Laporan laba rugi Linde plc (LIN)
NASDAQ · Basic Materials · Chemicals - Specialty · Karyawan: 64.649 · CEO: Sanjiv Lamba
- Harga
- $514,24 +2,20%
- Kapitalisasi pasar
- $236 M
- Nilai perusahaan
- $259 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-02-04 Estimasi EPS: $4,50
Linde plc (LIN) untuk Q3 '26: pendapatan $9,4 M (+9,2% yoy), laba operasional $2,15 M (22,9% dari pendapatan), laba bersih $1,69 M. Dalam empat kuartal terakhir pendapatan mencapai $36,2 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $8,3 M | $8,1 M | $8,27 M | $8,36 M | $8,28 M | $8,11 M | $8,5 M | $8,62 M | $8,76 M | $8,78 M | $9,29 M | $9,4 M | |
| Beban pokok pendapatan | $5,38 M | $5,17 M | $5,21 M | $5,32 M | $5,23 M | $5,07 M | $5,25 M | $5,34 M | $5,5 M | $5,47 M | $5,82 M | $5,93 M | |
| Laba kotor | $2,92 M | $2,94 M | $3,06 M | $3,04 M | $3,05 M | $3,05 M | $3,25 M | $3,28 M | $3,27 M | $3,31 M | $3,47 M | $3,48 M | |
| Riset & pengembangan | $39 jt | $38 jt | $36 jt | $37 jt | $39 jt | $38 jt | $38 jt | $36 jt | $35 jt | $38 jt | $37 jt | $37 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $893 jt | $0 | $892 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $398 jt | |
| Beban operasional | $871 jt | $898 jt | $876 jt | $860 jt | $853 jt | $824 jt | $908 jt | $933 jt | $915 jt | $931 jt | $928 jt | $1,33 M | |
| Laba operasional | $2,05 M | $2,04 M | $2,18 M | $2,18 M | $2,2 M | $2,22 M | $2,34 M | $2,34 M | $2,35 M | $2,38 M | $2,54 M | $2,15 M | |
| Pendapatan bunga | $0 | $0 | $0 | $5 jt | $0 | $29 jt | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban bunga | $216 jt | $57 jt | $72 jt | $0 | $232 jt | $0 | $67 jt | $81 jt | $64 jt | $62 jt | $61 jt | $71 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$49 jt | |
| Total pendapatan non-operasional | -$16 jt | $91 jt | $26 jt | -$79 jt | $106 jt | -$3 jt | $40 jt | $54 jt | -$298 jt | $95 jt | $45 jt | -$22 jt | |
| Laba sebelum pajak | $2,04 M | $2,13 M | $2,21 M | $2,1 M | $2,3 M | $2,22 M | $2,38 M | $2,4 M | $2,05 M | $2,47 M | $2,58 M | $2,13 M | |
| Pajak penghasilan | $459 jt | $463 jt | $508 jt | $498 jt | $533 jt | $511 jt | $573 jt | $424 jt | $481 jt | $571 jt | $610 jt | $449 jt | |
| Laba bersih | $1,54 M | $1,63 M | $1,66 M | $1,55 M | $1,73 M | $1,67 M | $1,77 M | $1,93 M | $1,53 M | $1,86 M | $1,93 M | $1,69 M | |
| EPS (dasar) | $3,16 | $3,38 | $3,46 | $3,24 | $3,60 | $3,53 | $3,75 | $4,11 | $3,28 | $4,00 | $4,17 | $3,67 | |
| EPS (dilusian) | $3,16 | $3,35 | $3,44 | $3,22 | $3,60 | $3,51 | $3,73 | $4,09 | $3,26 | $3,98 | $4,15 | $3,66 | |
| Saham (dasar, rata-rata tertimbang) | 484 jt | 482 jt | 480 jt | 478 jt | 476 jt | 473 jt | 471 jt | 469 jt | 466 jt | 464 jt | 463 jt | 461 jt | |
| Saham (dilusian, rata-rata tertimbang) | 488 jt | 486 jt | 483 jt | 481 jt | 479 jt | 476 jt | 474 jt | 472 jt | 469 jt | 466 jt | 465 jt | 463 jt | |
| Depresiasi & amortisasi | $949 jt | $949 jt | $958 jt | $960 jt | $913 jt | $910 jt | $942 jt | $961 jt | $950 jt | $951 jt | $963 jt | $965 jt | |
| EBITDA | $3 M | $2,99 M | $3,14 M | $3,14 M | $3,11 M | $3,13 M | $3,28 M | $3,3 M | $3,3 M | $3,33 M | $3,5 M | $3,16 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $10,5 M | $11,4 M | $14,8 M | $28,2 M | $27,2 M | $30,8 M | $33,4 M | $32,9 M | $33 M | $34 M | |
| Beban pokok pendapatan | $6,98 M | $7,65 M | $10,9 M | $21,3 M | $20 M | $22,2 M | $23,7 M | $21,3 M | $20,9 M | $21,2 M | |
| Laba kotor | $3,55 M | $3,79 M | $3,99 M | $6,91 M | $7,23 M | $8,62 M | $9,71 M | $11,5 M | $12,1 M | $12,8 M | |
| Riset & pengembangan | $92 jt | $93 jt | $113 jt | $184 jt | $152 jt | $143 jt | $143 jt | $146 jt | $150 jt | $147 jt | |
| Penjualan & pemasaran | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,33 M | $0 | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2 M | $0 | |
| Beban operasional | $1,24 M | $1,3 M | $1,74 M | $3,64 M | $3,35 M | $3,33 M | $3,25 M | $3,44 M | $3,49 M | $3,58 M | |
| Laba operasional | $2,32 M | $2,49 M | $2,24 M | $3,27 M | $3,89 M | $5,28 M | $6,46 M | $8,11 M | $8,6 M | $9,25 M | |
| Pendapatan bunga | $0 | $0 | $80 jt | $112 jt | $55 jt | $40 jt | $117 jt | $197 jt | $228 jt | $209 jt | |
| Beban bunga | $208 jt | $282 jt | $238 jt | $499 jt | $114 jt | $159 jt | $192 jt | $488 jt | $572 jt | $464 jt | |
| Total pendapatan non-operasional | -$226 jt | -$158 jt | $2,86 M | -$227 jt | -$420 jt | -$65 jt | -$745 jt | $50 jt | $144 jt | -$207 jt | |
| Laba sebelum pajak | $2,09 M | $2,33 M | $5,11 M | $3,04 M | $3,47 M | $5,22 M | $5,72 M | $8,16 M | $8,74 M | $9,05 M | |
| Pajak penghasilan | $551 jt | $1,03 M | $817 jt | $769 jt | $847 jt | $1,26 M | $1,43 M | $1,81 M | $2 M | $1,99 M | |
| Laba bersih | $1,5 M | $1,25 M | $4,38 M | $2,29 M | $2,5 M | $3,83 M | $4,15 M | $6,2 M | $6,57 M | $6,9 M | |
| EPS (dasar) | $5,25 | $4,36 | $13,26 | $4,22 | $4,75 | $7,40 | $8,30 | $12,70 | $13,71 | $14,67 | |
| EPS (dilusian) | $5,21 | $4,32 | $13,11 | $4,19 | $4,71 | $7,33 | $8,23 | $12,59 | $13,62 | $14,59 | |
| Saham (dasar, rata-rata tertimbang) | 286 jt | 286 jt | 330 jt | 541 jt | 527 jt | 517 jt | 500 jt | 488 jt | 479 jt | 466 jt | |
| Saham (dilusian, rata-rata tertimbang) | 288 jt | 289 jt | 334 jt | 545 jt | 531 jt | 522 jt | 504 jt | 492 jt | 482 jt | 469 jt | |
| Depresiasi & amortisasi | $1,12 M | $1,18 M | $1,83 M | $4,68 M | $4,63 M | $4,64 M | $4,2 M | $3,82 M | $3,78 M | $3,76 M | |
| EBITDA | $3,44 M | $3,68 M | $4,07 M | $7,94 M | $8,52 M | $9,92 M | $10,7 M | $11,9 M | $12,4 M | $13 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01