Laporan laba rugi Public Storage (PSA)
NYSE · Real Estate · REIT - Industrial · Karyawan: 5.770 · CEO: H. Thomas Boyle
- Harga
- $332,68
- Kapitalisasi pasar
- $62,1 M
- Nilai perusahaan
- $73,8 M Data per 2026-11-14
- Laporan terakhir
- Q3 '26 diajukan 2026-10-26
- Laporan berikutnya
- 2027-02-11 Estimasi EPS: $2,21
Public Storage (PSA) untuk Q3 '26: pendapatan $1,37 M (+11,6% yoy), laba operasional $419 jt (30,7% dari pendapatan), laba bersih $367 jt. Dalam empat kuartal terakhir pendapatan mencapai $5,03 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,16 M | $1,16 M | $1,17 M | $1,19 M | $1,18 M | $1,18 M | $1,2 M | $1,22 M | $1,22 M | $1,22 M | $1,23 M | $1,37 M | |
| Beban pokok pendapatan | $291 jt | $324 jt | $301 jt | $322 jt | $311 jt | $332 jt | $318 jt | $331 jt | $924 jt | $340 jt | $344 jt | $377 jt | |
| Laba kotor | $869 jt | $833 jt | $872 jt | $866 jt | $867 jt | $851 jt | $883 jt | $893 jt | $292 jt | $878 jt | $889 jt | $989 jt | |
| Penjualan & pemasaran | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $26,3 jt | $0 | $0 | |
| Umum & administrasi | $23,1 jt | $21,3 jt | $26,6 jt | $26,2 jt | $32,5 jt | $25,2 jt | $24,7 jt | $28,8 jt | $27 jt | $30,4 jt | $44,4 jt | $38,3 jt | |
| Beban operasional lainnya | $265 jt | $285 jt | $283 jt | $280 jt | $281 jt | $283 jt | $283 jt | $0 | -$292 jt | $347 jt | $378 jt | $532 jt | |
| Beban operasional | $289 jt | $307 jt | $310 jt | $307 jt | $313 jt | $308 jt | $308 jt | $28,8 jt | -$265 jt | $403 jt | $422 jt | $570 jt | |
| Laba operasional | $580 jt | $526 jt | $562 jt | $560 jt | $553 jt | $543 jt | $575 jt | $864 jt | $557 jt | $474 jt | $467 jt | $419 jt | |
| Pendapatan bunga | $11,2 jt | $8,64 jt | $13 jt | $12,2 jt | $10,8 jt | $7,91 jt | $8,12 jt | $10,3 jt | $9,97 jt | $4,43 jt | $0 | $10,1 jt | |
| Beban bunga | $68,6 jt | $67,8 jt | $73,2 jt | $74,3 jt | $72,1 jt | $72 jt | $71,6 jt | $79,7 jt | $81,2 jt | $80 jt | $84,8 jt | $103 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $59,2 jt | -$54,8 jt | -$34,3 jt | $49,6 jt | -$136 jt | $59,2 jt | $139 jt | $267 jt | -$19,8 jt | $21,6 jt | -$124 jt | -$46,4 jt | |
| Total pendapatan non-operasional | -$128 jt | -$13 jt | -$39 jt | -$124 jt | $63,8 jt | -$131 jt | -$211 jt | -$347 jt | -$61,4 jt | $56,7 jt | $39 jt | -$56,2 jt | |
| Laba sebelum pajak | $453 jt | $513 jt | $523 jt | $436 jt | $617 jt | $412 jt | $365 jt | $518 jt | $495 jt | $531 jt | $506 jt | $363 jt | |
| Pajak penghasilan | $10,8 jt | $1,48 jt | $2,08 jt | $2,49 jt | -$1,37 jt | $1,43 jt | $3,24 jt | $2,83 jt | -$14,7 jt | $1,57 jt | $2,72 jt | -$15 jt | |
| Laba bersih | $439 jt | $509 jt | $518 jt | $430 jt | $615 jt | $408 jt | $358 jt | $511 jt | $507 jt | $526 jt | $500 jt | $367 jt | |
| EPS (dasar) | $2,22 | $2,61 | $2,67 | $2,17 | $3,22 | $2,04 | $1,76 | $2,63 | $2,60 | $2,72 | $2,56 | $1,70 | |
| EPS (dilusian) | $2,22 | $2,60 | $2,66 | $2,16 | $3,21 | $2,04 | $1,76 | $2,62 | $2,60 | $2,71 | $2,55 | $1,69 | |
| Saham (dasar, rata-rata tertimbang) | 176 jt | 176 jt | 175 jt | 175 jt | 175 jt | 175 jt | 175 jt | 175 jt | 175 jt | 176 jt | 176 jt | 184 jt | |
| Saham (dilusian, rata-rata tertimbang) | 176 jt | 176 jt | 176 jt | 176 jt | 176 jt | 176 jt | 176 jt | 176 jt | 176 jt | 176 jt | 177 jt | 185 jt | |
| Depresiasi & amortisasi | $288 jt | $285 jt | $283 jt | $280 jt | $281 jt | $283 jt | $283 jt | $290 jt | $296 jt | $291 jt | $288 jt | $413 jt | |
| EBITDA | $809 jt | $866 jt | $880 jt | $790 jt | $970 jt | $767 jt | $719 jt | $888 jt | $872 jt | $743 jt | $878 jt | $878 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,56 M | $2,67 M | $2,76 M | $2,86 M | $2,92 M | $3,42 M | $4,18 M | $4,52 M | $4,7 M | $4,82 M | |
| Beban pokok pendapatan | $669 jt | $708 jt | $757 jt | $813 jt | $867 jt | $921 jt | $1,05 M | $1,15 M | $1,26 M | $3,62 M | |
| Laba kotor | $1,89 M | $1,96 M | $2 M | $2,04 M | $2,05 M | $2,5 M | $3,13 M | $3,37 M | $3,44 M | $1,2 M | |
| Riset & pengembangan | $9,72 jt | $8,19 jt | $5,44 jt | $6,85 jt | $10,8 jt | $8,4 jt | $17,5 jt | $0 | $0 | $0 | |
| Umum & administrasi | $70,1 jt | $69,9 jt | $93,8 jt | $62,1 jt | $64 jt | $76 jt | $71,7 jt | $80,6 jt | $107 jt | $107 jt | |
| Beban operasional lainnya | $437 jt | $459 jt | $489 jt | $506 jt | $562 jt | $705 jt | $871 jt | $970 jt | $1,13 M | -$1,16 M | |
| Beban operasional | $517 jt | $537 jt | $588 jt | $575 jt | $636 jt | $789 jt | $960 jt | $1,05 M | $1,24 M | -$1,05 M | |
| Laba operasional | $1,37 M | $1,42 M | $1,41 M | $1,47 M | $1,41 M | $1,71 M | $2,17 M | $2,32 M | $2,2 M | $2,25 M | |
| Pendapatan bunga | $15,1 jt | $18,8 jt | $24,6 jt | $26,7 jt | $22,3 jt | $12,3 jt | $20,8 jt | $64,8 jt | $44,7 jt | $36,6 jt | |
| Beban bunga | $4,3 jt | $12,7 jt | $32,5 jt | $45,6 jt | $56,3 jt | $90,8 jt | $136 jt | $201 jt | $287 jt | $304 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$90,2 jt | -$38 jt | -$336 jt | -$104 jt | -$6,36 jt | -$357 jt | -$2,35 M | -$53 jt | -$175 jt | $160 jt | |
| Total pendapatan non-operasional | $85,9 jt | $25,3 jt | $303 jt | $58,8 jt | -$49,9 jt | $266 jt | $2,21 M | -$148 jt | -$112 jt | -$465 jt | |
| Laba sebelum pajak | $1,46 M | $1,45 M | $1,72 M | $1,53 M | $1,36 M | $1,97 M | $4,38 M | $2,17 M | $2,09 M | $1,79 M | |
| Pajak penghasilan | $0 | $0 | $0 | $0 | $0 | $12,4 jt | $14,3 jt | $10,8 jt | $4,67 jt | -$7,23 jt | |
| Laba bersih | $1,45 M | $1,44 M | $1,71 M | $1,52 M | $1,36 M | $1,95 M | $4,35 M | $2,15 M | $2,07 M | $1,78 M | |
| EPS (dasar) | $6,84 | $6,75 | $9,84 | $7,30 | $6,29 | $9,91 | $23,64 | $11,11 | $10,68 | $9,04 | |
| EPS (dilusian) | $6,81 | $6,73 | $9,82 | $7,29 | $6,29 | $9,87 | $23,50 | $11,06 | $10,64 | $9,01 | |
| Saham (dasar, rata-rata tertimbang) | 173 jt | 174 jt | 174 jt | 174 jt | 174 jt | 175 jt | 175 jt | 175 jt | 175 jt | 175 jt | |
| Saham (dilusian, rata-rata tertimbang) | 174 jt | 174 jt | 174 jt | 175 jt | 175 jt | 176 jt | 176 jt | 176 jt | 176 jt | 176 jt | |
| Depresiasi & amortisasi | $433 jt | $455 jt | $484 jt | $513 jt | $553 jt | $713 jt | $888 jt | $970 jt | $1,13 M | $1,15 M | |
| EBITDA | $1,9 M | $1,92 M | $2,23 M | $2,08 M | $1,97 M | $2,78 M | $5,41 M | $3,34 M | $3,51 M | $3,25 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-14