Laporan laba rugi Seagate Technology Holdings plc (STX)
NASDAQ · Technology · Computer Hardware · Karyawan: 30.000 · CEO: William David Mosley
- Harga
- $644,58 -7,98%
- Kapitalisasi pasar
- $147 M
- Nilai perusahaan
- $148 M
- Laporan terakhir
- Q1 '27 diajukan 2026-10-29
- Laporan berikutnya
- 2027-01-27 Estimasi EPS: $9,19
Seagate Technology Holdings plc (STX) untuk Q1 '27: pendapatan $4,23 M (+61,0% yoy), laba operasional $2,06 M (48,8% dari pendapatan), laba bersih $1,76 M. Dalam empat kuartal terakhir pendapatan mencapai $13,8 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,56 M | $1,66 M | $1,89 M | $2,17 M | $2,33 M | $2,16 M | $2,44 M | $2,63 M | $2,83 M | $3,11 M | $3,63 M | $4,23 M | |
| Beban pokok pendapatan | $1,19 M | $1,23 M | $1,29 M | $1,45 M | $1,51 M | $1,4 M | $1,53 M | $1,59 M | $1,65 M | $1,67 M | $1,73 M | $1,81 M | |
| Laba kotor | $362 jt | $425 jt | $600 jt | $714 jt | $812 jt | $760 jt | $914 jt | $1,04 M | $1,18 M | $1,45 M | $1,9 M | $2,43 M | |
| Riset & pengembangan | $161 jt | $164 jt | $158 jt | $181 jt | $184 jt | $180 jt | $179 jt | $186 jt | $187 jt | $194 jt | $188 jt | $200 jt | |
| Penjualan & pemasaran | $0 | $0 | $18 jt | $0 | $0 | $0 | $21 jt | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $0 | $0 | $113 jt | $0 | $0 | $0 | $133 jt | $0 | $0 | $143 jt | $0 | $159 jt | |
| Beban operasional lainnya | -$31 jt | $2 jt | -$3 jt | $1 jt | $1 jt | $10 jt | $13 jt | $0 | $0 | $112 jt | $20 jt | $4 jt | |
| Beban operasional | $238 jt | $282 jt | $286 jt | $311 jt | $324 jt | $329 jt | $346 jt | $330 jt | $330 jt | $449 jt | $355 jt | $363 jt | |
| Laba operasional | $124 jt | $143 jt | $314 jt | $403 jt | $488 jt | $431 jt | $568 jt | $707 jt | $846 jt | $998 jt | $1,54 M | $2,06 M | |
| Pendapatan bunga | $3 jt | $3 jt | $7 jt | $7 jt | $8 jt | $4 jt | $6 jt | $7 jt | $7 jt | $6 jt | $10 jt | $7 jt | |
| Beban bunga | $84 jt | $82 jt | $82 jt | $85 jt | $84 jt | $77 jt | $75 jt | $80 jt | $72 jt | $68 jt | $64 jt | $41 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $30 jt | $3 jt | -$306 jt | $2 jt | $54 jt | -$1 jt | $1 jt | $13 jt | $67 jt | -$72 jt | $112 jt | $41 jt | |
| Total pendapatan non-operasional | -$128 jt | -$85 jt | $224 jt | -$87 jt | -$138 jt | -$76 jt | -$76 jt | -$93 jt | -$139 jt | -$134 jt | -$38 jt | -$82 jt | |
| Laba sebelum pajak | -$4 jt | $58 jt | $538 jt | $316 jt | $350 jt | $355 jt | $492 jt | $614 jt | $707 jt | $864 jt | $1,51 M | $1,98 M | |
| Pajak penghasilan | $15 jt | $33 jt | $25 jt | $11 jt | $14 jt | $15 jt | $4 jt | $65 jt | $114 jt | $116 jt | $211 jt | $221 jt | |
| Laba bersih | -$19 jt | $25 jt | $513 jt | $305 jt | $336 jt | $340 jt | $488 jt | $549 jt | $593 jt | $748 jt | $1,29 M | $1,76 M | |
| EPS (dasar) | -$0,09 | $0,12 | $2,44 | $1,45 | $1,58 | $1,60 | $2,30 | $2,58 | $2,75 | $3,38 | $5,83 | $7,72 | |
| EPS (dilusian) | -$0,09 | $0,12 | $2,39 | $1,41 | $1,55 | $1,57 | $2,24 | $2,43 | $2,60 | $3,27 | $5,60 | $7,59 | |
| Saham (dasar, rata-rata tertimbang) | 209 jt | 210 jt | 210 jt | 211 jt | 212 jt | 212 jt | 212 jt | 213 jt | 215 jt | 221 jt | 219 jt | 228 jt | |
| Saham (dilusian, rata-rata tertimbang) | 209 jt | 213 jt | 215 jt | 216 jt | 217 jt | 216 jt | 218 jt | 226 jt | 227 jt | 229 jt | 229 jt | 232 jt | |
| Depresiasi & amortisasi | $62 jt | $63 jt | $63 jt | $64 jt | $63 jt | $63 jt | $61 jt | $72 jt | $68 jt | $66 jt | $70 jt | $76 jt | |
| EBITDA | $156 jt | $203 jt | $683 jt | $465 jt | $497 jt | $495 jt | $628 jt | $766 jt | $847 jt | $1,14 M | $1,5 M | $2,1 M |
| Laporan laba rugi | Tren | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $10,8 M | $11,2 M | $10,4 M | $10,5 M | $10,7 M | $11,7 M | $7,38 M | $6,55 M | $9,1 M | $12,2 M | |
| Beban pokok pendapatan | $7,6 M | $7,82 M | $7,46 M | $7,67 M | $7,76 M | $8,19 M | $5,97 M | $5,02 M | $5,9 M | $6,64 M | |
| Laba kotor | $3,17 M | $3,36 M | $2,93 M | $2,84 M | $2,92 M | $3,47 M | $1,42 M | $1,54 M | $3,2 M | $5,56 M | |
| Riset & pengembangan | $1,23 M | $1,03 M | $991 jt | $973 jt | $903 jt | $941 jt | $797 jt | $654 jt | $724 jt | $755 jt | |
| Penjualan & pemasaran | $0 | $0 | $0 | $19 jt | $0 | $34 jt | $30 jt | $18 jt | $21 jt | $577 jt | |
| Umum & administrasi | $0 | $0 | $0 | $454 jt | $0 | $525 jt | $461 jt | $442 jt | $540 jt | $0 | |
| Beban operasional lainnya | $282 jt | $142 jt | $1 jt | $96 jt | $20 jt | $11 jt | $472 jt | -$30 jt | $25 jt | $132 jt | |
| Beban operasional | $2,12 M | $1,73 M | $1,45 M | $1,54 M | $1,43 M | $1,51 M | $1,76 M | $1,08 M | $1,31 M | $1,46 M | |
| Laba operasional | $1,05 M | $1,63 M | $1,49 M | $1,3 M | $1,49 M | $1,96 M | -$342 jt | $452 jt | $1,89 M | $4,09 M | |
| Pendapatan bunga | $12 jt | $38 jt | $84 jt | $20 jt | $2 jt | $2 jt | $10 jt | $15 jt | $25 jt | $30 jt | |
| Beban bunga | $222 jt | $236 jt | $224 jt | $201 jt | $220 jt | $249 jt | $313 jt | $332 jt | $321 jt | $284 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $17 jt | -$20 jt | -$109 jt | $67 jt | -$76 jt | $27 jt | -$159 jt | -$325 jt | $56 jt | $120 jt | |
| Total pendapatan non-operasional | -$239 jt | -$216 jt | -$115 jt | -$268 jt | -$144 jt | -$276 jt | -$154 jt | -$7 jt | -$377 jt | -$404 jt | |
| Laba sebelum pajak | $815 jt | $1,42 M | $1,37 M | $1,03 M | $1,35 M | $1,68 M | -$496 jt | $445 jt | $1,51 M | $3,69 M | |
| Pajak penghasilan | $43 jt | $236 jt | -$640 jt | $28 jt | $34 jt | $30 jt | $33 jt | $110 jt | $44 jt | $506 jt | |
| Laba bersih | $772 jt | $1,18 M | $2,01 M | $1 M | $1,31 M | $1,65 M | -$529 jt | $335 jt | $1,47 M | $3,18 M | |
| EPS (dasar) | $2,61 | $4,10 | $7,13 | $3,83 | $5,43 | $7,50 | -$2,56 | $1,60 | $6,93 | $14,54 | |
| EPS (dilusian) | $2,58 | $4,05 | $7,06 | $3,79 | $5,36 | $7,36 | -$2,56 | $1,58 | $6,77 | $13,90 | |
| Saham (dasar, rata-rata tertimbang) | 296 jt | 288 jt | 282 jt | 262 jt | 242 jt | 220 jt | 207 jt | 209 jt | 212 jt | 219 jt | |
| Saham (dilusian, rata-rata tertimbang) | 299 jt | 292 jt | 285 jt | 265 jt | 245 jt | 224 jt | 207 jt | 212 jt | 217 jt | 229 jt | |
| Depresiasi & amortisasi | $749 jt | $598 jt | $541 jt | $379 jt | $397 jt | $451 jt | $513 jt | $264 jt | $251 jt | $276 jt | |
| EBITDA | $1,79 M | $2,25 M | $2,14 M | $1,61 M | $1,97 M | $2,38 M | $330 jt | $1,04 M | $2,09 M | $4,25 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-10-02, 10-K 2026-07-03, 10-Q 2026-04-03, 10-Q 2026-01-02, 10-Q 2025-10-03, 10-K 2025-06-27, 10-Q 2025-03-28, 10-Q 2024-12-27, 10-Q 2024-09-27
Data per 2026-11-01