Laporan laba rugi Semiconductor Manufacturing International Corporation (SMIC)
HKSE · Technology · Semiconductors · Karyawan: 19.952 · CEO: Haijun Zhao
- Harga
- HK$43,66 +1,58%
- Kapitalisasi pasar
- HK$442 M
- Nilai perusahaan
- $91,1 M
- Laporan terakhir
- Q2 '26 diajukan 2026-06-30
- Laporan berikutnya
- 2026-11-13
Semiconductor Manufacturing International Corporation (SMIC) untuk Q2 '26: pendapatan $3,01 M (+36,1% yoy), laba operasional $534 jt (17,8% dari pendapatan), laba bersih $479 jt. Dalam empat kuartal terakhir pendapatan mencapai $10,5 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,62 M | $1,68 M | $1,75 M | $1,9 M | $2,17 M | $2,21 M | $2,25 M | $2,21 M | $2,41 M | $2,51 M | $2,54 M | $3,01 M | |
| Beban pokok pendapatan | $1,3 M | $1,4 M | $1,51 M | $1,64 M | $1,73 M | $1,71 M | $1,74 M | $1,76 M | $1,8 M | $2,13 M | $1,99 M | $2,24 M | |
| Laba kotor | $322 jt | $275 jt | $240 jt | $265 jt | $444 jt | $499 jt | $506 jt | $450 jt | $614 jt | $383 jt | $545 jt | $761 jt | |
| Riset & pengembangan | $173 jt | $189 jt | $188 jt | $181 jt | $179 jt | $217 jt | $149 jt | $182 jt | $203 jt | $1,66 M | $187 jt | $209 jt | |
| Penjualan & pemasaran | $9,45 jt | $9,35 jt | $9,04 jt | $9,74 jt | $9,6 jt | $11,5 jt | $11,4 jt | $12,9 jt | $0 | $0 | $9,67 jt | $14,1 jt | |
| Umum & administrasi | $128 jt | $148 jt | $116 jt | $161 jt | $136 jt | $167 jt | $149 jt | $189 jt | $0 | $0 | $118 jt | $120 jt | |
| Beban operasional lainnya | -$11,8 jt | -$179 jt | -$77,2 jt | -$173 jt | -$50,9 jt | -$111 jt | -$113 jt | -$84,6 jt | $104 jt | $298 jt | $33,9 jt | -$116 jt | |
| Beban operasional | $235 jt | $168 jt | $236 jt | $178 jt | $274 jt | $285 jt | $196 jt | $299 jt | $350 jt | $298 jt | $349 jt | $226 jt | |
| Laba operasional | $87,4 jt | $107 jt | $2,41 jt | $87,1 jt | $170 jt | $214 jt | $310 jt | $151 jt | $264 jt | $85,4 jt | $196 jt | $534 jt | |
| Pendapatan bunga | $188 jt | $177 jt | $164 jt | $0 | $132 jt | $108 jt | $45,4 jt | $10,2 jt | $99,5 jt | $75,7 jt | $68,2 jt | $0 | |
| Beban bunga | $54,1 jt | $62,9 jt | $66,7 jt | $0 | $83,3 jt | $75,3 jt | $0 | $699 jt | $97,4 jt | $108 jt | $91,8 jt | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$135 jt | $126 jt | -$139 jt | $1,03 jt | -$156 jt | -$216 jt | $0 | $24,3 jt | -$196 jt | $0 | $0 | $0 | |
| Total pendapatan non-operasional | $80,4 jt | $141 jt | $72 jt | $99,9 jt | $73 jt | $141 jt | $39,7 jt | $9,73 jt | $94,7 jt | $140 jt | $57,9 jt | $276 jt | |
| Laba sebelum pajak | $168 jt | $248 jt | $74,4 jt | $187 jt | $243 jt | $355 jt | $349 jt | $160 jt | $359 jt | $226 jt | $254 jt | $810 jt | |
| Pajak penghasilan | $11,4 jt | $10,7 jt | $10,9 jt | $14,8 jt | $19,6 jt | $84,3 jt | $25,9 jt | $13,7 jt | $21,6 jt | $23,1 jt | $24,5 jt | $76,9 jt | |
| Laba bersih | $94 jt | $175 jt | $71,8 jt | $165 jt | $149 jt | $108 jt | $188 jt | $132 jt | $213 jt | $172 jt | $196 jt | $479 jt | |
| EPS (dasar) | $0,01 | $0,02 | $0,01 | $0,02 | $0,02 | $0,01 | $0,02 | $0,02 | $0,03 | $0,02 | $0,02 | $0,06 | |
| EPS (dilusian) | $0,01 | $0,02 | $0,01 | $0,02 | $0,02 | $0,01 | $0,02 | $0,02 | $0,03 | $0,02 | $0,02 | $0,06 | |
| Saham (dasar, rata-rata tertimbang) | 7,93 M | 7,97 M | 7,18 M | 7,98 M | 7,98 M | 8 M | 8,01 M | 7,99 M | 8 M | 8,15 M | 8 M | 8,56 M | |
| Saham (dilusian, rata-rata tertimbang) | 7,96 M | 7,97 M | 7,18 M | 7,98 M | 7,98 M | 8 M | 8,01 M | 8,01 M | 8 M | 8,15 M | 8 M | 8,56 M | |
| Depresiasi & amortisasi | $679 jt | $684 jt | $746 jt | $797 jt | $831 jt | $849 jt | $866 jt | $868 jt | $8,04 M | $1,04 M | $1,17 M | $1,21 M | |
| EBITDA | $901 jt | $666 jt | $887 jt | $883 jt | $1,16 M | $1,28 M | $1,18 M | $995 jt | $460 jt | $1,12 M | $1,41 M | $1,75 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,91 M | $3,1 M | $3,36 M | $3,12 M | $3,91 M | $5,44 M | $7,27 M | $6,32 M | $8,03 M | $9,33 M | |
| Beban pokok pendapatan | $2,06 M | $2,36 M | $2,61 M | $2,47 M | $2,99 M | $3,77 M | $4,51 M | $5,1 M | $6,58 M | $7,37 M | |
| Laba kotor | $850 jt | $741 jt | $747 jt | $642 jt | $921 jt | $1,68 M | $2,76 M | $1,22 M | $1,45 M | $1,96 M | |
| Riset & pengembangan | $318 jt | $427 jt | $558 jt | $687 jt | $677 jt | $639 jt | $733 jt | $707 jt | $765 jt | $774 jt | |
| Penjualan & pemasaran | $35 jt | $35,8 jt | $30,5 jt | $26,8 jt | $29,5 jt | $27,6 jt | $33,8 jt | $36,2 jt | $39,8 jt | $43 jt | |
| Umum & administrasi | $157 jt | $198 jt | $200 jt | $255 jt | $266 jt | $276 jt | $494 jt | $482 jt | $580 jt | $526 jt | |
| Beban operasional lainnya | -$2,11 jt | $9,61 jt | $14,5 jt | -$293 jt | -$362 jt | -$659 jt | -$335 jt | -$366 jt | -$411 jt | -$496 jt | |
| Beban operasional | $501 jt | $609 jt | $733 jt | $676 jt | $611 jt | $283 jt | $926 jt | $860 jt | $974 jt | $847 jt | |
| Laba operasional | $339 jt | $125 jt | $14,6 jt | $129 jt | $312 jt | $1,39 M | $1,84 M | $358 jt | $474 jt | $1,11 M | |
| Pendapatan bunga | $11,2 jt | $27,1 jt | $64,3 jt | $139 jt | $171 jt | $223 jt | $349 jt | $737 jt | $4,26 M | $396 jt | |
| Beban bunga | $34,7 jt | $42,2 jt | $43,8 jt | $63,5 jt | $73,2 jt | $110 jt | $126 jt | $209 jt | $2,32 M | $373 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $836 rb | $17,7 jt | $24,1 jt | $0 | -$499 jt | -$558 jt | -$504 jt | -$1,04 M | -$510 jt | $473 jt | |
| Total pendapatan non-operasional | -$29,3 jt | $3,37 jt | $77 jt | $0 | $425 jt | $448 jt | $378 jt | $830 jt | $386 jt | -$36,7 jt | |
| Laba sebelum pajak | $310 jt | $128 jt | $91,7 jt | $182 jt | $737 jt | $1,84 M | $2,21 M | $1,19 M | $860 jt | $1,07 M | |
| Pajak penghasilan | -$6,55 jt | $1,85 jt | $14,5 jt | $23,4 jt | $68,3 jt | $65,2 jt | $16 jt | $62,5 jt | $130 jt | $84,3 jt | |
| Laba bersih | $377 jt | $180 jt | $134 jt | $159 jt | $716 jt | $1,7 M | $1,82 M | $903 jt | $493 jt | $685 jt | |
| EPS (dasar) | $0,09 | $0,04 | $0,03 | $0,03 | $0,11 | $0,22 | $0,23 | $0,11 | $0,06 | $0,09 | |
| EPS (dilusian) | $0,08 | $0,04 | $0,03 | $0,03 | $0,11 | $0,21 | $0,23 | $0,11 | $0,06 | $0,09 | |
| Saham (dasar, rata-rata tertimbang) | 4,22 M | 4,63 M | 4,98 M | 5,78 M | 6,7 M | 7,9 M | 7,91 M | 7,93 M | 7,98 M | 11,1 M | |
| Saham (dilusian, rata-rata tertimbang) | 4,83 M | 4,71 M | 5,01 M | 5,78 M | 6,84 M | 7,93 M | 7,94 M | 7,96 M | 7,98 M | 11,1 M | |
| Depresiasi & amortisasi | $730 jt | $971 jt | $1,05 M | $1,13 M | $1,31 M | $1,87 M | $2,27 M | $2,67 M | $3,22 M | $3,81 M | |
| EBITDA | $1,07 M | $1,08 M | $1,04 M | $801 jt | $2,12 M | $3,82 M | $4,61 M | $4,06 M | $4,21 M | $4,45 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi: Financial Modeling Prep.
Data per 2026-11-02 · Jumlah dalam USD sesuai laporan; harga dan kapitalisasi pasar dalam HKD.