Laporan laba rugi Nucor Corporation (NUE)
NYSE · Basic Materials · Steel · Karyawan: 33.000 · CEO: Leon J. Topalian
- Harga
- $273,87 -0,52%
- Kapitalisasi pasar
- $62,1 M
- Nilai perusahaan
- $65,8 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-26
- Laporan berikutnya
- 2027-01-25 Estimasi EPS: $5,62
Nucor Corporation (NUE) untuk Q3 '26: pendapatan $11,2 M (+32,0% yoy), laba operasional $1,87 M (16,6% dari pendapatan), laba bersih $1,32 M. Dalam empat kuartal terakhir pendapatan mencapai $38,8 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $7,7 M | $8,14 M | $8,08 M | $7,44 M | $7,08 M | $7,83 M | $8,46 M | $8,52 M | $7,69 M | $9,5 M | $10,4 M | $11,2 M | |
| Beban pokok pendapatan | $6,31 M | $6,61 M | $6,88 M | $6,69 M | $6,45 M | $7,23 M | $7,23 M | $7,33 M | $6,83 M | $8 M | $8,36 M | $8,92 M | |
| Laba kotor | $1,39 M | $1,52 M | $1,19 M | $758 jt | $627 jt | $605 jt | $1,22 M | $1,19 M | $862 jt | $1,5 M | $2,03 M | $2,33 M | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $444 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $17 jt | |
| Beban operasional | $355 jt | $345 jt | $294 jt | $244 jt | $240 jt | $281 jt | $304 jt | $300 jt | $334 jt | $378 jt | $405 jt | $461 jt | |
| Laba operasional | $1,04 M | $1,18 M | $900 jt | $514 jt | $387 jt | $324 jt | $919 jt | $888 jt | $528 jt | $1,12 M | $1,63 M | $1,87 M | |
| Pendapatan bunga | $89,5 jt | $81 jt | $69 jt | $58 jt | $49,5 jt | $37 jt | $30 jt | $23 jt | $21 jt | $20 jt | $24 jt | $0 | |
| Beban bunga | $59,2 jt | $43 jt | $67 jt | $65 jt | $52,3 jt | $51 jt | $49 jt | $38 jt | $32 jt | $39 jt | $36 jt | $7 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$288 jt | -$90 jt | -$65 jt | $60 jt | -$55,5 jt | -$12 jt | -$29 jt | -$33 jt | -$5 jt | -$12 jt | -$32 jt | -$9 jt | |
| Total pendapatan non-operasional | $39,4 jt | $47 jt | -$2 jt | -$125 jt | $3,26 jt | -$39 jt | -$20 jt | -$5 jt | -$27 jt | -$27 jt | -$4 jt | $2 jt | |
| Laba sebelum pajak | $1,08 M | $1,23 M | $898 jt | $389 jt | $390 jt | $285 jt | $899 jt | $883 jt | $501 jt | $1,1 M | $1,63 M | $1,87 M | |
| Pajak penghasilan | $205 jt | $266 jt | $186 jt | $86 jt | $45 jt | $59 jt | $193 jt | $200 jt | $78 jt | $226 jt | $345 jt | $394 jt | |
| Laba bersih | $785 jt | $845 jt | $645 jt | $250 jt | $287 jt | $156 jt | $603 jt | $607 jt | $378 jt | $743 jt | $1,16 M | $1,32 M | |
| EPS (dasar) | $3,17 | $3,46 | $2,68 | $1,05 | $1,22 | $0,67 | $2,61 | $2,63 | $1,64 | $3,23 | $5,05 | $5,81 | |
| EPS (dilusian) | $3,16 | $3,46 | $2,68 | $1,05 | $1,22 | $0,67 | $2,60 | $2,63 | $1,64 | $3,23 | $5,04 | $5,80 | |
| Saham (dasar, rata-rata tertimbang) | 247 jt | 243 jt | 240 jt | 236 jt | 234 jt | 233 jt | 231 jt | 231 jt | 229 jt | 229 jt | 228 jt | 226 jt | |
| Saham (dilusian, rata-rata tertimbang) | 247 jt | 243 jt | 240 jt | 237 jt | 234 jt | 233 jt | 231 jt | 231 jt | 230 jt | 229 jt | 229 jt | 227 jt | |
| Depresiasi & amortisasi | $311 jt | $316 jt | $332 jt | $350 jt | $358 jt | $368 jt | $366 jt | $367 jt | $379 jt | $384 jt | $383 jt | $388 jt | |
| EBITDA | $1,64 M | $1,58 M | $1,3 M | $804 jt | $801 jt | $704 jt | $1,31 M | $1,29 M | $912 jt | $1,52 M | $2,04 M | $2,26 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $16,2 M | $20,3 M | $25,1 M | $22,6 M | $20,1 M | $36,5 M | $41,5 M | $34,7 M | $30,7 M | $32,5 M | |
| Beban pokok pendapatan | $14,2 M | $17,7 M | $20,8 M | $19,9 M | $17,9 M | $25,5 M | $29 M | $26,9 M | $26,6 M | $28,6 M | |
| Laba kotor | $2,03 M | $2,57 M | $4,3 M | $2,68 M | $2,23 M | $11 M | $12,5 M | $7,82 M | $4,1 M | $3,88 M | |
| Beban operasional | $597 jt | $688 jt | $861 jt | $711 jt | $615 jt | $1,71 M | $2 M | $1,59 M | $1,12 M | $1,22 M | |
| Laba operasional | $1,43 M | $1,88 M | $3,43 M | $1,97 M | $1,61 M | $9,32 M | $10,5 M | $6,23 M | $2,98 M | $2,66 M | |
| Pendapatan bunga | $11,9 jt | $13,7 jt | $25,7 jt | $39,8 jt | $13,4 jt | $4,27 jt | $48,7 jt | $276 jt | $258 jt | $111 jt | |
| Beban bunga | $181 jt | $187 jt | $161 jt | $161 jt | $167 jt | $163 jt | $219 jt | $246 jt | $228 jt | $170 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$50,7 jt | -$55,4 jt | $44 jt | $23,8 jt | $611 jt | -$45,2 jt | -$24,2 jt | -$289 jt | -$151 jt | -$79 jt | |
| Total pendapatan non-operasional | -$130 jt | -$132 jt | -$205 jt | -$185 jt | -$777 jt | -$118 jt | -$261 jt | $43 jt | -$77 jt | -$91 jt | |
| Laba sebelum pajak | $1,3 M | $1,75 M | $3,23 M | $1,78 M | $836 jt | $9,2 M | $10,2 M | $6,27 M | $2,9 M | $2,57 M | |
| Pajak penghasilan | $398 jt | $369 jt | $748 jt | $412 jt | -$490 rb | $2,08 M | $2,17 M | $1,36 M | $583 jt | $530 jt | |
| Laba bersih | $796 jt | $1,32 M | $2,36 M | $1,27 M | $719 jt | $6,83 M | $7,61 M | $4,52 M | $2,03 M | $1,74 M | |
| EPS (dasar) | $2,48 | $4,11 | $7,47 | $4,14 | $2,37 | $23,23 | $28,88 | $18,05 | $8,47 | $7,53 | |
| EPS (dilusian) | $2,48 | $4,10 | $7,45 | $4,14 | $2,36 | $23,16 | $28,79 | $18,00 | $8,46 | $7,52 | |
| Saham (dasar, rata-rata tertimbang) | 320 jt | 320 jt | 316 jt | 305 jt | 303 jt | 292 jt | 262 jt | 250 jt | 238 jt | 231 jt | |
| Saham (dilusian, rata-rata tertimbang) | 320 jt | 321 jt | 317 jt | 306 jt | 304 jt | 293 jt | 263 jt | 250 jt | 239 jt | 231 jt | |
| Depresiasi & amortisasi | $687 jt | $727 jt | $720 jt | $735 jt | $785 jt | $865 jt | $1,06 M | $1,17 M | $1,36 M | $1,48 M | |
| EBITDA | $2,17 M | $2,66 M | $4,11 M | $2,68 M | $1,79 M | $10,2 M | $11,6 M | $7,69 M | $4,49 M | $4,22 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-07-04, 10-Q 2026-04-04, 10-K 2025-12-31, 10-Q 2025-10-04, 10-Q 2025-07-05, 10-Q 2025-04-05, 10-K 2024-12-31, 10-Q 2024-09-28, 10-Q 2024-06-29
Data per 2026-11-02