Laporan laba rugi T1 Energy Inc (TE)
NYSE · Industrials · Electrical Equipment & Parts · Karyawan: 562 · CEO: Daniel Barcelo
- Harga
- $2,70 -5,59%
- Kapitalisasi pasar
- $809 jt
- Nilai perusahaan
- $1,51 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-12
- Laporan berikutnya
- 2026-11-12 Estimasi EPS: -$0,12
T1 Energy Inc (TE) untuk Q2 '26: pendapatan $250 jt (+88,4% yoy), laba operasional -$22,8 jt (-9,1% dari pendapatan), laba bersih -$43,5 jt. Dalam empat kuartal terakhir pendapatan mencapai $997 jt.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $0 | $0 | $0 | $0 | $0 | $2,94 jt | $53,5 jt | $133 jt | $211 jt | $359 jt | $178 jt | $250 jt | |
| Beban pokok pendapatan | $1,19 jt | $3,54 jt | $0 | $0 | $3 jt | $5,85 jt | $35,7 jt | $100 jt | $189 jt | $375 jt | $149 jt | $201 jt | |
| Laba kotor | -$1,19 jt | -$3,54 jt | $0 | $0 | -$3 jt | -$2,91 jt | $17,8 jt | $32,8 jt | $21,1 jt | -$16,1 jt | $29,1 jt | $49,1 jt | |
| Riset & pengembangan | $7,09 jt | $10,2 jt | $11,7 jt | $10,5 jt | $8,62 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Penjualan & pemasaran | $0 | $0 | -$7,9 jt | -$6,42 jt | $0 | $0 | $0 | $0 | $0 | $57,9 jt | $0 | $0 | |
| Umum & administrasi | $0 | $19,9 jt | $22,9 jt | $20,1 jt | $0 | $0 | $0 | $0 | $0 | $11,4 jt | $0 | $71,9 jt | |
| Beban operasional lainnya | $0 | -$19,1 jt | -$11,7 jt | -$10,5 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $33,7 jt | $11 jt | $15 jt | $13,7 jt | $24,1 jt | $27,3 jt | $41,4 jt | $62 jt | $62,7 jt | $69,3 jt | $51,6 jt | $71,9 jt | |
| Laba operasional | -$34,9 jt | -$14,5 jt | -$15 jt | -$13,7 jt | -$27,1 jt | -$30,2 jt | -$23,6 jt | -$29,2 jt | -$41,5 jt | -$85,4 jt | -$22,5 jt | -$22,8 jt | |
| Pendapatan bunga | $1,28 jt | $3,91 jt | $1,41 jt | $1,15 jt | $1,07 jt | -$234 rb | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban bunga | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,05 jt | $9,4 jt | $9,8 jt | $6,16 jt | $6,73 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$24,9 jt | -$14,1 jt | -$3,7 jt | -$3,35 jt | $425 rb | $16,2 jt | -$17 jt | $8,62 jt | $88,8 jt | $61,4 jt | -$32,3 jt | $6,64 jt | |
| Total pendapatan non-operasional | $24,9 jt | $14,1 jt | $3,7 jt | $3,35 jt | -$425 rb | -$16,4 jt | $17 jt | -$8,62 jt | -$98,2 jt | -$71,2 jt | $26,2 jt | -$13,4 jt | |
| Laba sebelum pajak | -$10 jt | -$431 rb | -$11,3 jt | -$10,3 jt | -$27,6 jt | -$46,6 jt | -$6,65 jt | -$37,8 jt | -$140 jt | -$157 jt | $3,68 jt | -$36,1 jt | |
| Pajak penghasilan | $0 | $102 rb | $0 | $11 rb | $0 | -$15,8 jt | -$2,51 jt | -$5,98 jt | -$12,1 jt | $1,2 jt | -$222 rb | $781 rb | |
| Laba bersih | -$9,79 jt | -$24,2 jt | -$28,5 jt | -$27 jt | -$27,5 jt | -$367 jt | -$16,2 jt | -$31,9 jt | -$131 jt | -$189 jt | -$20,4 jt | -$43,5 jt | |
| EPS (dasar) | -$0,07 | -$0,17 | -$0,20 | -$0,19 | -$0,20 | -$2,59 | -$0,11 | -$0,21 | -$0,87 | -$1,00 | -$0,12 | -$0,16 | |
| EPS (dilusian) | -$0,07 | -$0,17 | -$0,20 | -$0,19 | -$0,20 | -$2,59 | -$0,11 | -$0,21 | -$0,87 | -$1,00 | -$0,12 | -$0,16 | |
| Saham (dasar, rata-rata tertimbang) | 140 jt | 140 jt | 140 jt | 140 jt | 140 jt | 142 jt | 156 jt | 156 jt | 158 jt | 174 jt | 174 jt | 280 jt | |
| Saham (dilusian, rata-rata tertimbang) | 140 jt | 140 jt | 140 jt | 140 jt | 140 jt | 142 jt | 156 jt | 156 jt | 158 jt | 174 jt | 174 jt | 280 jt | |
| Depresiasi & amortisasi | $1,19 jt | $1,42 jt | $2,21 jt | $2,37 jt | $2,45 jt | $3,43 jt | $14,7 jt | $28,9 jt | $25 jt | $24,7 jt | $27,2 jt | $25 jt | |
| EBITDA | -$8,81 jt | $991 rb | -$9,09 jt | -$7,97 jt | -$25,1 jt | -$42,9 jt | $8,03 jt | -$8,91 jt | -$105 jt | -$122 jt | $37 jt | -$4,4 jt |
| Laporan laba rugi | Tren | FY13 | FY14 | FY15 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,85 M | $2,57 M | $2,74 M | $0 | $0 | $0 | $0 | $0 | $2,94 jt | $755 jt | |
| Beban pokok pendapatan | $23,1 jt | $973 jt | $989 jt | $0 | $15 rb | $120 rb | $478 rb | $0 | $1,71 jt | $700 jt | |
| Laba kotor | $2,83 M | $1,59 M | $1,75 M | $0 | -$15 rb | -$120 rb | -$478 rb | $0 | $1,23 jt | $55,6 jt | |
| Riset & pengembangan | $0 | $0 | $0 | $0 | $1,87 jt | $13,8 jt | $13,6 jt | $28,5 jt | $0 | $0 | |
| Umum & administrasi | $27,2 jt | $22,5 jt | $69,4 jt | $0 | $7,04 jt | $61,6 jt | $0 | $65,5 jt | $75,5 jt | $0 | |
| Beban operasional lainnya | $510 jt | $1,07 M | $1,12 M | $0 | $15 rb | $0 | $0 | -$28,5 jt | $0 | $0 | |
| Beban operasional | $537 jt | $1,09 M | $1,19 M | $121 rb | $8,92 jt | $75,5 jt | $120 jt | $65,5 jt | $75,5 jt | $235 jt | |
| Laba operasional | $464 jt | $505 jt | $562 jt | -$121 rb | -$8,92 jt | -$75,6 jt | -$121 jt | -$65,5 jt | -$74,3 jt | -$180 jt | |
| Pendapatan bunga | $0 | $0 | $0 | $291 rb | $20 rb | $317 rb | $1,78 jt | $9,95 jt | $3,39 jt | $0 | |
| Beban bunga | $167 jt | $171 jt | $186 jt | $0 | $53 rb | $3 rb | $1,78 jt | $0 | $0 | $37,1 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$9,9 jt | $0 | $0 | -$331 rb | $0 | $17,8 jt | -$21,8 jt | -$47,3 jt | $6,14 jt | $124 jt | |
| Total pendapatan non-operasional | -$157 jt | -$160 jt | -$166 jt | $331 rb | -$682 rb | -$17,8 jt | $21,8 jt | $47,3 jt | -$6,14 jt | -$161 jt | |
| Laba sebelum pajak | $307 jt | $345 jt | $397 jt | $210 rb | -$9,61 jt | -$93,4 jt | -$99,1 jt | -$18,2 jt | -$80,4 jt | -$341 jt | |
| Pajak penghasilan | $109 jt | $139 jt | $155 jt | $0 | $0 | $0 | $0 | $443 rb | -$15,8 jt | -$19,4 jt | |
| Laba bersih | $198 jt | $130 jt | $174 jt | $210 rb | -$9,61 jt | -$93,4 jt | -$98,8 jt | -$71,9 jt | -$450 jt | -$368 jt | |
| EPS (dasar) | $0,92 | $0,58 | $0,74 | $0,01 | -$0,08 | -$0,85 | -$0,83 | -$0,51 | -$3,20 | -$2,19 | |
| EPS (dilusian) | $0,92 | $0,58 | $0,74 | $0,01 | -$0,08 | -$1,24 | -$0,83 | -$0,51 | -$3,20 | -$2,19 | |
| Saham (dasar, rata-rata tertimbang) | 215 jt | 223 jt | 233 jt | 35,9 jt | 116 jt | 113 jt | 118 jt | 140 jt | 141 jt | 174 jt | |
| Saham (dilusian, rata-rata tertimbang) | 216 jt | 224 jt | 235 jt | 35,9 jt | 116 jt | 113 jt | 118 jt | 140 jt | 141 jt | 174 jt | |
| Depresiasi & amortisasi | $330 jt | $342 jt | $350 jt | $0 | $15 rb | $120 rb | $478 rb | $3,34 jt | $10,5 jt | $93,3 jt | |
| EBITDA | $803 jt | $847 jt | $912 jt | $210 rb | -$8,91 jt | -$93,3 jt | -$98,6 jt | -$14,9 jt | -$69,9 jt | -$210 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02