Laporan laba rugi Philip Morris International Inc. (PM)
NYSE · Consumer Defensive · Tobacco · Karyawan: 84.900 · CEO: Jacek Olczak
- Harga
- $208,79 +0,14%
- Kapitalisasi pasar
- $325 M
- Nilai perusahaan
- $366 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-23
- Laporan berikutnya
- 2027-02-05 Estimasi EPS: $1,85
Philip Morris International Inc. (PM) untuk Q3 '26: pendapatan $11,4 M (+5,5% yoy), laba operasional $4,87 M (42,5% dari pendapatan), laba bersih $3,31 M. Dalam empat kuartal terakhir pendapatan mencapai $43,1 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $9,05 M | $8,79 M | $9,47 M | $9,91 M | $9,71 M | $9,3 M | $10,1 M | $10,8 M | $10,4 M | $10,1 M | $11,2 M | $11,4 M | |
| Beban pokok pendapatan | $3,43 M | $3,2 M | $3,35 M | $3,37 M | $3,42 M | $3,04 M | $3,28 M | $3,49 M | $3,56 M | $3,24 M | $3,53 M | $3,58 M | |
| Laba kotor | $5,62 M | $5,6 M | $6,12 M | $6,55 M | $6,28 M | $6,26 M | $6,86 M | $7,36 M | $6,8 M | $6,91 M | $7,66 M | $7,85 M | |
| Penjualan & pemasaran | $0 | $201 jt | -$322 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $2,03 M | $2,57 M | $2,69 M | $2,89 M | $3,02 M | $0 | $0 | $0 | $0 | $2,86 M | $0 | $0 | |
| Beban operasional lainnya | $701 jt | -$216 jt | $308 jt | $0 | $0 | $0 | $0 | $0 | $0 | $155 jt | $148 jt | -$5 jt | |
| Beban operasional | $2,73 M | $2,55 M | $2,68 M | $2,89 M | $3,02 M | $2,72 M | $3,11 M | $3,1 M | $3,43 M | $3,01 M | $3,13 M | $2,99 M | |
| Laba operasional | $2,89 M | $3,05 M | $3,44 M | $3,65 M | $3,26 M | $3,54 M | $3,75 M | $4,26 M | $3,37 M | $3,89 M | $4,53 M | $4,87 M | |
| Pendapatan bunga | $465 jt | $0 | $0 | $0 | $620 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban bunga | $738 jt | $299 jt | $329 jt | $189 jt | $946 jt | $241 jt | $277 jt | $230 jt | $839 jt | $237 jt | $243 jt | $199 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$800 jt | $15 jt | $14 jt | $15 jt | -$604 jt | $12 jt | $52 jt | $14 jt | -$612 jt | -$5 jt | -$5 jt | $73 jt | |
| Total pendapatan non-operasional | -$256 jt | -$123 jt | -$182 jt | $296 jt | -$1,19 M | -$48 jt | $47 jt | $101 jt | -$448 jt | -$635 jt | -$238 jt | -$272 jt | |
| Laba sebelum pajak | $2,63 M | $2,92 M | $3,26 M | $3,95 M | $2,07 M | $3,5 M | $3,8 M | $4,36 M | $2,93 M | $3,26 M | $4,29 M | $4,59 M | |
| Pajak penghasilan | $320 jt | $676 jt | $734 jt | $735 jt | $235 jt | $659 jt | $652 jt | $751 jt | $675 jt | $676 jt | $955 jt | $986 jt | |
| Laba bersih | $2,2 M | $2,15 M | $2,41 M | $3,08 M | -$579 jt | $2,69 M | $3,04 M | $3,48 M | $2,14 M | $2,44 M | $2,82 M | $3,31 M | |
| EPS (dasar) | $1,41 | $1,38 | $1,54 | $1,98 | -$0,37 | $1,72 | $1,95 | $2,23 | $1,37 | $1,56 | $1,80 | $2,12 | |
| EPS (dilusian) | $1,41 | $1,38 | $1,54 | $1,97 | -$0,37 | $1,72 | $1,95 | $2,23 | $1,37 | $1,56 | $1,80 | $2,12 | |
| Saham (dasar, rata-rata tertimbang) | 1,55 M | 1,55 M | 1,56 M | 1,56 M | 1,55 M | 1,55 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,55 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | |
| Depresiasi & amortisasi | $369 jt | $367 jt | $445 jt | $498 jt | $477 jt | $480 jt | $490 jt | $505 jt | $521 jt | $510 jt | $513 jt | $0 | |
| EBITDA | $4,06 M | $3,4 M | $3,88 M | $4,14 M | $4,34 M | $4,01 M | $4,19 M | $4,75 M | $4,51 M | $4,41 M | $5,05 M | $4,79 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $26,7 M | $28,7 M | $29,6 M | $29,8 M | $28,7 M | $31,4 M | $31,8 M | $35,2 M | $37,9 M | $40,6 M | |
| Beban pokok pendapatan | $9,39 M | $10,4 M | $10,8 M | $10,5 M | $9,57 M | $10 M | $11,4 M | $12,9 M | $13,3 M | $13,4 M | |
| Laba kotor | $17,3 M | $18,3 M | $18,9 M | $19,3 M | $19,1 M | $21,4 M | $20,4 M | $22,3 M | $24,5 M | $27,3 M | |
| Riset & pengembangan | $429 jt | $453 jt | $383 jt | $465 jt | $495 jt | $617 jt | $0 | $0 | $759 jt | $756 jt | |
| Umum & administrasi | $6,41 M | $6,73 M | $7,45 M | $8,78 M | $7,48 M | $8,4 M | $8,11 M | $10,1 M | $11,1 M | $0 | |
| Beban operasional lainnya | -$449 jt | -$424 jt | -$361 jt | -$488 jt | -$519 jt | -$651 jt | $0 | $665 jt | -$759 jt | $1,08 M | |
| Beban operasional | $6,39 M | $6,75 M | $7,47 M | $8,76 M | $7,46 M | $8,4 M | $8,11 M | $10,7 M | $11,1 M | $12,4 M | |
| Laba operasional | $10,9 M | $11,6 M | $11,3 M | $10,5 M | $11,7 M | $13 M | $12,2 M | $11,6 M | $13,4 M | $14,9 M | |
| Pendapatan bunga | $178 jt | $182 jt | $190 jt | $226 jt | $110 jt | $109 jt | $180 jt | $465 jt | $620 jt | $621 jt | |
| Beban bunga | $1,07 M | $1,1 M | $855 jt | $796 jt | $728 jt | $737 jt | $768 jt | $1,53 M | $1,76 M | $1,59 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$90 jt | -$8 jt | -$213 jt | -$137 jt | $39 jt | $6 jt | -$156 jt | -$420 jt | -$560 jt | -$1,83 M | |
| Total pendapatan non-operasional | -$885 jt | -$928 jt | -$605 jt | -$510 jt | -$751 jt | -$591 jt | -$475 jt | -$949 jt | -$1,2 M | -$307 jt | |
| Laba sebelum pajak | $10 M | $10,6 M | $10,7 M | $10 M | $11 M | $12,4 M | $11,8 M | $10,6 M | $12,2 M | $14,6 M | |
| Pajak penghasilan | $2,77 M | $4,31 M | $2,45 M | $2,29 M | $2,38 M | $2,67 M | $2,24 M | $2,34 M | $2,38 M | $2,74 M | |
| Laba bersih | $6,97 M | $6,04 M | $7,91 M | $7,19 M | $8,06 M | $9,11 M | $9,05 M | $7,79 M | $7,03 M | $11,3 M | |
| EPS (dasar) | $4,48 | $3,88 | $5,09 | $4,61 | $5,16 | $5,83 | $5,82 | $5,02 | $4,53 | $7,27 | |
| EPS (dilusian) | $4,48 | $3,88 | $5,09 | $4,61 | $5,16 | $5,83 | $5,81 | $5,02 | $4,52 | $7,26 | |
| Saham (dasar, rata-rata tertimbang) | 1,55 M | 1,55 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,55 M | 1,55 M | 1,55 M | 1,56 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,55 M | 1,55 M | 1,56 M | 1,56 M | 1,56 M | 1,56 M | 1,55 M | 1,55 M | 1,56 M | 1,56 M | |
| Depresiasi & amortisasi | $743 jt | $875 jt | $989 jt | $964 jt | $981 jt | $998 jt | $1,08 M | $1,4 M | $1,79 M | $2 M | |
| EBITDA | $11,7 M | $12,5 M | $12,5 M | $11,6 M | $12,7 M | $14 M | $13,5 M | $13,4 M | $15,7 M | $18,7 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01