Laporan laba rugi Karman Holdings Inc. (KRMN)
NYSE · Industrials · Aerospace & Defense · Karyawan: 1.400 · CEO: Jonathan Rambeau
- Harga
- $39,95 -4,17%
- Kapitalisasi pasar
- $5,29 M
- Nilai perusahaan
- $6,12 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-11
- Laporan berikutnya
- 2026-11-05 Estimasi EPS: $0,15
Karman Holdings Inc. (KRMN) untuk Q2 '26: pendapatan $182 jt (+58,2% yoy), laba operasional $34,8 jt (19,1% dari pendapatan), laba bersih $14 jt. Dalam empat kuartal terakhir pendapatan mencapai $590 jt.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $77 jt | $83 jt | $85 jt | $86 jt | $91,2 jt | $100 jt | $115 jt | $122 jt | $134 jt | $151 jt | $182 jt | |
| Beban pokok pendapatan | $47 jt | $54 jt | $50,4 jt | $52,2 jt | $56,5 jt | $60,7 jt | $68,1 jt | $71,8 jt | $80,9 jt | $87,3 jt | $104 jt | |
| Laba kotor | $30 jt | $29 jt | $34,6 jt | $33,8 jt | $34,7 jt | $39,5 jt | $47 jt | $49,9 jt | $53,6 jt | $63,9 jt | $78,2 jt | |
| Penjualan & pemasaran | $92,2 rb | $83 rb | $209 rb | $185 rb | $97,6 rb | $111 rb | $142 rb | $189 rb | $236 rb | $187 rb | $0 | |
| Umum & administrasi | $9,65 jt | $10 jt | $9,78 jt | $11 jt | $13,1 jt | $23,2 jt | $19,3 jt | $19,8 jt | $22,7 jt | $28,5 jt | $31,3 jt | |
| Beban operasional lainnya | $6,3 jt | $5,41 jt | $6,32 jt | $5,19 jt | $7,21 jt | $6,2 jt | $7,49 jt | $8,13 jt | $9,61 jt | $13,8 jt | $12,1 jt | |
| Beban operasional | $16,1 jt | $15,5 jt | $16,3 jt | $16,4 jt | $20,4 jt | $29,5 jt | $26,9 jt | $28,1 jt | $32,6 jt | $42,4 jt | $43,4 jt | |
| Laba operasional | $14 jt | $13,5 jt | $18,3 jt | $17,4 jt | $14,4 jt | $9,96 jt | $20,1 jt | $21,8 jt | $21,1 jt | $21,5 jt | $34,8 jt | |
| Beban bunga | $12,8 jt | $12,1 jt | $13,4 jt | $12,5 jt | $12,7 jt | $11,4 jt | $11,9 jt | $10 jt | $11,3 jt | $12,6 jt | $15,3 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$564 rb | -$770 rb | -$36 rb | -$351 rb | -$1,5 jt | $80 rb | -$380 rb | -$51 rb | -$3,8 jt | $174 rb | $280 rb | |
| Total pendapatan non-operasional | -$12,6 jt | -$11,3 jt | -$13,4 jt | -$12,2 jt | -$12,4 jt | -$11,5 jt | -$11,5 jt | -$9,95 jt | -$7,5 jt | -$12,8 jt | -$15,6 jt | |
| Laba sebelum pajak | $1,36 jt | $2,21 jt | $4,92 jt | $5,23 jt | $1,98 jt | -$1,49 jt | $8,59 jt | $11,9 jt | $13,6 jt | $8,63 jt | $19,3 jt | |
| Pajak penghasilan | -$3,34 jt | $87 rb | $312 rb | $933 rb | $295 rb | $3,31 jt | $1,78 jt | $4,22 jt | $5,85 jt | $838 rb | $5,23 jt | |
| Laba bersih | $4,7 jt | $2,12 jt | $4,6 jt | $4,29 jt | $1,68 jt | -$4,8 jt | $6,81 jt | $7,64 jt | $7,71 jt | $7,79 jt | $14 jt | |
| EPS (dasar) | $0,04 | $0,02 | $0,03 | $0,03 | $0,01 | -$0,04 | $0,05 | $0,06 | $0,06 | $0,06 | $0,11 | |
| EPS (dilusian) | $0,04 | $0,02 | $0,03 | $0,03 | $0,01 | -$0,04 | $0,05 | $0,06 | $0,06 | $0,06 | $0,11 | |
| Saham (dasar, rata-rata tertimbang) | 132 jt | 124 jt | 132 jt | 132 jt | 132 jt | 132 jt | 132 jt | 132 jt | 132 jt | 133 jt | 133 jt | |
| Saham (dilusian, rata-rata tertimbang) | 132 jt | 124 jt | 132 jt | 132 jt | 132 jt | 132 jt | 132 jt | 132 jt | 132 jt | 133 jt | 133 jt | |
| Depresiasi & amortisasi | $7,09 jt | $7,35 jt | $8,31 jt | $8,14 jt | $9,01 jt | $9,46 jt | $9,72 jt | $11 jt | $12,6 jt | $16,6 jt | $15,2 jt | |
| EBITDA | $21,6 jt | $21,6 jt | $26,6 jt | $25,9 jt | $24,9 jt | $19,3 jt | $30,2 jt | $32,8 jt | $37,5 jt | $37,9 jt | $49,7 jt |
| Laporan laba rugi | Tren | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Pendapatan | $226 jt | $281 jt | $345 jt | $472 jt | |
| Beban pokok pendapatan | $145 jt | $175 jt | $213 jt | $281 jt | |
| Laba kotor | $80,9 jt | $106 jt | $132 jt | $190 jt | |
| Penjualan & pemasaran | $437 rb | $440 rb | $575 rb | $679 rb | |
| Umum & administrasi | $29,6 jt | $36,2 jt | $43,8 jt | $85 jt | |
| Beban operasional lainnya | $30,5 jt | $20,4 jt | $24,1 jt | $31,4 jt | |
| Beban operasional | $60,5 jt | $57,1 jt | $68,6 jt | $117 jt | |
| Laba operasional | $20,4 jt | $48,5 jt | $63,6 jt | $72,9 jt | |
| Beban bunga | $37,5 jt | $47,9 jt | $50,7 jt | $44,6 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $206 rb | -$563 rb | -$1,5 jt | -$4,15 jt | |
| Total pendapatan non-operasional | -$37,7 jt | -$47,3 jt | -$49,2 jt | -$40,4 jt | |
| Laba sebelum pajak | -$17,3 jt | $1,19 jt | $14,3 jt | $32,5 jt | |
| Pajak penghasilan | -$3,17 jt | -$3,17 jt | $1,63 jt | $15,2 jt | |
| Laba bersih | -$14,1 jt | $4,36 jt | $12,7 jt | $17,4 jt | |
| EPS (dasar) | -$0,11 | $0,03 | $0,10 | $0,13 | |
| EPS (dilusian) | -$0,11 | $0,03 | $0,10 | $0,13 | |
| Saham (dasar, rata-rata tertimbang) | 132 jt | 132 jt | 132 jt | 132 jt | |
| Saham (dilusian, rata-rata tertimbang) | 132 jt | 132 jt | 132 jt | 132 jt | |
| Depresiasi & amortisasi | $35 jt | $27,2 jt | $32,8 jt | $42,7 jt | |
| EBITDA | $55,2 jt | $76,2 jt | $97,9 jt | $120 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31
Data per 2026-11-02