Laporan laba rugi MGM Resorts International (MGM)
NYSE · Consumer Cyclical · Gambling, Resorts & Casinos · Karyawan: 69.000 · CEO: William Joseph Hornbuckle
- Harga
- $29,96 +3,92%
- Kapitalisasi pasar
- $7,58 M
- Nilai perusahaan
- $34,6 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-28
- Laporan berikutnya
- 2027-02-04 Estimasi EPS: $0,32
MGM Resorts International (MGM) untuk Q3 '26: pendapatan $4,21 M (-0,9% yoy), laba operasional $119 jt (2,8% dari pendapatan), laba bersih -$17,1 jt. Dalam empat kuartal terakhir pendapatan mencapai $17,7 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $4,41 M | $4,38 M | $4,33 M | $4,18 M | $4,35 M | $4,28 M | $4,4 M | $4,25 M | $4,61 M | $4,45 M | $4,45 M | $4,21 M | |
| Beban pokok pendapatan | $2,41 M | $2,36 M | $2,32 M | $2,32 M | $2,39 M | $2,32 M | $2,45 M | $2,4 M | $2,58 M | $2,46 M | $2,47 M | $2,48 M | |
| Laba kotor | $2 M | $2,02 M | $2 M | $1,87 M | $1,95 M | $1,96 M | $1,96 M | $1,85 M | $2,03 M | $1,99 M | $1,98 M | $1,73 M | |
| Riset & pengembangan | $0 | $1,1 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $1,23 M | $1,19 M | $1,21 M | $1,18 M | $1,24 M | $1,16 M | $1,21 M | $1,24 M | $1,26 M | $1,42 M | $1,39 M | $1,23 M | |
| Beban operasional lainnya | $352 jt | $369 jt | $368 jt | $376 jt | $418 jt | $407 jt | $341 jt | $718 jt | $444 jt | $269 jt | $80,9 jt | $386 jt | |
| Beban operasional | $1,58 M | $1,56 M | $1,58 M | $1,55 M | $1,66 M | $1,57 M | $1,55 M | $1,96 M | $1,7 M | $1,69 M | $1,48 M | $1,61 M | |
| Laba operasional | $419 jt | $458 jt | $426 jt | $315 jt | $292 jt | $385 jt | $405 jt | -$113 jt | $325 jt | $301 jt | $504 jt | $119 jt | |
| Beban bunga | $107 jt | $110 jt | $113 jt | $112 jt | $109 jt | $107 jt | $106 jt | $102 jt | $104 jt | $101 jt | $102 jt | $103 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$1,15 jt | $4,94 jt | -$50,7 jt | -$93,8 jt | -$22,7 jt | $11 jt | $165 jt | $4,45 jt | $121 jt | -$1,7 jt | -$12 jt | -$5,82 jt | |
| Total pendapatan non-operasional | -$99,3 jt | -$115 jt | -$154 jt | -$18,1 jt | -$85,9 jt | -$118 jt | -$271 jt | -$107 jt | -$118 jt | -$99 jt | -$90,1 jt | -$96,8 jt | |
| Laba sebelum pajak | $320 jt | $343 jt | $271 jt | $297 jt | $206 jt | $267 jt | $134 jt | -$220 jt | $207 jt | $202 jt | $414 jt | $21,9 jt | |
| Pajak penghasilan | -$59,5 jt | $43,7 jt | -$11,6 jt | $52,6 jt | -$32,2 jt | $40,1 jt | $15,7 jt | -$12,9 jt | -$87 jt | $27,5 jt | $90,7 jt | -$17,3 jt | |
| Laba bersih | $313 jt | $217 jt | $187 jt | $185 jt | $157 jt | $149 jt | $49 jt | -$285 jt | $294 jt | $125 jt | $292 jt | -$17,1 jt | |
| EPS (dasar) | $0,93 | $0,68 | $0,60 | $0,61 | $0,52 | $0,52 | $0,18 | -$1,05 | $1,11 | $0,49 | $1,12 | -$0,07 | |
| EPS (dilusian) | $0,92 | $0,67 | $0,60 | $0,61 | $0,52 | $0,51 | $0,18 | -$1,05 | $1,11 | $0,48 | $1,11 | -$0,07 | |
| Saham (dasar, rata-rata tertimbang) | 338 jt | 320 jt | 311 jt | 300 jt | 298 jt | 287 jt | 273 jt | 273 jt | 265 jt | 256 jt | 254 jt | 252 jt | |
| Saham (dilusian, rata-rata tertimbang) | 340 jt | 324 jt | 314 jt | 303 jt | 299 jt | 289 jt | 276 jt | 273 jt | 265 jt | 259 jt | 258 jt | 252 jt | |
| Depresiasi & amortisasi | $205 jt | $197 jt | $192 jt | $233 jt | $209 jt | $236 jt | $242 jt | $261 jt | $279 jt | $264 jt | $282 jt | $276 jt | |
| EBITDA | $626 jt | $650 jt | $668 jt | $642 jt | $523 jt | $610 jt | $481 jt | $143 jt | $482 jt | $567 jt | $798 jt | $401 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $9,46 M | $10,8 M | $11,8 M | $12,9 M | $4,92 M | $9,68 M | $13,1 M | $16,2 M | $17,2 M | $17,5 M | |
| Beban pokok pendapatan | $5,5 M | $6,19 M | $6,92 M | $7,6 M | $3,21 M | $5,03 M | $6,65 M | $8,55 M | $9,39 M | $9,75 M | |
| Laba kotor | $3,96 M | $4,6 M | $4,84 M | $5,3 M | $1,71 M | $4,65 M | $6,47 M | $7,61 M | $7,85 M | $7,79 M | |
| Umum & administrasi | $1,38 M | $1,56 M | $1,76 M | $2,1 M | $2,12 M | $2,51 M | $4,23 M | $4,7 M | $4,83 M | $4,88 M | |
| Beban operasional lainnya | $500 jt | $1,33 M | $1,61 M | -$745 jt | $229 jt | -$136 jt | $809 jt | $1,02 M | $1,53 M | $1,91 M | |
| Beban operasional | $2,68 M | $3,03 M | $3,51 M | $1,36 M | $2,35 M | $2,37 M | $5,04 M | $5,72 M | $6,36 M | $6,79 M | |
| Laba operasional | $2,08 M | $1,71 M | $1,47 M | $3,94 M | -$642 jt | $2,28 M | $1,44 M | $1,89 M | $1,49 M | $1 M | |
| Beban bunga | $695 jt | $669 jt | $770 jt | $848 jt | $676 jt | $800 jt | $595 jt | $460 jt | $443 jt | $419 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $126 jt | $137 jt | $139 jt | $246 jt | $1,35 M | $17,3 jt | -$59,4 jt | $308 jt | -$69,8 jt | $302 jt | |
| Total pendapatan non-operasional | -$819 jt | -$752 jt | -$835 jt | -$1,09 M | -$869 jt | -$817 jt | -$536 jt | -$419 jt | -$373 jt | -$614 jt | |
| Laba sebelum pajak | $1,26 M | $961 jt | $634 jt | $2,85 M | -$1,51 M | $1,46 M | $904 jt | $1,47 M | $1,12 M | $388 jt | |
| Pajak penghasilan | $22,3 jt | -$1,13 M | $50,1 jt | $632 jt | -$192 jt | $253 jt | $697 jt | $158 jt | $52,5 jt | -$44,1 jt | |
| Laba bersih | $1,1 M | $1,95 M | $467 jt | $2,05 M | -$1,03 M | $1,25 M | $1,47 M | $1,14 M | $747 jt | $206 jt | |
| EPS (dasar) | $1,94 | $3,38 | $0,86 | $3,90 | -$2,67 | $2,44 | $0,51 | $3,22 | $2,42 | $0,77 | |
| EPS (dilusian) | $1,92 | $3,34 | $0,85 | $3,88 | -$2,67 | $2,41 | $0,50 | $3,19 | $2,40 | $0,76 | |
| Saham (dasar, rata-rata tertimbang) | 568 jt | 572 jt | 544 jt | 524 jt | 494 jt | 482 jt | 409 jt | 355 jt | 307 jt | 265 jt | |
| Saham (dilusian, rata-rata tertimbang) | 573 jt | 579 jt | 550 jt | 528 jt | 494 jt | 487 jt | 413 jt | 359 jt | 310 jt | 265 jt | |
| Depresiasi & amortisasi | $850 jt | $993 jt | $1,18 M | $1,3 M | $1,21 M | $1,15 M | $3,48 M | $814 jt | $831 jt | $1,02 M | |
| EBITDA | $2,8 M | $2,57 M | $2,51 M | $5 M | -$780 jt | $3,41 M | $4,98 M | $2,4 M | $2,39 M | $1,72 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-02