Laporan laba rugi Morgan Stanley (MS)
NYSE · Financial Services · Financial - Capital Markets · Karyawan: 83.000 · CEO: Edward N. Pick
- Harga
- $184,30 -2,41%
- Kapitalisasi pasar
- $291 M
- Nilai perusahaan
- $669 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-14
- Laporan berikutnya
- 2027-01-14
Morgan Stanley (MS) untuk Q3 '26: pendapatan $33,3 M (+10,7% yoy), laba operasional $6,48 M (19,5% dari pendapatan), laba bersih $4,91 M. Dalam empat kuartal terakhir pendapatan mencapai $130 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $24,2 M | $25,3 M | $25,5 M | $26,3 M | $26 M | $27,9 M | $28,2 M | $30 M | $28,9 M | $33,2 M | $34,5 M | $33,3 M | |
| Beban pokok pendapatan | $12,2 M | $11,1 M | $11,5 M | $12,1 M | $11,1 M | $11,5 M | $12,8 M | $13 M | $12,1 M | $12,7 M | $13,2 M | $13,1 M | |
| Laba kotor | $12 M | $14,2 M | $13,9 M | $14,3 M | $14,9 M | $16,4 M | $15,4 M | $17,1 M | $16,7 M | $20,5 M | $21,3 M | $20,2 M | |
| Penjualan & pemasaran | $224 jt | $217 jt | $245 jt | $224 jt | $279 jt | $238 jt | $297 jt | $280 jt | $358 jt | $310 jt | $401 jt | $0 | |
| Umum & administrasi | $5,6 M | $6,7 M | $6,46 M | $6,73 M | $6,29 M | $7,38 M | $7,19 M | $7,44 M | $6,92 M | $11,8 M | $12 M | $8,5 M | |
| Beban operasional lainnya | $4,11 M | $2,91 M | $3,17 M | $3,08 M | $3,45 M | $3,22 M | $3,3 M | $3,33 M | $3,71 M | $1,39 M | $1,49 M | $5,21 M | |
| Beban operasional | $9,93 M | $9,83 M | $9,87 M | $10 M | $10 M | $10,8 M | $10,8 M | $11,1 M | $11 M | $13,5 M | $13,9 M | $13,7 M | |
| Laba operasional | $2,1 M | $4,4 M | $4,07 M | $4,22 M | $4,91 M | $5,54 M | $4,62 M | $6,03 M | $5,76 M | $7,01 M | $7,4 M | $6,48 M | |
| Pendapatan bunga | $14,1 M | $12,9 M | $13,5 M | $14,2 M | $13,5 M | $13,7 M | $14,9 M | $15,5 M | $15 M | $15,3 M | $15,9 M | $16,2 M | |
| Beban bunga | $12,2 M | $11,1 M | $11,5 M | $12 M | $10,9 M | $11,4 M | $12,6 M | $13 M | $12,1 M | $12,6 M | $13,1 M | $12,9 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $50 jt | $0 | |
| Total pendapatan non-operasional | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$50 jt | $0 | |
| Laba sebelum pajak | $2,1 M | $4,4 M | $4,07 M | $4,22 M | $4,91 M | $5,54 M | $4,62 M | $6,03 M | $5,76 M | $7,01 M | $7,35 M | $6,48 M | |
| Pajak penghasilan | $555 jt | $933 jt | $957 jt | $995 jt | $1,18 M | $1,17 M | $1,05 M | $1,37 M | $1,34 M | $1,37 M | $1,7 M | $1,51 M | |
| Laba bersih | $1,52 M | $3,41 M | $3,08 M | $3,19 M | $3,71 M | $4,32 M | $3,54 M | $4,61 M | $4,4 M | $5,64 M | $5,58 M | $4,91 M | |
| EPS (dasar) | $0,86 | $2,04 | $1,85 | $1,91 | $2,25 | $2,62 | $2,15 | $2,83 | $2,71 | $3,44 | $3,46 | $3,07 | |
| EPS (dilusian) | $0,85 | $2,02 | $1,82 | $1,88 | $2,22 | $2,60 | $2,13 | $2,80 | $2,67 | $3,40 | $3,41 | $3,03 | |
| Saham (dasar, rata-rata tertimbang) | 1,61 M | 1,6 M | 1,59 M | 1,59 M | 1,58 M | 1,58 M | 1,58 M | 1,57 M | 1,57 M | 1,57 M | 1,57 M | 1,55 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,63 M | 1,62 M | 1,61 M | 1,61 M | 1,61 M | 1,6 M | 1,59 M | 1,59 M | 1,59 M | 1,59 M | 1,59 M | 1,57 M | |
| Depresiasi & amortisasi | $1,41 M | $975 jt | $1,27 M | $1,27 M | $1,65 M | $865 jt | $1,31 M | $1,35 M | $1,14 M | $714 jt | $1,2 M | $0 | |
| EBITDA | $3,5 M | $5,37 M | $5,35 M | $5,49 M | $6,55 M | $6,41 M | $5,93 M | $7,38 M | $6,9 M | $7,73 M | $8,55 M | $6,48 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $36 M | $41,5 M | $47,8 M | $51,4 M | $49,7 M | $57,8 M | $62,5 M | $88,3 M | $103 M | $115 M | |
| Beban pokok pendapatan | $3,32 M | $5,7 M | $10,1 M | $12,6 M | $4,61 M | $1,37 M | $12,5 M | $38,2 M | $45,8 M | $49,4 M | |
| Laba kotor | $32,7 M | $35,9 M | $37,7 M | $38,9 M | $45,1 M | $56,4 M | $49,9 M | $50,1 M | $57,4 M | $65,6 M | |
| Penjualan & pemasaran | $587 jt | $609 jt | $691 jt | $660 jt | $434 jt | $643 jt | $905 jt | $898 jt | $965 jt | $1,17 M | |
| Umum & administrasi | $15,9 M | $17,2 M | $17,6 M | $18,7 M | $20,7 M | $24,6 M | $23,1 M | $24,2 M | $26,2 M | $29,1 M | |
| Beban operasional lainnya | $7,4 M | $7,67 M | $8,15 M | $8,26 M | $9,51 M | $11,5 M | $11,9 M | $13,2 M | $12,6 M | $13,4 M | |
| Beban operasional | $23,9 M | $25,4 M | $26,5 M | $27,6 M | $30,6 M | $36,7 M | $35,8 M | $38,3 M | $39,8 M | $43,7 M | |
| Laba operasional | $8,85 M | $10,4 M | $11,2 M | $11,3 M | $14,4 M | $19,7 M | $14,1 M | $11,8 M | $17,6 M | $22 M | |
| Pendapatan bunga | $7,02 M | $9 M | $13,9 M | $17,1 M | $10,2 M | $9,41 M | $21,6 M | $45,8 M | $54,1 M | $59,1 M | |
| Beban bunga | $3,32 M | $5,7 M | $10,1 M | $12,4 M | $3,85 M | $1,37 M | $12,3 M | $37,6 M | $45,5 M | $49 M | |
| Laba sebelum pajak | $8,85 M | $10,4 M | $11,2 M | $11,3 M | $14,4 M | $19,7 M | $14,1 M | $11,8 M | $17,6 M | $22 M | |
| Pajak penghasilan | $2,73 M | $4,17 M | $2,35 M | $2,06 M | $3,24 M | $4,55 M | $2,91 M | $2,58 M | $4,07 M | $4,93 M | |
| Laba bersih | $5,98 M | $6,11 M | $8,75 M | $9,04 M | $11 M | $15 M | $11 M | $9,09 M | $13,4 M | $16,9 M | |
| EPS (dasar) | $2,98 | $3,08 | $4,82 | $5,26 | $6,55 | $8,16 | $6,23 | $5,24 | $8,04 | $10,34 | |
| EPS (dilusian) | $2,92 | $3,08 | $4,73 | $5,19 | $6,46 | $8,03 | $6,15 | $5,18 | $7,95 | $10,20 | |
| Saham (dasar, rata-rata tertimbang) | 1,85 M | 1,82 M | 1,71 M | 1,62 M | 1,6 M | 1,79 M | 1,69 M | 1,63 M | 1,59 M | 1,57 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,89 M | 1,82 M | 1,74 M | 1,64 M | 1,62 M | 1,81 M | 1,71 M | 1,65 M | 1,61 M | 1,59 M | |
| Depresiasi & amortisasi | $1,74 M | $1,75 M | $1,84 M | $2,64 M | $3,77 M | $4,22 M | $4 M | $4,26 M | $5,16 M | $4,66 M | |
| EBITDA | $10,6 M | $12,2 M | $13,1 M | $13,9 M | $18,2 M | $23,9 M | $18,1 M | $16,1 M | $22,8 M | $26,6 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30
Data per 2026-11-01