Laporan laba rugi ON Semiconductor Corporation (ON)
NASDAQ · Technology · Semiconductors · Karyawan: 22.600 · CEO: Hassane S. El-Khoury
- Harga
- $71,67 -4,74%
- Kapitalisasi pasar
- $27,9 M
- Nilai perusahaan
- $28,9 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-03
- Laporan berikutnya
- 2026-11-02 Estimasi EPS: $0,88
ON Semiconductor Corporation (ON) untuk Q2 '26: pendapatan $1,6 M (+9,2% yoy), laba operasional $259 jt (16,1% dari pendapatan), laba bersih $227 jt. Dalam empat kuartal terakhir pendapatan mencapai $6,2 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,18 M | $2,02 M | $1,86 M | $1,74 M | $1,76 M | $1,72 M | $1,45 M | $1,47 M | $1,55 M | $1,53 M | $1,51 M | $1,6 M | |
| Beban pokok pendapatan | $1,15 M | $1,08 M | $1,01 M | $951 jt | $963 jt | $943 jt | $1,15 M | $917 jt | $964 jt | $996 jt | $930 jt | $987 jt | |
| Laba kotor | $1,03 M | $942 jt | $854 jt | $784 jt | $799 jt | $779 jt | $294 jt | $552 jt | $587 jt | $534 jt | $583 jt | $616 jt | |
| Riset & pengembangan | $143 jt | $150 jt | $150 jt | $157 jt | $151 jt | $155 jt | $164 jt | $144 jt | $142 jt | $134 jt | $144 jt | $141 jt | |
| Penjualan & pemasaran | $68,2 jt | $67,5 jt | $69,1 jt | $68,6 jt | $65,4 jt | $70,4 jt | $68,3 jt | $63,3 jt | $62,8 jt | $61,5 jt | $63 jt | $63,3 jt | |
| Umum & administrasi | $111 jt | $88,6 jt | $95,3 jt | $85 jt | $95,5 jt | $101 jt | $84,4 jt | $91,2 jt | $87,3 jt | $86 jt | $89,4 jt | $102 jt | |
| Beban operasional lainnya | $21,4 jt | $23,5 jt | $14 jt | $85,4 jt | $42,1 jt | $44,4 jt | $551 jt | $60,2 jt | $30,8 jt | $0 | $340 jt | $51,7 jt | |
| Beban operasional | $344 jt | $330 jt | $328 jt | $396 jt | $354 jt | $371 jt | $868 jt | $359 jt | $323 jt | $281 jt | $637 jt | $358 jt | |
| Laba operasional | $687 jt | $612 jt | $525 jt | $389 jt | $445 jt | $409 jt | -$574 jt | $193 jt | $264 jt | $253 jt | -$53,4 jt | $259 jt | |
| Pendapatan bunga | $25,7 jt | $26,3 jt | $27,6 jt | $27,4 jt | $28,6 jt | $27,8 jt | $26,6 jt | $25,2 jt | $22,7 jt | $20,6 jt | $17,7 jt | $17,4 jt | |
| Beban bunga | $16,2 jt | $15,8 jt | $15,6 jt | $15,7 jt | $15,7 jt | $15,3 jt | $18 jt | $17,9 jt | $17,7 jt | $17,3 jt | $12,7 jt | $13,7 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$26,7 jt | -$14,6 jt | -$28,6 jt | -$29,3 jt | -$24,9 jt | -$49,2 jt | -$30,7 jt | -$26,7 jt | -$26,3 jt | $18,6 jt | $3,8 jt | -$26 jt | |
| Total pendapatan non-operasional | $10,5 jt | -$1,2 jt | $13 jt | $13,6 jt | $9,2 jt | $33,9 jt | $12,7 jt | $8,8 jt | $8,6 jt | -$35,9 jt | $8,8 jt | $12,3 jt | |
| Laba sebelum pajak | $698 jt | $611 jt | $538 jt | $402 jt | $455 jt | $443 jt | -$561 jt | $202 jt | $273 jt | $217 jt | -$44,6 jt | $271 jt | |
| Pajak penghasilan | $115 jt | $47,5 jt | $84,5 jt | $63,7 jt | $51,9 jt | $62,7 jt | -$75,8 jt | $30,5 jt | $17,7 jt | $35,3 jt | -$11,7 jt | $43,4 jt | |
| Laba bersih | $583 jt | $563 jt | $453 jt | $338 jt | $402 jt | $380 jt | -$486 jt | $170 jt | $255 jt | $182 jt | -$33,4 jt | $227 jt | |
| EPS (dasar) | $1,35 | $1,31 | $1,06 | $0,79 | $0,94 | $0,89 | -$1,15 | $0,41 | $0,63 | $0,45 | -$0,08 | $0,58 | |
| EPS (dilusian) | $1,29 | $1,28 | $1,04 | $0,78 | $0,93 | $0,88 | -$1,15 | $0,41 | $0,63 | $0,45 | -$0,08 | $0,56 | |
| Saham (dasar, rata-rata tertimbang) | 431 jt | 428 jt | 428 jt | 429 jt | 427 jt | 425 jt | 421 jt | 415 jt | 407 jt | 401 jt | 394 jt | 390 jt | |
| Saham (dilusian, rata-rata tertimbang) | 451 jt | 440 jt | 437 jt | 433 jt | 432 jt | 430 jt | 421 jt | 415 jt | 408 jt | 402 jt | 394 jt | 404 jt | |
| Depresiasi & amortisasi | $155 jt | $160 jt | $155 jt | $160 jt | $162 jt | $167 jt | $168 jt | $156 jt | $147 jt | $215 jt | $287 jt | $141 jt | |
| EBITDA | $869 jt | $787 jt | $709 jt | $577 jt | $632 jt | $624 jt | -$375 jt | $377 jt | $437 jt | $449 jt | $230 jt | $426 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,91 M | $5,54 M | $5,88 M | $5,52 M | $5,26 M | $6,74 M | $8,33 M | $8,25 M | $7,08 M | $6 M | |
| Beban pokok pendapatan | $2,61 M | $3,51 M | $3,64 M | $3,54 M | $3,54 M | $4,03 M | $4,25 M | $4,37 M | $3,87 M | $4,01 M | |
| Laba kotor | $1,3 M | $2,04 M | $2,24 M | $1,97 M | $1,72 M | $2,71 M | $4,08 M | $3,88 M | $3,22 M | $1,98 M | |
| Riset & pengembangan | $447 jt | $595 jt | $651 jt | $641 jt | $643 jt | $655 jt | $600 jt | $577 jt | $613 jt | $584 jt | |
| Penjualan & pemasaran | $237 jt | $317 jt | $325 jt | $301 jt | $279 jt | $294 jt | $288 jt | $279 jt | $274 jt | $256 jt | |
| Umum & administrasi | $230 jt | $285 jt | $293 jt | $284 jt | $259 jt | $305 jt | $343 jt | $362 jt | $376 jt | $349 jt | |
| Beban operasional lainnya | $105 jt | $124 jt | $112 jt | $115 jt | $187 jt | $173 jt | $486 jt | $126 jt | $186 jt | $711 jt | |
| Beban operasional | $1,02 M | $1,32 M | $1,38 M | $1,34 M | $1,37 M | $1,43 M | $1,72 M | $1,34 M | $1,45 M | $1,9 M | |
| Laba operasional | $282 jt | $716 jt | $858 jt | $633 jt | $349 jt | $1,29 M | $2,36 M | $2,54 M | $1,77 M | $84,2 jt | |
| Pendapatan bunga | $4,5 jt | $3 jt | $6,1 jt | $10,2 jt | $4,9 jt | $1,4 jt | $15,5 jt | $93,1 jt | $111 jt | $95,1 jt | |
| Beban bunga | $145 jt | $141 jt | $128 jt | $148 jt | $168 jt | $130 jt | $94,9 jt | $74,8 jt | $62,3 jt | $70,9 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$43,7 jt | $26,8 jt | -$24,9 jt | $208 jt | $3,7 jt | -$600 rb | -$97,1 jt | -$71,9 jt | -$132 jt | -$118 jt | |
| Total pendapatan non-operasional | -$102 jt | -$168 jt | -$103 jt | -$356 jt | -$172 jt | -$130 jt | $2,2 jt | -$2,9 jt | $69,7 jt | $47,1 jt | |
| Laba sebelum pajak | $181 jt | $548 jt | $755 jt | $277 jt | $177 jt | $1,16 M | $2,36 M | $2,54 M | $1,84 M | $131 jt | |
| Pajak penghasilan | -$3,9 jt | -$266 jt | $125 jt | $62,7 jt | -$59,8 jt | $147 jt | $458 jt | $350 jt | $263 jt | $7,7 jt | |
| Laba bersih | $182 jt | $811 jt | $627 jt | $212 jt | $234 jt | $1,01 M | $1,9 M | $2,18 M | $1,57 M | $121 jt | |
| EPS (dasar) | $0,44 | $1,92 | $1,48 | $0,52 | $0,57 | $2,37 | $4,39 | $5,07 | $3,68 | $0,29 | |
| EPS (dilusian) | $0,43 | $1,89 | $1,44 | $0,51 | $0,56 | $2,27 | $4,25 | $4,89 | $3,63 | $0,29 | |
| Saham (dasar, rata-rata tertimbang) | 415 jt | 422 jt | 424 jt | 411 jt | 411 jt | 426 jt | 433 jt | 431 jt | 427 jt | 411 jt | |
| Saham (dilusian, rata-rata tertimbang) | 420 jt | 428 jt | 436 jt | 416 jt | 419 jt | 444 jt | 448 jt | 447 jt | 433 jt | 412 jt | |
| Depresiasi & amortisasi | $364 jt | $482 jt | $509 jt | $593 jt | $625 jt | $597 jt | $552 jt | $610 jt | $643 jt | $686 jt | |
| EBITDA | $690 jt | $1,17 M | $1,39 M | $1,02 M | $970 jt | $1,88 M | $3,01 M | $3,22 M | $2,54 M | $888 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-07-03, 10-Q 2026-04-03, 10-K 2025-12-31, 10-Q 2025-10-03, 10-Q 2025-07-04, 10-Q 2025-04-04, 10-K 2024-12-31, 10-Q 2024-09-27, 10-Q 2024-06-28
Data per 2026-11-02