Laporan laba rugi Sea Limited (SE)
NYSE · Consumer Cyclical · Specialty Retail · Karyawan: 102.700 · CEO: Xiaodong Li
- Harga
- $74,24 -3,02%
- Kapitalisasi pasar
- $45,5 M
- Nilai perusahaan
- $46,1 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-11
- Laporan berikutnya
- 2026-11-10 Estimasi EPS: $0,97
Sea Limited (SE) untuk Q2 '26: pendapatan $7,79 M (+48,1% yoy), laba operasional $626 jt (8,0% dari pendapatan), laba bersih $441 jt. Dalam empat kuartal terakhir pendapatan mencapai $27,7 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,31 M | $3,62 M | $3,73 M | $3,81 M | $4,33 M | $4,95 M | $4,84 M | $5,26 M | $5,99 M | $6,85 M | $7,1 M | $7,79 M | |
| Beban pokok pendapatan | $1,87 M | $2,09 M | $2,18 M | $2,22 M | $2,47 M | $2,74 M | $2,6 M | $2,85 M | $3,39 M | $3,85 M | $3,95 M | $4,24 M | |
| Laba kotor | $1,44 M | $1,52 M | $1,55 M | $1,58 M | $1,86 M | $2,21 M | $2,24 M | $2,41 M | $2,6 M | $3 M | $3,15 M | $3,55 M | |
| Riset & pengembangan | $281 jt | $280 jt | $304 jt | $298 jt | $302 jt | $301 jt | $296 jt | $297 jt | $286 jt | $278 jt | $297 jt | $314 jt | |
| Beban operasional lainnya | $96,9 jt | $101 jt | $118 jt | $125 jt | $171 jt | $183 jt | $247 jt | $292 jt | $347 jt | $0 | $0 | $0 | |
| Beban operasional | $1,57 M | $1,58 M | $1,48 M | $1,5 M | $1,66 M | $1,9 M | $1,78 M | $1,92 M | $2,12 M | $2,46 M | $2,58 M | $2,92 M | |
| Laba operasional | -$128 jt | -$56,5 jt | $71,1 jt | $82,9 jt | $202 jt | $306 jt | $456 jt | $488 jt | $476 jt | $538 jt | $565 jt | $626 jt | |
| Pendapatan bunga | $88,2 jt | $91,6 jt | $86,9 jt | $91,2 jt | $94,2 jt | $93,3 jt | $88,7 jt | $91 jt | $81,4 jt | $70,2 jt | $67,1 jt | $68,6 jt | |
| Beban bunga | $10,2 jt | $10,2 jt | $9,7 jt | $9,66 jt | $9,75 jt | $9,21 jt | $9,07 jt | $8,97 jt | $8,85 jt | $6,66 jt | $1,64 jt | $1,32 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$55,6 jt | -$32 jt | $5,64 jt | -$67,3 jt | -$53,3 jt | -$30,2 jt | -$99,8 jt | -$79,5 jt | -$69 jt | -$89,4 jt | -$88,5 jt | $0 | |
| Total pendapatan non-operasional | $45,4 jt | $21,8 jt | -$15,3 jt | $57,6 jt | $43,5 jt | $21 jt | $90,7 jt | $70,5 jt | $60,1 jt | $82,8 jt | $86,8 jt | $82,7 jt | |
| Laba sebelum pajak | -$82,3 jt | -$34,7 jt | $55,8 jt | $141 jt | $246 jt | $327 jt | $547 jt | $558 jt | $536 jt | $620 jt | $652 jt | $709 jt | |
| Pajak penghasilan | $61,7 jt | $76,9 jt | $78,8 jt | $60,6 jt | $92,6 jt | $89,2 jt | $136 jt | $144 jt | $161 jt | $210 jt | $214 jt | $251 jt | |
| Laba bersih | -$144 jt | -$110 jt | -$23,7 jt | $79,9 jt | $153 jt | $237 jt | $403 jt | $414 jt | $372 jt | $397 jt | $428 jt | $441 jt | |
| EPS (dasar) | -$0,26 | -$0,19 | -$0,04 | $0,14 | $0,26 | $0,41 | $0,68 | $0,69 | $0,63 | $0,66 | $0,70 | $0,72 | |
| EPS (dilusian) | -$0,26 | -$0,19 | -$0,04 | $0,14 | $0,26 | $0,39 | $0,63 | $0,69 | $0,59 | $0,63 | $0,67 | $0,70 | |
| Saham (dasar, rata-rata tertimbang) | 565 jt | 570 jt | 571 jt | 574 jt | 574 jt | 580 jt | 590 jt | 592 jt | 595 jt | 602 jt | 612 jt | 612 jt | |
| Saham (dilusian, rata-rata tertimbang) | 565 jt | 570 jt | 571 jt | 574 jt | 574 jt | 610 jt | 635 jt | 592 jt | 636 jt | 640 jt | 636 jt | 654 jt | |
| Depresiasi & amortisasi | $107 jt | $101 jt | $102 jt | $98,2 jt | $93 jt | $96,2 jt | $88,9 jt | $2,41 jt | $92,2 jt | $99,8 jt | $102 jt | $115 jt | |
| EBITDA | $35,1 jt | $77 jt | $168 jt | $248 jt | $349 jt | $432 jt | $645 jt | $570 jt | $637 jt | $727 jt | $756 jt | $741 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $346 jt | $414 jt | $827 jt | $2,18 M | $4,38 M | $9,96 M | $12,4 M | $13,1 M | $16,8 M | $22,9 M | |
| Beban pokok pendapatan | $233 jt | $327 jt | $812 jt | $1,57 M | $3,03 M | $6,06 M | $7,26 M | $7,23 M | $9,61 M | $12,7 M | |
| Laba kotor | $113 jt | $87,3 jt | $14,8 jt | $605 jt | $1,35 M | $3,9 M | $5,19 M | $5,83 M | $7,21 M | $10,2 M | |
| Riset & pengembangan | $20,8 jt | $29,3 jt | $67,5 jt | $157 jt | $354 jt | $832 jt | $1,38 M | $1,16 M | $1,21 M | $1,16 M | |
| Beban operasional lainnya | -$2,1 jt | -$3,5 jt | -$9,8 jt | -$15,9 jt | -$132 jt | -$171 jt | $589 jt | $531 jt | $596 jt | $0 | |
| Beban operasional | $318 jt | $590 jt | $1 M | $1,5 M | $2,65 M | $5,48 M | $6,67 M | $5,61 M | $6,54 M | $8,38 M | |
| Laba operasional | -$205 jt | -$502 jt | -$989 jt | -$891 jt | -$1,3 M | -$1,58 M | -$1,49 M | $225 jt | $662 jt | $1,86 M | |
| Pendapatan bunga | $741 rb | $2,94 jt | $11,5 jt | $34 jt | $24,9 jt | $36,1 jt | $116 jt | $332 jt | $366 jt | $331 jt | |
| Beban bunga | $23 rb | $26,6 jt | $31,3 jt | $48,3 jt | $124 jt | $137 jt | $45,4 jt | $41,1 jt | $38,3 jt | $33,6 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$5,57 jt | -$922 rb | -$5,17 jt | $0 | $0 | -$9,83 jt | -$355 jt | -$118 jt | -$145 jt | -$432 jt | |
| Total pendapatan non-operasional | -$11 jt | -$48,1 jt | $31,8 jt | -$481 jt | -$179 jt | -$127 jt | -$1,87 jt | $201 jt | $107 jt | $398 jt | |
| Laba sebelum pajak | -$216 jt | -$550 jt | -$957 jt | -$1,37 M | -$1,48 M | -$1,71 M | -$1,49 M | $425 jt | $769 jt | $2,26 M | |
| Pajak penghasilan | $8,55 jt | $10,7 jt | $4,09 jt | $85,9 jt | $142 jt | $333 jt | $168 jt | $263 jt | $321 jt | $651 jt | |
| Laba bersih | -$223 jt | -$560 jt | -$961 jt | -$1,46 M | -$1,62 M | -$2,05 M | -$1,65 M | $151 jt | $444 jt | $1,58 M | |
| EPS (dasar) | -$0,69 | -$2,73 | -$2,84 | -$3,35 | -$3,39 | -$3,84 | -$2,96 | $0,27 | $0,77 | $2,65 | |
| EPS (dilusian) | -$0,69 | -$2,73 | -$2,84 | -$3,35 | -$3,39 | -$3,84 | -$2,96 | $0,25 | $0,73 | $2,52 | |
| Saham (dasar, rata-rata tertimbang) | 325 jt | 206 jt | 338 jt | 437 jt | 477 jt | 533 jt | 558 jt | 567 jt | 575 jt | 595 jt | |
| Saham (dilusian, rata-rata tertimbang) | 325 jt | 206 jt | 338 jt | 437 jt | 477 jt | 533 jt | 558 jt | 594 jt | 605 jt | 638 jt | |
| Depresiasi & amortisasi | $39,6 jt | $40,9 jt | $78,7 jt | $122 jt | $181 jt | $279 jt | $428 jt | $441 jt | $390 jt | $372 jt | |
| EBITDA | -$160 jt | -$461 jt | -$905 jt | -$770 jt | -$1,12 M | -$1,29 M | -$704 jt | $783 jt | $1,2 M | $2,67 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi: Financial Modeling Prep.
Data per 2026-11-02