Laporan laba rugi Merck & Co., Inc. (MRK)
NYSE · Healthcare · Drug Manufacturers - General · Karyawan: 74.000 · CEO: Robert Davis
- Harga
- $149,52 +2,18%
- Kapitalisasi pasar
- $369 M
- Nilai perusahaan
- $416 M
- Laporan terakhir
- Q3 '26 diajukan 2026-09-30
- Laporan berikutnya
- 2027-02-02 Estimasi EPS: $1,79
Merck & Co., Inc. (MRK) untuk Q3 '26: pendapatan $18,1 M (+5,2% yoy), laba operasional $7,33 M (40,6% dari pendapatan), laba bersih $5,07 M. Dalam empat kuartal terakhir pendapatan mencapai $67,3 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $14,6 M | $15,8 M | $16,1 M | $16,7 M | $15,6 M | $15,6 M | $15,8 M | $17,2 M | $16,3 M | $16,3 M | $16,6 M | $18,1 M | |
| Beban pokok pendapatan | $3,91 M | $3,54 M | $3,75 M | $4,08 M | $3,83 M | $3,89 M | $3,85 M | $4,19 M | $4,82 M | $2,94 M | $4,4 M | $3,36 M | |
| Laba kotor | $10,7 M | $12,2 M | $12,4 M | $12,6 M | $11,8 M | $11,7 M | $12 M | $13 M | $11,5 M | $13,3 M | $12,2 M | $14,7 M | |
| Riset & pengembangan | $9,63 M | $3,99 M | $3,5 M | $5,86 M | $4,58 M | $3,12 M | $3,54 M | $3,55 M | $2,5 M | $12,6 M | $9,74 M | $4,53 M | |
| Penjualan & pemasaran | $2,3 M | $0 | $0 | $0 | $2,4 M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $341 jt | $0 | $0 | $0 | $291 jt | $0 | $0 | $0 | $0 | $0 | $2,9 M | $0 | |
| Beban operasional lainnya | $163 jt | $0 | $0 | $0 | $173 jt | $0 | $0 | $0 | $0 | $0 | $250 jt | $0 | |
| Beban operasional | $12,4 M | $6,48 M | $6,24 M | $8,59 M | $7,45 M | $5,02 M | $5,59 M | $5,53 M | $5,35 M | $15,2 M | $12,9 M | $7,4 M | |
| Laba operasional | -$1,71 M | $5,76 M | $6,13 M | $3,98 M | $4,35 M | $6,71 M | $6,36 M | $7,46 M | $6,16 M | -$1,88 M | -$683 jt | $7,33 M | |
| Pendapatan bunga | $70 jt | $73 jt | $69 jt | $127 jt | $146 jt | $109 jt | $69 jt | $96 jt | $69 jt | $0 | $35 jt | $0 | |
| Beban bunga | $310 jt | $303 jt | $310 jt | $330 jt | $328 jt | $313 jt | $305 jt | $327 jt | $411 jt | $0 | $525 jt | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $23 jt | -$213 jt | -$188 jt | -$436 jt | -$150 jt | $494 jt | $1,06 M | $391 jt | $2,33 M | $1,65 M | -$525 jt | $0 | |
| Total pendapatan non-operasional | -$333 jt | -$90 jt | -$122 jt | $106 jt | -$178 jt | -$807 jt | -$1,36 M | -$718 jt | -$2,74 M | -$1,65 M | $0 | -$1,78 M | |
| Laba sebelum pajak | -$2,05 M | $5,67 M | $6,01 M | $4,09 M | $4,17 M | $5,9 M | $5 M | $6,75 M | $3,42 M | -$3,53 M | -$683 jt | $5,56 M | |
| Pajak penghasilan | -$820 jt | $903 jt | $545 jt | $929 jt | $426 jt | $818 jt | $571 jt | $958 jt | $458 jt | $709 jt | $654 jt | $492 jt | |
| Laba bersih | -$1,23 M | $4,76 M | $5,46 M | $3,16 M | $3,74 M | $5,08 M | $4,43 M | $5,79 M | $2,96 M | -$4,24 M | -$1,34 M | $5,07 M | |
| EPS (dasar) | -$0,48 | $1,88 | $2,15 | $1,25 | $1,48 | $2,01 | $1,76 | $2,32 | $1,20 | -$1,72 | -$0,54 | $2,04 | |
| EPS (dilusian) | -$0,48 | $1,87 | $2,14 | $1,24 | $1,48 | $2,01 | $1,76 | $2,32 | $1,19 | -$1,72 | -$0,54 | $2,04 | |
| Saham (dasar, rata-rata tertimbang) | 2,55 M | 2,53 M | 2,53 M | 2,54 M | 2,54 M | 2,52 M | 2,51 M | 2,5 M | 2,47 M | 2,47 M | 2,47 M | 2,48 M | |
| Saham (dilusian, rata-rata tertimbang) | 2,55 M | 2,54 M | 2,54 M | 2,54 M | 2,54 M | 2,53 M | 2,51 M | 2,5 M | 2,49 M | 2,47 M | 2,47 M | 2,48 M | |
| Depresiasi & amortisasi | $964 jt | $984 jt | $1,13 M | $1,19 M | $1,2 M | $1,1 M | $1,12 M | $1,15 M | $2,47 M | $1,51 M | $1,58 M | $0 | |
| EBITDA | -$772 jt | $6,96 M | $7,45 M | $5,61 M | $5,7 M | $7,32 M | $6,42 M | $8,23 M | $6,3 M | -$2,02 M | $1,43 M | $7,33 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $39,8 M | $40,1 M | $42,3 M | $39,1 M | $41,5 M | $48,7 M | $59,3 M | $60,1 M | $64,2 M | $64,9 M | |
| Beban pokok pendapatan | $14 M | $12,9 M | $13,5 M | $12 M | $13,6 M | $13,6 M | $17,4 M | $16,1 M | $15,2 M | $18,2 M | |
| Laba kotor | $25,8 M | $27,2 M | $28,8 M | $27,1 M | $27,9 M | $35,1 M | $41,9 M | $44 M | $49 M | $46,7 M | |
| Riset & pengembangan | $10,3 M | $10,3 M | $9,75 M | $9,72 M | $13,4 M | $12,2 M | $13,5 M | $30,5 M | $17,9 M | $12,5 M | |
| Penjualan & pemasaran | $9,76 M | $9,83 M | $0 | $0 | $1,8 M | $2 M | $2,2 M | $2,3 M | $2,4 M | $0 | |
| Umum & administrasi | $255 jt | $244 jt | $0 | $0 | $6,77 M | $7,4 M | $7,47 M | $7,58 M | $7,7 M | $0 | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $386 jt | $231 jt | $373 jt | $620 jt | $716 jt | $0 | |
| Beban operasional | $20,3 M | $20,4 M | $19,9 M | $19,2 M | $22,4 M | $21,9 M | $23,6 M | $41 M | $28,8 M | $23,2 M | |
| Laba operasional | $5,5 M | $6,8 M | $8,93 M | $7,93 M | $5,55 M | $13,2 M | $18,3 M | $2,95 M | $20,2 M | $23,5 M | |
| Pendapatan bunga | $328 jt | $385 jt | $343 jt | $274 jt | $59 jt | $36 jt | $157 jt | $365 jt | $415 jt | $343 jt | |
| Beban bunga | $693 jt | $754 jt | $772 jt | $893 jt | $831 jt | $806 jt | $962 jt | $1,15 M | $1,27 M | $1,36 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $147 jt | -$478 jt | -$542 jt | -$138 jt | -$1,15 M | -$1,49 M | $876 jt | -$81 jt | -$986 jt | $1,06 M | |
| Total pendapatan non-operasional | -$840 jt | -$276 jt | -$230 jt | -$755 jt | $315 jt | $680 jt | -$1,84 M | -$1,07 M | -$285 jt | -$2,42 M | |
| Laba sebelum pajak | $4,66 M | $6,52 M | $8,7 M | $7,17 M | $5,86 M | $13,9 M | $16,4 M | $1,89 M | $19,9 M | $21,1 M | |
| Pajak penghasilan | $718 jt | $4,1 M | $2,51 M | $1,57 M | $1,34 M | $1,52 M | $1,92 M | $1,51 M | $2,8 M | $2,8 M | |
| Laba bersih | $3,92 M | $2,39 M | $6,22 M | $9,84 M | $7,07 M | $13 M | $14,5 M | $365 jt | $17,1 M | $18,3 M | |
| EPS (dasar) | $2,07 | $0,95 | $2,40 | $3,84 | $2,79 | $5,16 | $5,73 | $0,14 | $6,76 | $7,30 | |
| EPS (dilusian) | $2,04 | $0,93 | $2,32 | $3,82 | $2,78 | $5,14 | $5,71 | $0,14 | $6,74 | $7,28 | |
| Saham (dasar, rata-rata tertimbang) | 2,75 M | 2,7 M | 2,59 M | 2,57 M | 2,53 M | 2,53 M | 2,53 M | 2,55 M | 2,53 M | 2,5 M | |
| Saham (dilusian, rata-rata tertimbang) | 2,79 M | 2,75 M | 2,68 M | 2,58 M | 2,54 M | 2,54 M | 2,54 M | 2,55 M | 2,54 M | 2,51 M | |
| Depresiasi & amortisasi | $5,47 M | $4,68 M | $4,52 M | $3,65 M | $3,49 M | $3,21 M | $3,91 M | $3,87 M | $4,5 M | $5,84 M | |
| EBITDA | $10,8 M | $12 M | $14 M | $16 M | $10,2 M | $17,9 M | $21,3 M | $6,91 M | $25,7 M | $28,3 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-01