Keuangan Quantinuum Inc. (QNT)
NASDAQ · Technology · Computer Hardware · Karyawan: 700 · CEO: Rajeeb Hazra
- Harga
- $33,60 -10,39%
- Kapitalisasi pasar
- $8,85 M
- Nilai perusahaan
- $6,77 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-13
- Laporan berikutnya
- 2026-11-05 Estimasi EPS: -$0,37
Valuasi & angka utama
- Kapitalisasi pasar
- $8,85 M EV $6,77 M
- Pendapatan
- – 12 bulan terakhir
- Pertumbuhan pendapatan
- -3% Konsensus FY2026
- Margin laba
- – Laba bersih / pendapatan, TTM
- P/E
- -13,9× Forward -21,1× (FY2026)
- P/S
- 668,5× Harga / penjualan, TTM
- EV / EBITDA
- -10,1× TTM
- Arus kas bebas
- – 12 bulan terakhir
- Laba bersih
- – 12 bulan terakhir
- Estimasi pendapatan
- $30,1 jt Konsensus FY2026
- Laba
- 2026-11-05 Estimasi pendapatan: $8,07 jt
- Dividen
- – Tanpa dividen
Poin-poin utama
Dihitung dari angka yang dilaporkan - setiap pernyataan menyertakan angka yang mendasarinya.
- Laporan terakhir (2026-08-11): pendapatan melampaui 5,0%, EPS meleset 8,0%Pendapatan $8 jt vs $7,61 jt yang diharapkan (+5,0%); EPS -$0,28 vs -$0,26 (-8,0%).
- Pertumbuhan pendapatan menguat: 279,4% yoyPendapatan Q2 '26: $8 jt, rata-rata empat kuartal sebelumnya: -72,6%.
- Jumlah saham dilusian turun dalam setahun: 2,2%Saham dilusian pada Q2 '26: 33,9 jt, setahun sebelumnya: 34,7 jt.
- Kas neto: $2,08 MKas + investasi jangka pendek: $2,11 M, utang termasuk sewa: $29,9 jt.
Kuartal terakhir: Q2 '26
Kuartal berakhir 2026-06-30. Dibandingkan dengan kuartal yang sama tahun lalu dan konsensus analis sebelum laporan.
Kuartal vs tahun lalu
| Q2 '26 | Tahun lalu | Perubahan | |
|---|---|---|---|
| Pendapatan | $8 jt | $2,11 jt | +279,4% |
| Margin kotor | -28,9% | 42,8% | -71,8 poin |
| Laba operasional | -$555 jt | -$51,1 jt | -986,4% |
| Margin operasional | -6.939,6% | -2.423,5% | -4.516,1 poin |
| Laba bersih | -$176 jt | -$56,9 jt | -208,4% |
| EPS dilusian | -$1,93 | -$1,64 | -17,7% |
| Arus kas operasional | -$66,2 jt | -$33 jt | -100,3% |
| Capex | $16,5 jt | $22,3 jt | -25,9% |
| Arus kas bebas | -$82,7 jt | -$55,3 jt | -49,4% |
| R&D | $367 jt | $39,7 jt | +825,9% |
| Kompensasi berbasis saham | $0 | $0 | – |
Dilaporkan vs konsensus
2026-08-11| Aktual | Konsensus | vs konsensus | |
|---|---|---|---|
| Pendapatan | $8 jt | $7,61 jt | +5,0% |
| EPS (basis konsensus) | -$0,28 | -$0,26 | -8,0% |
Dari laporan 2026-08-11 untuk Q2 '26: pendapatan dan EPS yang diperkirakan analis (sering disesuaikan), sehingga bisa berbeda dari EPS laporan keuangan di atas.
EPS vs konsensus
8 laporan terakhirPendapatan
Dari mana uang berasal - menurut lini bisnis dan wilayah, kuartal demi kuartal.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin & struktur biaya
Berapa bagian dari setiap unit pendapatan yang tersisa di tiap tingkat - dan ke mana biaya mengalir.
Margin
kuartalanBiaya sebagai % pendapatan
kuartalanArus kas & alokasi modal
Kas yang dihasilkan, untuk apa kas itu digunakan, dan apa yang sampai ke pemegang saham.
Arus kas operasional, capex, arus kas bebas
kuartalanPenggunaan kas vs arus kas operasional
tahun fiskal4 kuartal terakhir
laporan arus kas- Arus kas bebas
- –
- Dikembalikan ke pemegang saham / FCF
- –
Jumlah saham dan EPS
kuartalan, dilusianNeraca
Likuiditas, investasi, dan utang pada akhir setiap kuartal.
Kas, investasi, dan utang
akhir kuartalValuasi & imbal hasil
Multiple saat ini dibandingkan lima tahun fiskal terakhir perusahaan itu sendiri; target dan peringkat analis.
Multiple dan imbal hasil
TTM vs 5 tahun fiskal| Sekarang | Rata-rata 5 th | Posisi saat ini dalam rentang 5 tahun | |
|---|---|---|---|
| P/E (TTM) | -13,9× | – | – |
| EV / EBITDA | -10,1× | – | – |
| EV / Penjualan | 511,5× | 540,6× | 438,3× – 642,9× |
| Harga / FCF | -52,6× | – | – |
| Harga / Nilai buku | 2,8× | 1,6× | 1,2× – 2,1× |
| Imbal hasil FCF | -1,9% | -9,1% | -11,7% – -6,4% |
| Imbal hasil modal yang diinvestasikan | -22,4% | -22,1% | -29,6% – -14,7% |
| Imbal hasil ekuitas | -46,9% | -9,3% | -14,4% – -4,2% |
Analis
Target konsensus $90,33 (+168,8%)
rentang $62,00 – $100,00 · peringkat Buy
Prospek
Konsensus analis untuk tahun fiskal mendatang dan implikasinya pada harga saat ini.
Estimasi konsensus
| Tahun fiskal | Pendapatan | Pertumbuhan | EPS | Pertumbuhan | P/E pada harga saat ini | Analis (EPS) |
|---|---|---|---|---|---|---|
| FY2026 | $30,1 jt | -2,8% | -$1,59 | +26,0% | -21,1× | 7 |
| FY2027 | $61,2 jt | +103,4% | -$1,56 | +1,9% | -21,5× | 7 |
Laporan keuangan
Setiap baris laporan laba rugi, neraca, dan laporan arus kas - 12 kuartal dan 10 tahun fiskal, sebagai nilai, % pendapatan, atau pertumbuhan.
Semua pos yang dilaporkan
Semua 106 angka yang ditandai Quantinuum Inc. Class A Common Stock dalam laporan 10-Q / 10-K terbarunya, dengan label dan definisi resmi SEC - termasuk catatan (sewa, pajak, buyback, karyawan, ...).
| Pos (label SEC) | Kuartal terakhir | Tahun lalu | yoy | FY terakhir | FY sebelumnya | yoy |
|---|---|---|---|---|---|---|
| $13 jt | – | – | – | – | – | |
| $5,77 jt | – | – | – | – | – | |
| $7,22 jt | – | – | – | – | – | |
| Accrued Liabilities, Current | $109 jt | – | – | – | – | – |
| Accrued Professional Fees, Current | $21 jt | – | – | – | – | – |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $93,8 jt | – | – | – | – | – |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | -$1,63 jt | – | – | – | – | – |
| Additional Paid in Capital | $480 jt | – | – | – | – | – |
| Amortization of Intangible Assets | $4,19 jt | $2,84 jt | +47,4% | – | – | – |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 234 jt | – | – | – | – | – |
| Assets | $3,23 M | – | – | – | – | – |
| Assets, Current | $2,15 M | – | – | – | – | – |
| Cash and Cash Equivalents, at Carrying Value | $2,11 M | – | – | – | – | – |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,11 M | $68,9 jt | +2.959,2% | – | – | – |
| Common Stock, Par or Stated Value Per Share | $0,002026-06-03 | – | – | – | – | – |
| Common Stock, Value, Issued | $174 jt2025-12-31 | – | – | – | – | – |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | -$67,3 jt | – | – | – | – | – |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | -$601 jt | -$5,6 jt | -10.630,8% | – | – | – |
| Contract with Customer, Asset, after Allowance for Credit Loss, Current | $817 rb | – | – | – | – | – |
| Contract with Customer, Liability | $5,58 jt | $1,02 jt | +447,0% | – | – | – |
| Contract with Customer, Receivable, after Allowance for Credit Loss, Current | $2,53 jt | – | – | – | – | – |
| Contractual Obligation, to be Paid, Remainder of Fiscal Year | $500 rb | – | – | – | – | – |
| Contractual Obligation, to be Paid, Year One | $1,3 jt | – | – | – | – | – |
| Contractual Obligation, to be Paid, Year Two | $700 rb | – | – | – | – | – |
| Costs and Expenses | $563 jt | $53,2 jt | +958,4% | – | – | – |
| Depreciation | $5,3 jt | $4,6 jt | +15,2% | – | – | – |
| Earnings Per Share, Basic | -$1,93 | – | – | – | – | – |
| Earnings Per Share, Diluted | -$1,93 | – | – | – | – | – |
| Employee-related Liabilities, Current | $14,4 jt | – | – | – | – | – |
| Fair Value Adjustment of Warrants | $47,6 jt | $6,4 jt | +644,0% | – | – | – |
| Finite-Lived Intangible Assets, Accumulated Amortization | $54 jt | – | – | – | – | – |
| Finite-Lived Intangible Assets, Gross | $159 jt | – | – | – | – | – |
| Finite-Lived Intangible Assets, Net | $105 jt | – | – | – | – | – |
| General and Administrative Expense | $152 jt | $6,07 jt | +2.402,2% | – | – | – |
| Goodwill | $770 jt | – | – | – | – | – |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | -$596 jt | -$56,9 jt | -947,1% | – | – | – |
| Income Tax Expense (Benefit) | $569 rb | $0 | – | – | – | – |
| Income Taxes Receivable, Current | $4,68 jt | – | – | – | – | – |
| Interest Payable, Current | $2,63 jt | – | – | – | – | – |
| Investment Income, Interest | $4,72 jt | $999 rb | +372,4% | – | – | – |
| Lease, Cost | $2,4 jt | $1,88 jt | +27,8% | – | – | – |
| Lessee, Operating Lease, Liability, to be Paid | $46,9 jt | – | – | – | – | – |
| Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year | $2,34 jt | – | – | – | – | – |
| Lessee, Operating Lease, Liability, to be Paid, Year Four | $3,69 jt | – | – | – | – | – |
| Lessee, Operating Lease, Liability, to be Paid, Year One | $4,65 jt | – | – | – | – | – |
| Lessee, Operating Lease, Liability, to be Paid, Year Three | $4,1 jt | – | – | – | – | – |
| Lessee, Operating Lease, Liability, to be Paid, Year Two | $4,31 jt | – | – | – | – | – |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount | $14,2 jt | – | – | – | – | – |
| Lessor, Operating Lease, Payment to be Received, Remainder of Fiscal Year | $190 rb | – | – | – | – | – |
| Lessor, Operating Lease, Payment to be Received, Year One | $390 rb | – | – | – | – | – |
| Lessor, Operating Lease, Payments to be Received | $580 rb | – | – | – | – | – |
| Liabilities and Equity | $3,23 M | – | – | – | – | – |
| Liabilities, Current | $139 jt | – | – | – | – | – |
| Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest | -$110 jt | – | – | – | – | – |
| Net Income (Loss) Attributable to Parent | -$65,4 jt | – | – | – | – | – |
| Net Income (Loss) Attributable to Redeemable Noncontrolling Interest | -$421 jt | – | – | – | – | – |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | -$597 jt | -$56,9 jt | -948,1% | – | – | – |
| Operating Income (Loss) | -$555 jt | -$51,1 jt | -986,4% | – | – | – |
| Operating Lease, Cost | $1,13 jt | $748 rb | +51,1% | – | – | – |
| Operating Lease, Lease Income | $32 rb | $0 | – | – | – | – |
Sumber: SEC companyfacts (XBRL setiap 10-Q / 10-K). Kuartal arus kas dihitung dari angka kumulatif tahun berjalan yang ditandai dalam 10-Q. Rincian segmen ditandai dengan dimensi dan ditampilkan di bagian segmen.
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30
Data per 2026-11-02