,88 jt | 15,9 jt | 21,8 jt | 30 jt | 37,8 jt | 46,7 jt | 48,6 jt | |
| Saham (dilusian, rata-rata tertimbang) | 8,72 jt | 3,22 jt | 6,07 jt | 10,4 jt | 7,15 jt | 8,88 jt | 15,9 jt | 21,8 jt | 30,6 jt | 37,8 jt | 48,1 jt | 48,6 jt | |
| Depresiasi & amortisasi | $644 | $4,19 rb | $171 | $171 | $171 | $71,6 rb | $20,6 rb | $20,6 rb | $22,4 rb | $77,6 rb | $64,8 rb | $75,3 rb | |
| EBITDA | -$353 rb | $1,45 jt | -$1,09 jt | -$1,57 jt | -$2,1 jt | -$27 jt | -$3,25 jt | -$6,94 jt | $1,63 jt | -$10,5 jt | -$7,19 jt | -$5,99 jt |
| Laporan laba rugi | Tren | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Pendapatan | $4,99 rb | $0 | $0 | $5,57 jt | $11,2 jt | |
| Beban pokok pendapatan | $0 | $0 | $0 | $4,02 jt | $7,43 jt | |
| Laba kotor | $4,99 rb | $0 | $0 | $1,55 jt | $3,77 jt | |
| Riset & pengembangan | $0 | $91,3 rb | $0 | $90,6 rb | $203 rb | |
| Penjualan & pemasaran | $0 | $0 | $0 | $1,09 jt | $1,58 jt | |
| Umum & administrasi | $167 rb | $1,08 jt | $2,38 jt | $6,25 jt | $23,9 jt | |
| Beban operasional lainnya | $0 | $885 | $5,6 rb | $11,1 jt | $3,23 jt | |
| Beban operasional | $167 rb | $1,17 jt | $2,38 jt | $18,5 jt | $28,9 jt | |
| Laba operasional | -$162 rb | -$1,17 jt | -$2,38 jt | -$17 jt | -$25,2 jt | |
| Pendapatan bunga | $3 | $148 | $0 | $1,15 rb | $1,83 jt | |
| Beban bunga | $0 | $0 | $0 | $117 rb | $519 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | $14,9 jt | $0 | |
| Total pendapatan non-operasional | $3 | $148 | $0 | -$15 jt | $5,92 jt | |
| Laba sebelum pajak | -$162 rb | -$1,17 jt | -$2,38 jt | -$32 jt | -$19,2 jt | |
| Pajak penghasilan | $0 | $0 | $0 | -$13,4 rb | -$36,3 rb | |
| Laba bersih | -$162 rb | -$1,17 jt | -$2,38 jt | -$32 jt | -$19,2 jt | |
| EPS (dasar) | -$0,02 | -$0,17 | -$0,72 | -$3,84 | -$0,74 | |
| EPS (dilusian) | -$0,02 | -$0,17 | -$0,72 | -$3,84 | -$0,74 | |
| Saham (dasar, rata-rata tertimbang) | 7,43 jt | 7,43 jt | 3,31 jt | 8,33 jt | 26 jt | |
| Saham (dilusian, rata-rata tertimbang) | 7,43 jt | 7,43 jt | 3,31 jt | 8,33 jt | 26 jt | |
| Depresiasi & amortisasi | $0 | $885 | $5,6 rb | $72,2 rb | $141 rb | |
| EBITDA | -$162 rb | -$1,17 jt | -$2,38 jt | -$31,8 jt | -$25 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02