Laporan laba rugi Newmont (NEM)
NYSE · Basic Materials · Gold · Karyawan: 17.500 · CEO: Natascha Viljoen
- Harga
- $106,61 -4,64%
- Kapitalisasi pasar
- $111 M
- Nilai perusahaan
- $107 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-22
- Laporan berikutnya
- 2027-02-18 Estimasi EPS: $2,10
Newmont (NEM) untuk Q3 '26: pendapatan $6,36 M (+18,3% yoy), laba operasional $3,16 M (49,7% dari pendapatan), laba bersih $2,48 M. Dalam empat kuartal terakhir pendapatan mencapai $26,4 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,92 M | $4 M | $4,31 M | $4,6 M | $5,72 M | $4,87 M | $5,28 M | $5,38 M | $6,57 M | $7,31 M | $6,12 M | $6,36 M | |
| Beban pokok pendapatan | $4,24 M | $2,91 M | $2,91 M | $3,15 M | $3,17 M | $2,84 M | $2,77 M | $2,78 M | $2,71 M | $2,57 M | $2,69 M | $2,14 M | |
| Laba kotor | -$315 jt | $1,09 M | $1,4 M | $1,45 M | $2,56 M | $2,03 M | $2,51 M | $2,6 M | $3,86 M | $4,74 M | $3,43 M | $4,22 M | |
| Riset & pengembangan | $68 jt | $53 jt | $49 jt | $47 jt | $48 jt | $43 jt | $40 jt | $40 jt | $43 jt | $45 jt | $47 jt | $58 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $95 jt | $86 jt | $91 jt | $79 jt | $74 jt | $82 jt | |
| Beban operasional lainnya | $3 jt | $5 jt | $20 jt | $8 jt | $43 jt | $12 jt | $34 jt | $13 jt | $39 jt | $129 jt | $150 jt | $917 jt | |
| Beban operasional | $155 jt | $159 jt | $169 jt | $168 jt | $219 jt | $165 jt | $169 jt | $139 jt | $173 jt | $253 jt | $271 jt | $1,06 M | |
| Laba operasional | -$470 jt | $931 jt | $1,23 M | $1,29 M | $2,34 M | $1,87 M | $2,34 M | $2,46 M | $3,69 M | $4,49 M | $3,16 M | $3,16 M | |
| Pendapatan bunga | $40 jt | $39 jt | $38 jt | $37 jt | $38 jt | $41 jt | $54 jt | $56 jt | $63 jt | $84 jt | $87 jt | $78 jt | |
| Beban bunga | $86 jt | $93 jt | $103 jt | $86 jt | $93 jt | $79 jt | $65 jt | $52 jt | $33 jt | $39 jt | $35 jt | $31 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $2,49 M | $410 jt | $94 jt | $140 jt | $228 jt | -$685 jt | -$842 jt | -$223 jt | $238 jt | -$137 jt | $121 jt | -$78 jt | |
| Total pendapatan non-operasional | -$2,55 M | -$496 jt | -$200 jt | -$166 jt | -$216 jt | $684 jt | $826 jt | $171 jt | -$271 jt | $247 jt | $48 jt | $47 jt | |
| Laba sebelum pajak | -$3,02 M | $435 jt | $1,03 M | $1,12 M | $2,12 M | $2,55 M | $3,17 M | $2,63 M | $3,42 M | $4,73 M | $3,2 M | $3,21 M | |
| Pajak penghasilan | $117 jt | $260 jt | $191 jt | $244 jt | $702 jt | $647 jt | $1,09 M | $787 jt | $2,07 M | $1,4 M | $952 jt | $839 jt | |
| Laba bersih | -$3,15 M | $166 jt | $853 jt | $922 jt | $1,4 M | $1,89 M | $2,06 M | $1,83 M | $1,3 M | $3,26 M | $2,2 M | $2,48 M | |
| EPS (dasar) | -$3,22 | $0,14 | $0,74 | $0,80 | $1,24 | $1,68 | $1,86 | $1,67 | $1,20 | $3,01 | $2,07 | $2,36 | |
| EPS (dilusian) | -$3,22 | $0,14 | $0,74 | $0,80 | $1,24 | $1,68 | $1,85 | $1,67 | $1,21 | $3,00 | $2,06 | $2,35 | |
| Saham (dasar, rata-rata tertimbang) | 978 jt | 1,15 M | 1,15 M | 1,15 M | 1,15 M | 1,13 M | 1,11 M | 1,1 M | 1,11 M | 1,09 M | 1,07 M | 1,05 M | |
| Saham (dilusian, rata-rata tertimbang) | 979 jt | 1,15 M | 1,16 M | 1,15 M | 1,15 M | 1,13 M | 1,11 M | 1,1 M | 1,11 M | 1,09 M | 1,07 M | 1,05 M | |
| Depresiasi & amortisasi | $681 jt | $752 jt | $696 jt | $631 jt | $689 jt | $686 jt | $703 jt | $766 jt | $615 jt | $632 jt | $604 jt | $632 jt | |
| EBITDA | -$2,28 M | $1,27 M | $1,84 M | $1,78 M | $2,8 M | $3,24 M | $3,89 M | $3,45 M | $4,07 M | $5,25 M | $3,64 M | $3,87 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $6,69 M | $7,36 M | $7,26 M | $9,73 M | $11,4 M | $12,2 M | $11,9 M | $11,8 M | $18,6 M | $22,7 M | |
| Beban pokok pendapatan | $5,38 M | $5,72 M | $5,67 M | $7,7 M | $7,87 M | $9,81 M | $9,81 M | $10,6 M | $12,1 M | $10,6 M | |
| Laba kotor | $1,32 M | $1,63 M | $1,59 M | $2,02 M | $3,55 M | $2,38 M | $2,14 M | $1,17 M | $6,42 M | $12,1 M | |
| Riset & pengembangan | $134 jt | $143 jt | $153 jt | $150 jt | $122 jt | $154 jt | $229 jt | $200 jt | $197 jt | $166 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $442 jt | $382 jt | |
| Beban operasional lainnya | $16 jt | $16 jt | $9 jt | $36 jt | $193 jt | $47 jt | $18 jt | $21 jt | $37 jt | $492 jt | |
| Beban operasional | $383 jt | $396 jt | $406 jt | $499 jt | $584 jt | $460 jt | $523 jt | $520 jt | $676 jt | $1,04 M | |
| Laba operasional | $932 jt | $1,24 M | $1,18 M | $1,52 M | $2,96 M | $1,92 M | $1,62 M | $650 jt | $5,75 M | $11 M | |
| Pendapatan bunga | $0 | $28 jt | $56 jt | $57 jt | $24 jt | $18 jt | $78 jt | $148 jt | $152 jt | $214 jt | |
| Beban bunga | $240 jt | $231 jt | $197 jt | $312 jt | $291 jt | $266 jt | $227 jt | $248 jt | $385 jt | $229 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $906 jt | -$65 jt | $247 jt | -$2,48 M | -$470 jt | $542 jt | $1,45 M | $2,43 M | $786 jt | -$548 jt | |
| Total pendapatan non-operasional | -$1,16 M | -$182 jt | -$477 jt | $2,26 M | $368 jt | -$642 jt | -$1,57 M | -$2,62 M | -$1,04 M | $740 jt | |
| Laba sebelum pajak | -$227 jt | $1,06 M | $705 jt | $3,79 M | $3,33 M | $1,27 M | $56 jt | -$1,97 M | $4,71 M | $11,8 M | |
| Pajak penghasilan | $563 jt | $1,13 M | $386 jt | $832 jt | $704 jt | $1,1 M | $455 jt | $526 jt | $1,4 M | $4,6 M | |
| Laba bersih | -$27 jt | -$114 jt | $341 jt | $2,81 M | $2,83 M | $1,17 M | -$459 jt | -$2,52 M | $3,35 M | $7,09 M | |
| EPS (dasar) | -$0,05 | -$0,21 | $0,64 | $3,82 | $3,52 | $1,46 | -$0,58 | -$3,00 | $2,86 | $6,41 | |
| EPS (dilusian) | -$0,05 | -$0,21 | $0,64 | $3,81 | $3,51 | $1,46 | -$0,58 | -$3,00 | $2,86 | $6,41 | |
| Saham (dasar, rata-rata tertimbang) | 530 jt | 533 jt | 533 jt | 735 jt | 804 jt | 799 jt | 794 jt | 841 jt | 1,15 M | 1,11 M | |
| Saham (dilusian, rata-rata tertimbang) | 531 jt | 535 jt | 535 jt | 737 jt | 806 jt | 801 jt | 795 jt | 841 jt | 1,15 M | 1,11 M | |
| Depresiasi & amortisasi | $1,21 M | $1,26 M | $1,22 M | $1,96 M | $2,3 M | $2,32 M | $2,19 M | $2,11 M | $2,58 M | $2,52 M | |
| EBITDA | $1,24 M | $2,56 M | $2,15 M | $5,97 M | $5,73 M | $3,7 M | $2,36 M | $325 jt | $7,54 M | $14,1 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01