Laporan laba rugi Super Micro Computer, Inc. (SMCI)
NASDAQ · Technology · Computer Hardware · Karyawan: 7.000 · CEO: Charles Liang
- Harga
- $32,95 -4,30%
- Kapitalisasi pasar
- $21,6 M
- Nilai perusahaan
- $20,8 M
- Laporan terakhir
- Q4 '26 diajukan 2026-08-31
- Laporan berikutnya
- 2026-11-03 Estimasi EPS: $1,23
Super Micro Computer, Inc. (SMCI) untuk Q4 '26: pendapatan $11,1 M (+93,2% yoy), laba operasional $1,49 M (13,4% dari pendapatan), laba bersih $1,18 M. Dalam empat kuartal terakhir pendapatan mencapai $39,1 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,12 M | $3,66 M | $3,85 M | $5,35 M | $5,94 M | $5,68 M | $4,6 M | $5,76 M | $5,02 M | $12,7 M | $10,2 M | $11,1 M | |
| Beban pokok pendapatan | $1,77 M | $3,1 M | $3,25 M | $4,81 M | $5,16 M | $5,01 M | $4,16 M | $5,21 M | $4,55 M | $11,9 M | $9,22 M | $9,18 M | |
| Laba kotor | $354 jt | $564 jt | $597 jt | $546 jt | $776 jt | $670 jt | $440 jt | $544 jt | $467 jt | $799 jt | $1,02 M | $1,94 M | |
| Riset & pengembangan | $111 jt | $109 jt | $116 jt | $127 jt | $132 jt | $158 jt | $163 jt | $183 jt | $173 jt | $181 jt | $216 jt | $201 jt | |
| Penjualan & pemasaran | $37,2 jt | $46,9 jt | $49,7 jt | $56 jt | $68,9 jt | $79,6 jt | $60 jt | $64,7 jt | $47,9 jt | $73,1 jt | $89,5 jt | $142 jt | |
| Umum & administrasi | $32,9 jt | $37,2 jt | $53,1 jt | $74,1 jt | $65,3 jt | $63,6 jt | $70,6 jt | $67,8 jt | $63,9 jt | $70,4 jt | $87,6 jt | $111 jt | |
| Beban operasional | $181 jt | $193 jt | $219 jt | $258 jt | $266 jt | $301 jt | $293 jt | $316 jt | $285 jt | $324 jt | $393 jt | $455 jt | |
| Laba operasional | $173 jt | $371 jt | $378 jt | $288 jt | $509 jt | $369 jt | $147 jt | $228 jt | $182 jt | $474 jt | $626 jt | $1,49 M | |
| Pendapatan bunga | $0 | $0 | $0 | $0 | $0 | $8,78 jt | $0 | $0 | $0 | $51 jt | $45,4 jt | $90,4 jt | |
| Beban bunga | $1,86 jt | $8,13 jt | $6,25 jt | $3,11 jt | $17,4 jt | $6,54 jt | $13,4 jt | $22,3 jt | $24,9 jt | $25,4 jt | $64,5 jt | $79,8 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$6,61 jt | $5,86 jt | -$10,4 jt | -$14 jt | -$7,23 jt | -$13 jt | $18,3 jt | -$16,6 jt | -$51,2 jt | -$51,3 jt | -$49,6 jt | -$61,3 jt | |
| Total pendapatan non-operasional | $4,7 jt | -$14 jt | $4,16 jt | $10,3 jt | -$10,1 jt | $8,94 jt | -$32,2 jt | -$13,9 jt | $26,2 jt | $25,4 jt | -$15,6 jt | -$17,3 jt | |
| Laba sebelum pajak | $177 jt | $357 jt | $382 jt | $299 jt | $499 jt | $378 jt | $115 jt | $214 jt | $208 jt | $500 jt | $610 jt | $1,47 M | |
| Pajak penghasilan | $20,2 jt | $61,5 jt | -$20 jt | $1,56 jt | $74,7 jt | $57 jt | $5,84 jt | $19,3 jt | $40,2 jt | $99,2 jt | $127 jt | $290 jt | |
| Laba bersih | $157 jt | $296 jt | $402 jt | $297 jt | $424 jt | $321 jt | $109 jt | $195 jt | $168 jt | $401 jt | $483 jt | $1,18 M | |
| EPS (dasar) | $0,30 | $0,55 | $0,71 | $0,54 | $0,18 | $0,54 | $0,18 | $0,33 | $0,28 | $0,67 | $0,81 | $1,89 | |
| EPS (dilusian) | $0,28 | $0,51 | $0,66 | $0,51 | $0,17 | $0,50 | $0,17 | $0,31 | $0,26 | $0,60 | $0,72 | $1,68 | |
| Saham (dasar, rata-rata tertimbang) | 531 jt | 541 jt | 565 jt | 593 jt | 595 jt | 593 jt | 595 jt | 598 jt | 657 jt | 597 jt | 598 jt | 602 jt | |
| Saham (dilusian, rata-rata tertimbang) | 572 jt | 581 jt | 614 jt | 636 jt | 622 jt | 636 jt | 622 jt | 625 jt | 663 jt | 674 jt | 674 jt | 697 jt | |
| Depresiasi & amortisasi | $9,16 jt | $9,62 jt | $10,4 jt | $11,8 jt | $14,1 jt | $14,9 jt | $10,7 jt | $18,6 jt | $20,6 jt | $22,4 jt | $22,9 jt | $24,3 jt | |
| EBITDA | $188 jt | $375 jt | $399 jt | $314 jt | $531 jt | $396 jt | $139 jt | $264 jt | $254 jt | $548 jt | $698 jt | $1,57 M |
| Laporan laba rugi | Tren | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,48 M | $3,36 M | $3,5 M | $3,34 M | $3,56 M | $5,2 M | $7,12 M | $15 M | $22 M | $39,1 M | |
| Beban pokok pendapatan | $2,13 M | $2,93 M | $3 M | $2,81 M | $3,02 M | $4,4 M | $5,84 M | $12,9 M | $19,5 M | $34,8 M | |
| Laba kotor | $350 jt | $430 jt | $496 jt | $526 jt | $535 jt | $800 jt | $1,28 M | $2,06 M | $2,43 M | $4,23 M | |
| Riset & pengembangan | $144 jt | $165 jt | $180 jt | $221 jt | $224 jt | $272 jt | $307 jt | $464 jt | $637 jt | $771 jt | |
| Penjualan & pemasaran | $66,4 jt | $71,6 jt | $77,2 jt | $85,1 jt | $85,7 jt | $90,1 jt | $115 jt | $190 jt | $273 jt | $353 jt | |
| Umum & administrasi | $44,6 jt | $98,6 jt | $141 jt | $134 jt | $101 jt | $102 jt | $99,6 jt | $197 jt | $267 jt | $333 jt | |
| Beban operasional | $255 jt | $335 jt | $398 jt | $441 jt | $411 jt | $465 jt | $522 jt | $851 jt | $1,18 M | $1,46 M | |
| Laba operasional | $94,9 jt | $94,7 jt | $97,2 jt | $85,7 jt | $124 jt | $335 jt | $761 jt | $1,21 M | $1,25 M | $2,77 M | |
| Pendapatan bunga | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $187 jt | |
| Beban bunga | $2,3 jt | $5,73 jt | $6,69 jt | $2,24 jt | $2,49 jt | $6,41 jt | $10,5 jt | $19,4 jt | $59,6 jt | $195 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $984 rb | $773 rb | $1,02 jt | -$1,41 jt | $2,83 jt | -$8,08 jt | -$3,65 jt | -$22,7 jt | -$18,5 jt | -$213 jt | |
| Total pendapatan non-operasional | -$3,59 jt | -$10,1 jt | -$10,4 jt | $1,58 jt | -$5,32 jt | $2,87 jt | -$10,5 jt | $5,19 jt | -$47,3 jt | $18,7 jt | |
| Laba sebelum pajak | $91,3 jt | $84,6 jt | $86,8 jt | $87,2 jt | $119 jt | $338 jt | $751 jt | $1,22 M | $1,21 M | $2,79 M | |
| Pajak penghasilan | $24,4 jt | $38,4 jt | $14,9 jt | $2,92 jt | $6,94 jt | $52,9 jt | $111 jt | $63,3 jt | $157 jt | $556 jt | |
| Laba bersih | $66,9 jt | $46,2 jt | $71,9 jt | $84,3 jt | $112 jt | $285 jt | $640 jt | $1,15 M | $1,05 M | $2,23 M | |
| EPS (dasar) | $0,14 | $0,09 | $0,14 | $0,17 | $0,22 | $1,21 | $2,17 | $1,77 | $1,77 | $3,65 | |
| EPS (dilusian) | $0,13 | $0,09 | $0,14 | $0,16 | $0,21 | $1,14 | $2,01 | $1,68 | $1,68 | $3,26 | |
| Saham (dasar, rata-rata tertimbang) | 484 jt | 493 jt | 499 jt | 510 jt | 512 jt | 529 jt | 556 jt | 594 jt | 594 jt | 602 jt | |
| Saham (dilusian, rata-rata tertimbang) | 517 jt | 522 jt | 517 jt | 528 jt | 535 jt | 560 jt | 602 jt | 628 jt | 628 jt | 697 jt | |
| Depresiasi & amortisasi | $16,4 jt | $21,8 jt | $24,2 jt | $28,5 jt | $28,2 jt | $32,5 jt | $34,9 jt | $38,7 jt | $58,3 jt | $90,3 jt | |
| EBITDA | $110 jt | $116 jt | $120 jt | $116 jt | $149 jt | $376 jt | $800 jt | $1,27 M | $1,33 M | $3,07 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-K 2026-06-30, 10-Q 2026-03-31, 10-Q 2025-12-31, 10-Q 2025-09-30, 10-K 2025-06-30, 10-Q 2025-03-31, 10-Q 2024-12-31, 10-Q 2024-09-30, 10-K 2024-06-30
Data per 2026-11-02