Laporan laba rugi Motorola Solutions (MSI)
NYSE · Technology · Communication Equipment · Karyawan: 23.000 · CEO: Gregory Q. Brown
- Harga
- $491,53 -0,11%
- Kapitalisasi pasar
- $81,3 M
- Nilai perusahaan
- $90,3 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-05
- Laporan berikutnya
- 2026-11-04 Estimasi EPS: $4,42
Motorola Solutions (MSI) untuk Q2 '26: pendapatan $3,13 M (+13,3% yoy), laba operasional $809 jt (25,8% dari pendapatan), laba bersih $557 jt. Dalam empat kuartal terakhir pendapatan mencapai $12,2 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,56 M | $2,85 M | $2,39 M | $2,63 M | $2,79 M | $3,01 M | $2,53 M | $2,77 M | $3,01 M | $3,38 M | $2,71 M | $3,13 M | |
| Beban pokok pendapatan | $1,28 M | $1,39 M | $1,2 M | $1,29 M | $1,36 M | $1,46 M | $1,23 M | $1,35 M | $1,51 M | $1,73 M | $1,43 M | $1,46 M | |
| Laba kotor | $1,28 M | $1,46 M | $1,19 M | $1,34 M | $1,43 M | $1,55 M | $1,3 M | $1,41 M | $1,5 M | $1,65 M | $1,29 M | $1,68 M | |
| Riset & pengembangan | $215 jt | $218 jt | $218 jt | $220 jt | $234 jt | $246 jt | $233 jt | $231 jt | $237 jt | $270 jt | $252 jt | $260 jt | |
| Umum & administrasi | $380 jt | $423 jt | $397 jt | $430 jt | $439 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional lainnya | $46 jt | $76 jt | $58 jt | $45 jt | $49 jt | $2 jt | $49 jt | $40 jt | $0 | $0 | $0 | $113 jt | |
| Beban operasional | $641 jt | $717 jt | $673 jt | $695 jt | $722 jt | $735 jt | $718 jt | $721 jt | $720 jt | $768 jt | $691 jt | $869 jt | |
| Laba operasional | $639 jt | $738 jt | $519 jt | $644 jt | $711 jt | $814 jt | $582 jt | $692 jt | $782 jt | $879 jt | $595 jt | $809 jt | |
| Pendapatan bunga | $7 jt | $11 jt | $17 jt | $18 jt | $15 jt | $18 jt | $18 jt | $16 jt | $17 jt | $7 jt | $7 jt | $6 jt | |
| Beban bunga | $60 jt | $63 jt | $61 jt | $87 jt | $73 jt | $74 jt | $69 jt | $71 jt | $103 jt | $122 jt | $111 jt | $109 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$13 jt | -$55 jt | $548 jt | -$23 jt | -$57 jt | -$48 jt | -$34 jt | -$59 jt | -$46 jt | -$104 jt | $43 jt | -$42 jt | |
| Total pendapatan non-operasional | -$47 jt | -$30 jt | -$609 jt | -$64 jt | -$16 jt | -$26 jt | -$35 jt | -$12 jt | -$57 jt | -$18 jt | -$154 jt | -$67 jt | |
| Laba sebelum pajak | $592 jt | $708 jt | -$90 jt | $580 jt | $695 jt | $788 jt | $547 jt | $680 jt | $725 jt | $861 jt | $441 jt | $742 jt | |
| Pajak penghasilan | $127 jt | $111 jt | -$52 jt | $135 jt | $132 jt | $176 jt | $115 jt | $165 jt | $161 jt | $211 jt | $73 jt | $184 jt | |
| Laba bersih | $464 jt | $596 jt | -$39 jt | $443 jt | $562 jt | $611 jt | $430 jt | $513 jt | $562 jt | $649 jt | $366 jt | $557 jt | |
| EPS (dasar) | $2,78 | $3,58 | -$0,23 | $2,65 | $3,36 | $3,66 | $2,58 | $3,08 | $3,37 | $3,90 | $2,21 | $3,36 | |
| EPS (dilusian) | $2,70 | $3,47 | -$0,23 | $2,60 | $3,29 | $3,56 | $2,53 | $3,04 | $3,33 | $3,86 | $2,18 | $3,33 | |
| Saham (dasar, rata-rata tertimbang) | 167 jt | 166 jt | 166 jt | 167 jt | 167 jt | 167 jt | 167 jt | 167 jt | 167 jt | 166 jt | 166 jt | 166 jt | |
| Saham (dilusian, rata-rata tertimbang) | 172 jt | 172 jt | 166 jt | 170 jt | 171 jt | 171 jt | 170 jt | 169 jt | 169 jt | 168 jt | 168 jt | 167 jt | |
| Depresiasi & amortisasi | $86 jt | $85 jt | $83 jt | $83 jt | $84 jt | $86 jt | $81 jt | $86 jt | $115 jt | $143 jt | $143 jt | $148 jt | |
| EBITDA | $738 jt | $878 jt | $54 jt | $750 jt | $852 jt | $948 jt | $697 jt | $837 jt | $943 jt | $1,13 M | $695 jt | $999 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $6,04 M | $6,38 M | $7,34 M | $7,89 M | $7,41 M | $8,17 M | $9,11 M | $9,98 M | $10,8 M | $11,7 M | |
| Beban pokok pendapatan | $3,17 M | $3,36 M | $3,86 M | $3,96 M | $3,81 M | $4,13 M | $4,88 M | $5,01 M | $5,31 M | $5,82 M | |
| Laba kotor | $2,87 M | $3,02 M | $3,48 M | $3,93 M | $3,61 M | $4,04 M | $4,23 M | $4,97 M | $5,51 M | $5,86 M | |
| Riset & pengembangan | $553 jt | $568 jt | $637 jt | $687 jt | $686 jt | $734 jt | $779 jt | $858 jt | $917 jt | $971 jt | |
| Umum & administrasi | $1,04 M | $1,03 M | $1,25 M | $1,4 M | $1,29 M | $1,35 M | $1,45 M | $1,56 M | $0 | $0 | |
| Beban operasional lainnya | $224 jt | $147 jt | $334 jt | $260 jt | $246 jt | $286 jt | $339 jt | $257 jt | $155 jt | $89 jt | |
| Beban operasional | $1,82 M | $1,74 M | $2,23 M | $2,35 M | $2,23 M | $2,37 M | $2,57 M | $2,68 M | $2,82 M | $2,93 M | |
| Laba operasional | $1,05 M | $1,28 M | $1,26 M | $1,58 M | $1,38 M | $1,67 M | $1,66 M | $2,29 M | $2,69 M | $2,94 M | |
| Pendapatan bunga | $20 jt | $14 jt | $18 jt | $17 jt | $13 jt | $7 jt | $14 jt | $33 jt | $68 jt | $58 jt | |
| Beban bunga | $225 jt | $215 jt | $240 jt | $237 jt | $233 jt | $215 jt | $240 jt | $249 jt | $295 jt | $365 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$21 jt | -$7 jt | -$87 jt | $343 jt | -$24 jt | -$100 jt | -$94 jt | -$101 jt | $421 jt | -$139 jt | |
| Total pendapatan non-operasional | -$204 jt | -$208 jt | -$153 jt | -$580 jt | -$209 jt | -$115 jt | -$146 jt | -$148 jt | -$716 jt | -$122 jt | |
| Laba sebelum pajak | $844 jt | $1,08 M | $1,1 M | $1 M | $1,17 M | $1,55 M | $1,52 M | $2,15 M | $1,97 M | $2,81 M | |
| Pajak penghasilan | $282 jt | $1,23 M | $133 jt | $130 jt | $221 jt | $302 jt | $148 jt | $432 jt | $390 jt | $652 jt | |
| Laba bersih | $560 jt | -$155 jt | $966 jt | $868 jt | $949 jt | $1,25 M | $1,36 M | $1,71 M | $1,58 M | $2,15 M | |
| EPS (dasar) | $3,30 | -$0,95 | $5,62 | $5,21 | $5,58 | $7,36 | $8,14 | $10,23 | $9,45 | $12,93 | |
| EPS (dilusian) | $3,24 | -$0,95 | $5,62 | $4,94 | $5,45 | $7,17 | $7,93 | $9,93 | $9,23 | $12,76 | |
| Saham (dasar, rata-rata tertimbang) | 170 jt | 163 jt | 172 jt | 167 jt | 170 jt | 169 jt | 168 jt | 167 jt | 167 jt | 166 jt | |
| Saham (dilusian, rata-rata tertimbang) | 173 jt | 163 jt | 172 jt | 176 jt | 174 jt | 174 jt | 172 jt | 172 jt | 171 jt | 168 jt | |
| Depresiasi & amortisasi | $295 jt | $343 jt | $360 jt | $394 jt | $409 jt | $438 jt | $440 jt | $356 jt | $336 jt | $425 jt | |
| EBITDA | $1,36 M | $1,63 M | $1,7 M | $1,63 M | $1,82 M | $2,21 M | $2,2 M | $2,75 M | $2,6 M | $3,5 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-07-04, 10-Q 2026-04-04, 10-K 2025-12-31, 10-Q 2025-09-27, 10-Q 2025-06-28, 10-Q 2025-03-29, 10-K 2024-12-31, 10-Q 2024-09-28, 10-Q 2024-06-29
Data per 2026-11-01