Laporan laba rugi NRG Energy, Inc. (NRG)
NYSE · Utilities · Independent Power Producers · Karyawan: 16.702 · CEO: Robert J. Gaudette
- Harga
- $96,06 -1,52%
- Kapitalisasi pasar
- $20,2 M
- Nilai perusahaan
- $43,5 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-04
- Laporan berikutnya
- 2026-11-09 Estimasi EPS: $3,35
NRG Energy, Inc. (NRG) untuk Q2 '26: pendapatan $7,48 M (+11,0% yoy), laba operasional $976 jt (13,0% dari pendapatan), laba bersih $506 jt. Dalam empat kuartal terakhir pendapatan mencapai $33,2 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $7,95 M | $6,81 M | $7,43 M | $6,66 M | $7,22 M | $6,82 M | $8,59 M | $6,74 M | $7,64 M | $7,75 M | $10,3 M | $7,48 M | |
| Beban pokok pendapatan | $6,41 M | $6,37 M | $5,66 M | $4,33 M | $7,24 M | $4,87 M | $6,56 M | $5,63 M | $6,6 M | $5,21 M | $9,45 M | $5,47 M | |
| Laba kotor | $1,54 M | $442 jt | $1,77 M | $2,33 M | -$16 jt | $1,95 M | $2,02 M | $1,11 M | $1,03 M | $2,54 M | $850 jt | $2,01 M | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $562 jt | |
| Beban operasional lainnya | $377 jt | -$777 jt | $346 jt | $376 jt | $151 jt | $702 jt | $341 jt | $344 jt | $0 | -$665 jt | $0 | $473 jt | |
| Beban operasional | $979 jt | -$395 jt | $895 jt | $921 jt | $796 jt | $994 jt | $890 jt | $1,07 M | $612 jt | $2,29 M | $593 jt | $1,04 M | |
| Laba operasional | $561 jt | $837 jt | $872 jt | $1,41 M | -$812 jt | $954 jt | $1,13 M | $43 jt | $422 jt | $251 jt | $257 jt | $976 jt | |
| Beban bunga | $173 jt | $195 jt | $152 jt | $163 jt | $213 jt | $123 jt | $163 jt | $143 jt | $188 jt | $278 jt | -$285 jt | $310 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$20 jt | -$11 jt | $25 jt | $195 jt | -$11 jt | $116 jt | -$14 jt | $48 jt | -$4 jt | -$35 jt | $459 jt | $3 jt | |
| Total pendapatan non-operasional | -$153 jt | -$184 jt | -$177 jt | -$358 jt | -$202 jt | -$239 jt | -$149 jt | -$196 jt | -$184 jt | -$243 jt | -$174 jt | -$313 jt | |
| Laba sebelum pajak | $408 jt | $653 jt | $695 jt | $1,05 M | -$1,01 M | $715 jt | $985 jt | -$153 jt | $238 jt | $8 jt | $83 jt | $663 jt | |
| Pajak penghasilan | $65 jt | $171 jt | $184 jt | $314 jt | -$247 jt | $72 jt | $235 jt | -$49 jt | $86 jt | -$58 jt | -$42 jt | $157 jt | |
| Laba bersih | $343 jt | $482 jt | $511 jt | $738 jt | -$767 jt | $643 jt | $750 jt | -$104 jt | $152 jt | $66 jt | $125 jt | $506 jt | |
| EPS (dasar) | $1,42 | $2,10 | $2,36 | $3,47 | -$3,79 | $3,09 | $3,70 | -$0,62 | $0,70 | $0,26 | $0,52 | $2,32 | |
| EPS (dilusian) | $1,41 | $2,10 | $2,31 | $3,37 | -$3,79 | $3,00 | $3,61 | -$0,62 | $0,69 | $0,26 | $0,52 | $2,31 | |
| Saham (dasar, rata-rata tertimbang) | 230 jt | 222 jt | 209 jt | 208 jt | 207 jt | 207 jt | 198 jt | 196 jt | 193 jt | 190 jt | 207 jt | 211 jt | |
| Saham (dilusian, rata-rata tertimbang) | 232 jt | 222 jt | 214 jt | 214 jt | 207 jt | 210 jt | 203 jt | 196 jt | 195 jt | 190 jt | 208 jt | 212 jt | |
| Depresiasi & amortisasi | $332 jt | $319 jt | $350 jt | $285 jt | $261 jt | $363 jt | $218 jt | $374 jt | $362 jt | $383 jt | $432 jt | $494 jt | |
| EBITDA | $913 jt | $1,17 M | $1,2 M | $1,5 M | -$540 jt | $1,2 M | $1,37 M | $369 jt | $788 jt | $669 jt | $230 jt | $1,47 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $8,92 M | $9,07 M | $9,48 M | $9,82 M | $9,09 M | $27 M | $31,5 M | $28,8 M | $28,1 M | $30,7 M | |
| Beban pokok pendapatan | $6,68 M | $6,89 M | $7,11 M | $7,3 M | $6,54 M | $20,5 M | $27,4 M | $26,5 M | $22,1 M | $24 M | |
| Laba kotor | $2,24 M | $2,19 M | $2,37 M | $2,52 M | $2,55 M | $6,51 M | $4,1 M | $2,3 M | $6,03 M | $6,71 M | |
| Riset & pengembangan | $48 jt | $22 jt | $11 jt | $7 jt | $8 jt | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional lainnya | $1,13 M | $2,07 M | $578 jt | $461 jt | $630 jt | $1,87 M | $937 jt | $70 jt | $1,26 M | $0 | |
| Beban operasional | $2,21 M | $2,93 M | $1,39 M | $1,23 M | $1,45 M | $3,17 M | $2,08 M | $1,91 M | $3,61 M | $4,86 M | |
| Laba operasional | $33 jt | -$741 jt | $982 jt | $1,29 M | $1,11 M | $3,34 M | $2,02 M | $384 jt | $2,42 M | $1,85 M | |
| Beban bunga | $583 jt | $557 jt | $483 jt | $413 jt | $401 jt | $485 jt | $417 jt | $667 jt | $651 jt | $772 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $381 jt | $91 jt | $32 jt | $91 jt | -$57 jt | -$3 jt | -$62 jt | -$70 jt | $325 jt | $0 | |
| Total pendapatan non-operasional | -$964 jt | -$648 jt | -$515 jt | -$504 jt | -$344 jt | -$482 jt | -$355 jt | -$597 jt | -$976 jt | -$772 jt | |
| Laba sebelum pajak | -$931 jt | -$1,39 M | $467 jt | $786 jt | $761 jt | $2,86 M | $1,66 M | -$213 jt | $1,45 M | $1,08 M | |
| Pajak penghasilan | $25 jt | -$44 jt | $7 jt | -$3,33 M | $251 jt | $672 jt | $442 jt | -$11 jt | $323 jt | $214 jt | |
| Laba bersih | -$774 jt | -$2,15 M | $268 jt | $4,44 M | $510 jt | $2,19 M | $1,22 M | -$202 jt | $1,13 M | $864 jt | |
| EPS (dasar) | -$2,22 | -$6,79 | $0,88 | $16,94 | $2,08 | $8,93 | $5,17 | -$1,12 | $5,14 | $4,09 | |
| EPS (dilusian) | -$2,22 | -$6,79 | $0,87 | $16,81 | $2,07 | $8,93 | $5,17 | -$1,12 | $4,99 | $4,01 | |
| Saham (dasar, rata-rata tertimbang) | 316 jt | 317 jt | 304 jt | 262 jt | 245 jt | 245 jt | 236 jt | 228 jt | 206 jt | 195 jt | |
| Saham (dilusian, rata-rata tertimbang) | 316 jt | 317 jt | 308 jt | 264 jt | 246 jt | 245 jt | 236 jt | 228 jt | 212 jt | 199 jt | |
| Depresiasi & amortisasi | $889 jt | $701 jt | $540 jt | $497 jt | $559 jt | $836 jt | $688 jt | $1,34 M | $1,07 M | $1,44 M | |
| EBITDA | $541 jt | -$131 jt | $1,49 M | $1,7 M | $1,72 M | $4,18 M | $2,77 M | $1,79 M | $3,17 M | $3,29 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02