Laporan laba rugi Nextpower Inc. (NXT)
NASDAQ · Energy · Solar · Karyawan: 1.993 · CEO: Daniel S. Shugar
- Harga
- $79,33 -0,63%
- Kapitalisasi pasar
- $12 M
- Nilai perusahaan
- $11 M
- Laporan terakhir
- Q2 '27 diajukan 2026-10-28
- Laporan berikutnya
- 2027-01-26 Estimasi EPS: $1,01
Nextpower Inc. (NXT) untuk Q2 '27: pendapatan $1,11 M (+22,5% yoy), laba operasional $208 jt (18,7% dari pendapatan), laba bersih $165 jt. Dalam empat kuartal terakhir pendapatan mencapai $3,83 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $710 jt | $737 jt | $720 jt | $636 jt | $679 jt | $924 jt | $864 jt | $905 jt | $909 jt | $881 jt | $935 jt | $1,11 M | |
| Beban pokok pendapatan | $501 jt | $517 jt | $483 jt | $412 jt | $441 jt | $619 jt | $587 jt | $614 jt | $623 jt | $583 jt | $599 jt | $764 jt | |
| Laba kotor | $210 jt | $219 jt | $237 jt | $224 jt | $238 jt | $306 jt | $277 jt | $292 jt | $287 jt | $297 jt | $336 jt | $345 jt | |
| Riset & pengembangan | $12,9 jt | $13,1 jt | $16,5 jt | $19,2 jt | $20,1 jt | $23,6 jt | $21,6 jt | $26,9 jt | $29,3 jt | $43,2 jt | $44,5 jt | $45,6 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $92,2 jt | |
| Beban operasional lainnya | $0 | -$121 jt | $1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $61,3 jt | -$51,6 jt | $75 jt | $90,3 jt | $88 jt | $110 jt | $89,8 jt | $108 jt | $110 jt | $144 jt | $145 jt | $138 jt | |
| Laba operasional | $148 jt | $271 jt | $162 jt | $133 jt | $150 jt | $195 jt | $187 jt | $184 jt | $177 jt | $154 jt | $191 jt | $208 jt | |
| Pendapatan bunga | $0 | $0 | $0 | $0 | $0 | $0 | $6,25 jt | $0 | $0 | $0 | $0 | $9,96 jt | |
| Beban bunga | $0 | $988 rb | $3,28 jt | $3,67 jt | $3,8 jt | $2,35 jt | $1,22 jt | $730 rb | $339 rb | $338 rb | $253 rb | $350 rb | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$18,3 jt | -$13,4 jt | $6,35 jt | -$7,38 jt | -$13,8 jt | -$5,71 jt | -$4,87 jt | $467 rb | -$4,34 jt | -$6,39 jt | -$8,27 jt | -$7,88 jt | |
| Total pendapatan non-operasional | $18,3 jt | $12,4 jt | -$9,63 jt | $3,72 jt | $9,98 jt | $3,36 jt | $3,66 jt | -$1,2 jt | $4 jt | $6,05 jt | $8,02 jt | $7,53 jt | |
| Laba sebelum pajak | $167 jt | $283 jt | $152 jt | $137 jt | $160 jt | $199 jt | $191 jt | $183 jt | $180 jt | $160 jt | $199 jt | $215 jt | |
| Pajak penghasilan | $38,8 jt | $59,9 jt | $27,2 jt | $19,9 jt | $42,8 jt | $40,8 jt | $33,8 jt | $35,9 jt | $49,3 jt | $9,03 jt | $33,6 jt | $49,6 jt | |
| Laba bersih | $41,4 jt | $205 jt | $122 jt | $115 jt | $115 jt | $157 jt | $157 jt | $147 jt | $131 jt | $151 jt | $165 jt | $165 jt | |
| EPS (dasar) | $0,67 | $1,48 | $0,86 | $0,82 | $0,80 | $1,08 | $1,06 | $0,99 | $0,88 | $1,01 | $1,10 | $1,09 | |
| EPS (dilusian) | $0,28 | $1,48 | $0,82 | $0,79 | $0,79 | $1,05 | $1,04 | $0,97 | $0,85 | $0,97 | $1,07 | $1,08 | |
| Saham (dasar, rata-rata tertimbang) | 62,1 jt | 77,1 jt | 142 jt | 143 jt | 144 jt | 145 jt | 148 jt | 148 jt | 148 jt | 148 jt | 151 jt | 151 jt | |
| Saham (dilusian, rata-rata tertimbang) | 147 jt | 148 jt | 149 jt | 149 jt | 149 jt | 150 jt | 151 jt | 152 jt | 154 jt | 155 jt | 155 jt | 154 jt | |
| Depresiasi & amortisasi | $1,12 jt | $1,23 jt | $941 rb | $2,94 jt | $4,42 jt | $5,11 jt | $5,79 jt | $7,36 jt | $8,44 jt | $9,02 jt | $8,77 jt | $14,9 jt | |
| EBITDA | $168 jt | $285 jt | $156 jt | $144 jt | $168 jt | $206 jt | $198 jt | $191 jt | $189 jt | $169 jt | $208 jt | $230 jt |
| Laporan laba rugi | Tren | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $661 jt | $1,17 M | $1,2 M | $1,46 M | $1,9 M | $2,5 M | $2,96 M | $3,56 M | |
| Beban pokok pendapatan | $604 jt | $958 jt | $964 jt | $1,31 M | $1,62 M | $1,81 M | $1,96 M | $2,4 M | |
| Laba kotor | $56,5 jt | $213 jt | $232 jt | $147 jt | $287 jt | $692 jt | $998 jt | $1,16 M | |
| Riset & pengembangan | $8,56 jt | $8,64 jt | $13 jt | $14,2 jt | $21,6 jt | $42,4 jt | $79,4 jt | $121 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $12,9 jt | $1,44 jt | -$121 jt | $0 | $0 | |
| Beban operasional | $55,4 jt | $64 jt | $73,5 jt | $81,1 jt | $118 jt | $105 jt | $359 jt | $463 jt | |
| Laba operasional | $1,17 jt | $149 jt | $159 jt | $65,9 jt | $168 jt | $587 jt | $639 jt | $697 jt | |
| Beban bunga | $0 | $0 | $502 rb | $34 rb | $1,83 jt | $13,8 jt | $13,1 jt | $2,62 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | -$12,9 jt | -$1,44 jt | -$34,7 jt | -$22 jt | -$19,2 jt | |
| Total pendapatan non-operasional | -$407 rb | $24 rb | -$502 rb | -$799 rb | $598 rb | $20,9 jt | $8,9 jt | $16,6 jt | |
| Laba sebelum pajak | $760 rb | $149 jt | $158 jt | $65,1 jt | $169 jt | $608 jt | $648 jt | $714 jt | |
| Pajak penghasilan | $2,35 jt | $30,7 jt | $33,7 jt | $14,2 jt | $47,8 jt | $112 jt | $131 jt | $128 jt | |
| Laba bersih | -$1,59 jt | $118 jt | $124 jt | $50,9 jt | $119 jt | $306 jt | $509 jt | $586 jt | |
| EPS (dasar) | -$0,04 | $3,07 | $3,23 | $1,11 | $0,02 | $3,97 | $3,55 | $3,96 | |
| EPS (dilusian) | -$0,04 | $3,07 | $3,23 | $1,11 | $0,01 | $3,37 | $3,47 | $3,84 | |
| Saham (dasar, rata-rata tertimbang) | 38,5 jt | 38,5 jt | 38,5 jt | 45,9 jt | 45,9 jt | 77,1 jt | 144 jt | 148 jt | |
| Saham (dilusian, rata-rata tertimbang) | 38,5 jt | 38,5 jt | 38,5 jt | 45,9 jt | 146 jt | 147 jt | 149 jt | 153 jt | |
| Depresiasi & amortisasi | $18,5 jt | $17,9 jt | $16,8 jt | $11,1 jt | $4,63 jt | $4,36 jt | $13,4 jt | $30,6 jt | |
| EBITDA | $19,7 jt | $167 jt | $175 jt | $90 jt | $175 jt | $626 jt | $675 jt | $747 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-07-03, 10-K 2026-03-31, 10-Q 2025-12-31, 10-Q 2025-09-26, 10-Q 2025-06-27, 10-K 2025-03-31, 10-Q 2024-12-31, 10-Q 2024-09-27, 10-Q 2024-06-28
Data per 2026-11-02